United Internet AG
United Internet AG, through its subsidiaries, operates as an Internet service provider worldwide. The company operates through Consumer Access, Business Access, Consumer Applications, and Business Applications segments. It offers landline-based broadband and mobile internet products, including home networks, online storage, smart home, and IPTV for private users; and telecommunication products ra… Read more
United Internet AG (UDIRF) - Net Assets
Latest net assets as of June 2025: $4.97 Billion USD
Based on the latest financial reports, United Internet AG (UDIRF) has net assets worth $4.97 Billion USD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($11.86 Billion) and total liabilities ($6.90 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $4.97 Billion |
| % of Total Assets | 41.85% |
| Annual Growth Rate | 18.6% |
| 5-Year Change | 12.9% |
| 10-Year Change | 382.25% |
| Growth Volatility | 95.21 |
United Internet AG - Net Assets Trend (2002–2024)
This chart illustrates how United Internet AG's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for United Internet AG (2002–2024)
The table below shows the annual net assets of United Internet AG from 2002 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $5.54 Billion | -0.19% |
| 2023-12-31 | $5.56 Billion | +4.84% |
| 2022-12-31 | $5.30 Billion | +7.62% |
| 2021-12-31 | $4.92 Billion | +0.24% |
| 2020-12-31 | $4.91 Billion | +6.42% |
| 2019-12-31 | $4.61 Billion | +2.06% |
| 2018-12-31 | $4.52 Billion | +11.63% |
| 2017-12-31 | $4.05 Billion | +238.16% |
| 2016-12-31 | $1.20 Billion | +4.18% |
| 2015-12-31 | $1.15 Billion | -4.56% |
| 2014-12-31 | $1.20 Billion | +291.33% |
| 2013-12-31 | $307.85 Million | +55.37% |
| 2012-12-31 | $198.14 Million | +28.04% |
| 2011-12-31 | $154.75 Million | -59.53% |
| 2010-12-31 | $382.42 Million | -13.04% |
| 2009-12-31 | $439.76 Million | +202.08% |
| 2008-12-31 | $145.58 Million | -62.08% |
| 2007-12-31 | $383.94 Million | -28.42% |
| 2005-12-31 | $536.41 Million | +183.51% |
| 2004-12-31 | $189.20 Million | +32.51% |
| 2003-12-31 | $142.79 Million | +9.75% |
| 2002-12-31 | $130.10 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to United Internet AG's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 285149300000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $2.85 Billion | 59.64% |
| Common Stock | $192.00 Million | 4.02% |
| Other Comprehensive Income | $2.20 Billion | 45.95% |
| Total Equity | $4.78 Billion | 100.00% |
United Internet AG Competitors by Market Cap
The table below lists competitors of United Internet AG ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
STELLAR BANCORP DL -01
F:C9N0
|
$1.47 Billion |
|
TPG Telecom Limited
PINK:TPGTF
|
$1.47 Billion |
|
BGI Genomics Co Ltd
SHE:300676
|
$1.47 Billion |
|
Nanjing ESTUN Automation Co Ltd
SHE:002747
|
$1.47 Billion |
|
7RN
F:7RN
|
$1.46 Billion |
|
Visual China Group Co Ltd
SHE:000681
|
$1.46 Billion |
|
Titan Wind Energy Suzhou
SHE:002531
|
$1.46 Billion |
|
Sichuan Tuopai Shede Wine Co Ltd
SHG:600702
|
$1.46 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in United Internet AG's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 4,898,023,999 to 4,781,247,000, a change of -116,776,999 (-2.4%).
- Net loss of 47,583,000 reduced equity.
- Dividend payments of 86,408,000 reduced retained earnings.
- Other comprehensive income increased equity by 11,755,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-47.58 Million | -1.0% |
| Dividends Paid | $86.41 Million | -1.81% |
| Other Comprehensive Income | $11.76 Million | +0.25% |
| Other Changes | $5.46 Million | +0.11% |
| Total Change | $- | -2.38% |
Book Value vs Market Value Analysis
This analysis compares United Internet AG's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.71x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 42.93x to 0.71x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-12-31 | $0.45 | $19.50 | x |
| 2003-12-31 | $0.52 | $19.50 | x |
| 2004-12-31 | $0.41 | $19.50 | x |
| 2005-12-31 | $1.26 | $19.50 | x |
| 2006-12-31 | $1.31 | $19.50 | x |
| 2007-12-31 | $1.52 | $19.50 | x |
| 2008-12-31 | $0.56 | $19.50 | x |
| 2009-12-31 | $1.86 | $19.50 | x |
| 2010-12-31 | $1.66 | $19.50 | x |
| 2011-12-31 | $0.70 | $19.50 | x |
| 2012-12-31 | $0.96 | $19.50 | x |
| 2013-12-31 | $1.56 | $19.50 | x |
| 2014-12-31 | $6.09 | $19.50 | x |
| 2015-12-31 | $5.60 | $19.50 | x |
| 2016-12-31 | $5.87 | $19.50 | x |
| 2017-12-31 | $19.92 | $19.50 | x |
| 2018-12-31 | $21.44 | $19.50 | x |
| 2019-12-31 | $21.63 | $19.50 | x |
| 2020-12-31 | $23.99 | $19.50 | x |
| 2021-12-31 | $23.81 | $19.50 | x |
| 2022-12-31 | $25.38 | $19.50 | x |
| 2023-12-31 | $27.92 | $19.50 | x |
| 2024-12-31 | $27.60 | $19.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently United Internet AG utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -1.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -0.75%
- • Asset Turnover: 0.53x
- • Equity Multiplier: 2.50x
- Recent ROE (-1.00%) is below the historical average (25.85%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 35.85% | 11.74% | 1.34x | 2.29x | $26.90 Million |
| 2003 | 32.08% | 9.21% | 1.55x | 2.25x | $26.30 Million |
| 2004 | 34.58% | 6.64% | 1.97x | 2.64x | $24.05 Million |
| 2005 | 19.03% | 7.12% | 1.22x | 2.19x | $27.08 Million |
| 2007 | 62.22% | 15.03% | 1.23x | 3.38x | $187.58 Million |
| 2008 | -94.13% | -7.36% | 1.50x | 8.54x | $-134.37 Million |
| 2009 | 65.84% | 17.07% | 1.25x | 3.08x | $240.16 Million |
| 2010 | 34.74% | 6.79% | 1.50x | 3.41x | $92.22 Million |
| 2011 | 111.86% | 7.75% | 1.76x | 8.18x | $147.82 Million |
| 2012 | 57.26% | 4.50% | 2.16x | 5.88x | $88.98 Million |
| 2013 | 67.61% | 7.77% | 2.08x | 4.17x | $175.91 Million |
| 2014 | 37.14% | 14.59% | 0.83x | 3.05x | $326.73 Million |
| 2015 | 31.88% | 9.86% | 0.96x | 3.37x | $251.48 Million |
| 2016 | 14.95% | 4.53% | 0.97x | 3.40x | $59.25 Million |
| 2017 | 16.30% | 15.46% | 0.55x | 1.91x | $251.29 Million |
| 2018 | 4.40% | 3.68% | 0.63x | 1.90x | $-240.32 Million |
| 2019 | 9.84% | 8.16% | 0.57x | 2.11x | $-7.06 Million |
| 2020 | 6.43% | 5.41% | 0.58x | 2.04x | $-161.36 Million |
| 2021 | 9.32% | 7.38% | 0.58x | 2.16x | $-