TPG Telecom Limited
TPG Telecom Limited provides telecommunications services to consumer, business, enterprise, and government and wholesale customers in Australia. The company owns and operates fixed and mobile telecommunication services. It also offers mobility solutions, such as mobile plans, managed enterprise mobility (MEM), mobile private network (MPN), and messaging hub; fixed wireless and IP-Line solutions; … Read more
TPG Telecom Limited (TPGTF) - Net Assets
Latest net assets as of December 2024: $11.17 Billion USD
Based on the latest financial reports, TPG Telecom Limited (TPGTF) has net assets worth $11.17 Billion USD as of December 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($19.09 Billion) and total liabilities ($7.92 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $11.17 Billion |
| % of Total Assets | 58.52% |
| Annual Growth Rate | 26.05% |
| 5-Year Change | -6.05% |
| 10-Year Change | N/A |
| Growth Volatility | 116.43 |
TPG Telecom Limited - Net Assets Trend (2018–2024)
This chart illustrates how TPG Telecom Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for TPG Telecom Limited (2018–2024)
The table below shows the annual net assets of TPG Telecom Limited from 2018 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $11.17 Billion | -3.82% |
| 2023-12-31 | $11.62 Billion | -2.38% |
| 2022-12-31 | $11.90 Billion | +1.55% |
| 2021-12-31 | $11.72 Billion | -1.46% |
| 2020-12-31 | $11.89 Billion | +311.87% |
| 2019-12-31 | $2.89 Billion | +3.70% |
| 2018-12-31 | $2.78 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to TPG Telecom Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 25485300000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | $18.40 Billion | 164.66% |
| Total Equity | $11.17 Billion | 100.00% |
TPG Telecom Limited Competitors by Market Cap
The table below lists competitors of TPG Telecom Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
BGI Genomics Co Ltd
SHE:300676
|
$1.47 Billion |
|
Nanjing ESTUN Automation Co Ltd
SHE:002747
|
$1.47 Billion |
|
O-I Glass Inc
NYSE:OI
|
$1.47 Billion |
|
0LUG
LSE:0LUG
|
$1.47 Billion |
|
STELLAR BANCORP DL -01
F:C9N0
|
$1.47 Billion |
|
United Internet AG
PINK:UDIRF
|
$1.47 Billion |
|
7RN
F:7RN
|
$1.46 Billion |
|
Visual China Group Co Ltd
SHE:000681
|
$1.46 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in TPG Telecom Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 11,617,000,000 to 11,173,000,000, a change of -444,000,000 (-3.8%).
- Net loss of 107,000,000 reduced equity.
- Dividend payments of 334,000,000 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-107.00 Million | -0.96% |
| Dividends Paid | $334.00 Million | -2.99% |
| Other Changes | $-3.00 Million | -0.03% |
| Total Change | $- | -3.82% |
Book Value vs Market Value Analysis
This analysis compares TPG Telecom Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.49x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.98x to 0.49x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | $3.00 | $2.95 | x |
| 2019-12-31 | $3.11 | $2.95 | x |
| 2020-12-31 | $6.40 | $2.95 | x |
| 2021-12-31 | $6.30 | $2.95 | x |
| 2022-12-31 | $6.40 | $2.95 | x |
| 2023-12-31 | $6.25 | $2.95 | x |
| 2024-12-31 | $6.01 | $2.95 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently TPG Telecom Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -0.96%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -1.94%
- • Asset Turnover: 0.29x
- • Equity Multiplier: 1.71x
- Recent ROE (-0.96%) is below the historical average (4.46%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | 14.28% | 15.91% | 0.46x | 1.94x | $118.88 Million |
| 2019 | 6.03% | 7.02% | 0.47x | 1.84x | $-114.41 Million |
| 2020 | 6.23% | 17.03% | 0.23x | 1.58x | $-448.20 Million |
| 2021 | 0.94% | 2.08% | 0.28x | 1.64x | $-1.06 Billion |
| 2022 | 4.31% | 9.47% | 0.28x | 1.63x | $-677.00 Million |
| 2023 | 0.42% | 0.89% | 0.28x | 1.69x | $-1.11 Billion |
| 2024 | -0.96% | -1.94% | 0.29x | 1.71x | $-1.22 Billion |
Industry Comparison
This section compares TPG Telecom Limited's net assets metrics with peer companies in the Telecom Services industry.
Industry Context
- Industry: Telecom Services
- Average net assets among peers: $44,400,809,556
- Average return on equity (ROE) among peers: -3515.88%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| TPG Telecom Limited (TPGTF) | $11.17 Billion | 14.28% | 0.71x | $1.47 Billion |
| Airtel Africa Plc (AARTY) | $2.77 Billion | 7.93% | 3.33x | $6.92 Billion |
| Airborne Wireless Network (ABWN) | $106.58K | -34635.01% | 3.96x | $437.69K |
| Access-Power & Co. Inc (ACCR) | $753.00 | -0.13% | 3.17x | $572.84K |
| Array Digital Infrastructure, Inc. (AD) | $4.08 Billion | 3.68% | 0.78x | $745.07 Million |
| Alvarion Ltd (ALVRQ) | $220.55 Million | 5.69% | 0.42x | $0.93 |
| América Móvil, S.A.B. de C.V. (AMXOF) | $436.69 Billion | 5.24% | 3.14x | $12.75 Billion |
| Alpha One Inc (AOAO) | $71.34 | -458.09% | 4.03x | $11.15 Million |
| American Nortel Communications Inc (ARTM) | $161.29K | -72.74% | 2.36x | $211.67 |
| Vapor Hub International Inc. (ASHI) | $-4.79 Million | 0.00% | 0.00x | $5.26K |
| Anterix Inc (ATEX) | $245.07 Million | -15.36% | 0.09x | $464.45 Million |