BGI Genomics Co Ltd (300676) - Net Assets
Based on the latest financial reports, BGI Genomics Co Ltd (300676) has net assets worth CN¥9.37 Billion CNY (≈ $1.37 Billion USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥12.30 Billion ≈ $1.80 Billion USD) and total liabilities (CN¥2.93 Billion ≈ $428.69 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check BGI Genomics Co Ltd liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥9.37 Billion |
| % of Total Assets | 76.18% |
| Annual Growth Rate | 40.98% |
| 5-Year Change | 53.87% |
| 10-Year Change | 192.53% |
| Growth Volatility | 86.2 |
BGI Genomics Co Ltd - Net Assets Trend (2012–2024)
This chart illustrates how BGI Genomics Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore how large is BGI Genomics Co Ltd's balance sheet for the complete picture of this company's asset base.
Annual Net Assets for BGI Genomics Co Ltd (2012–2024)
The table below shows the annual net assets of BGI Genomics Co Ltd from 2012 to 2024. For live valuation and market cap data, see BGI Genomics Co Ltd (300676) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥9.27 Billion ≈ $1.36 Billion |
-7.32% |
| 2023-12-31 | CN¥10.00 Billion ≈ $1.46 Billion |
-2.15% |
| 2022-12-31 | CN¥10.22 Billion ≈ $1.50 Billion |
+8.29% |
| 2021-12-31 | CN¥9.44 Billion ≈ $1.38 Billion |
+56.68% |
| 2020-12-31 | CN¥6.03 Billion ≈ $881.76 Million |
+36.92% |
| 2019-12-31 | CN¥4.40 Billion ≈ $644.01 Million |
+3.50% |
| 2018-12-31 | CN¥4.25 Billion ≈ $622.25 Million |
-0.13% |
| 2017-12-31 | CN¥4.26 Billion ≈ $623.07 Million |
+23.33% |
| 2016-12-31 | CN¥3.45 Billion ≈ $505.22 Million |
+8.93% |
| 2015-12-31 | CN¥3.17 Billion ≈ $463.80 Million |
+116.27% |
| 2014-12-31 | CN¥1.47 Billion ≈ $214.45 Million |
+145.09% |
| 2013-12-31 | CN¥597.94 Million ≈ $87.50 Million |
+297.65% |
| 2012-12-31 | CN¥150.37 Million ≈ $22.00 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to BGI Genomics Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 6423.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥3.67 Billion | 40.22% |
| Common Stock | CN¥415.82 Million | 4.55% |
| Other Components | CN¥5.05 Billion | 55.23% |
| Total Equity | CN¥9.13 Billion | 100.00% |
BGI Genomics Co Ltd Competitors by Market Cap
The table below lists competitors of BGI Genomics Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
OneStream, Inc. Class A Common Stock
NASDAQ:OS
|
$2.44 Billion |
|
Santos Brasil Participações S.A
SA:STBP3
|
$2.45 Billion |
|
Home Product Center Public Company Limited
BK:HMPRO
|
$2.45 Billion |
|
Meshek Energy-Renewable Energies Ltd
TA:MSKE
|
$2.45 Billion |
|
Triputra Agro Persada Tbk PT
JK:TAPG
|
$2.44 Billion |
|
West African Resources Ltd
AU:WAF
|
$2.44 Billion |
|
RH
NYSE:RH
|
$2.44 Billion |
|
Delek US Energy Inc
NYSE:DK
|
$2.44 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in BGI Genomics Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 9,859,237,734 to 9,134,857,139, a change of -724,380,595 (-7.3%).
- Net loss of 902,690,856 reduced equity.
- Dividend payments of 50,363,431 reduced retained earnings.
- Share repurchases of 780,524,843 reduced equity.
- Other factors increased equity by 1,009,198,535.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-902.69 Million | -9.88% |
| Dividends Paid | CN¥50.36 Million | -0.55% |
| Share Repurchases | CN¥780.52 Million | -8.54% |
| Other Changes | CN¥1.01 Billion | +11.05% |
| Total Change | CN¥- | -7.35% |
Book Value vs Market Value Analysis
This analysis compares BGI Genomics Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.80x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 21.84x to 1.80x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | CN¥1.83 | CN¥39.94 | x |
| 2013-12-31 | CN¥4.89 | CN¥39.94 | x |
| 2014-12-31 | CN¥4.64 | CN¥39.94 | x |
| 2015-12-31 | CN¥9.09 | CN¥39.94 | x |
| 2016-12-31 | CN¥9.29 | CN¥39.94 | x |
| 2017-12-31 | CN¥10.94 | CN¥39.94 | x |
| 2018-12-31 | CN¥10.41 | CN¥39.94 | x |
| 2019-12-31 | CN¥10.78 | CN¥39.94 | x |
| 2020-12-31 | CN¥14.80 | CN¥39.94 | x |
| 2021-12-31 | CN¥22.64 | CN¥39.94 | x |
| 2022-12-31 | CN¥24.59 | CN¥39.94 | x |
| 2023-12-31 | CN¥23.91 | CN¥39.94 | x |
| 2024-12-31 | CN¥22.15 | CN¥39.94 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently BGI Genomics Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -9.88%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -23.34%
- • Asset Turnover: 0.31x
- • Equity Multiplier: 1.37x
- Recent ROE (-9.88%) is below the historical average (15.56%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 72.18% | 10.28% | 0.79x | 8.86x | CN¥70.41 Million |
| 2013 | 33.98% | 12.97% | 0.70x | 3.74x | CN¥95.89 Million |
| 2014 | 2.37% | 2.48% | 0.55x | 1.73x | CN¥-90.47 Million |
| 2015 | 8.47% | 19.88% | 0.34x | 1.26x | CN¥-47.40 Million |
| 2016 | 9.90% | 19.44% | 0.40x | 1.26x | CN¥-3.29 Million |
| 2017 | 9.60% | 19.00% | 0.41x | 1.23x | CN¥-16.77 Million |
| 2018 | 9.28% | 15.24% | 0.48x | 1.26x | CN¥-29.85 Million |
| 2019 | 6.41% | 9.87% | 0.47x | 1.37x | CN¥-155.07 Million |
| 2020 | 35.37% | 24.89% | 0.75x | 1.89x | CN¥1.50 Billion |
| 2021 | 15.68% | 21.60% | 0.47x | 1.53x | CN¥529.70 Million |
| 2022 | 7.97% | 11.38% | 0.49x | 1.43x | CN¥-205.09 Million |
| 2023 | 0.94% | 2.14% | 0.32x | 1.38x | CN¥-893.02 Million |
| 2024 | -9.88% | -23.34% | 0.31x | 1.37x | CN¥-1.82 Billion |
Industry Comparison
This section compares BGI Genomics Co Ltd's net assets metrics with peer companies in the Diagnostics & Research industry.
Industry Context
- Industry: Diagnostics & Research
- Average net assets among peers: $5,333,781,031
- Average return on equity (ROE) among peers: 16.64%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| BGI Genomics Co Ltd (300676) | CN¥9.37 Billion | 72.18% | 0.31x | $2.44 Billion |
| Berry Genomics Co Ltd (000710) | $2.33 Billion | -10.83% | 0.37x | $516.80 Million |
| Zhejiang DiAn Diagnostics Co (300244) | $9.50 Billion | 15.09% | 1.22x | $1.77 Billion |
| Hangzhou Tigermed Consulting (300347) | $24.45 Billion | 8.28% | 0.21x | $5.96 Billion |
| Beijing Strong Biotechnologies Inc (300406) | $3.27 Billion | 11.90% | 0.41x | $1.09 Billion |
| Ningbo MedicalSystem Biotechnology Co Ltd (300439) | $2.52 Billion | 7.88% | 0.42x | $567.44 Million |
| Maccura Biotechnology Co Ltd (300463) | $4.54 Billion | 21.06% | 0.45x | $928.17 Million |
| Guangdong Hybribio Biotech Co Ltd (300639) | $501.67 Million | 15.17% | 0.15x | $573.30 Million |
| Amoy Diagnostics Co Ltd (300685) | $756.74 Million | 16.75% | 0.08x | $1.16 Billion |
| Shanghai Labway Clinical Laboratory Co Ltd (301060) | $130.79 Million | 64.49% | 1.52x | $605.42 Million |
About BGI Genomics Co Ltd
BGI Genomics Co., Ltd. engages in the provision of genomic sequencing services and proteomic services to academic institutions, pharmaceutical companies, health care providers and other organizations in China and internationally. The company offers DNA sequencing services covering whole genome sequencing, plant/animal whole genome sequencing, exome sequencing, de novo sequencing, and metagenomic … Read more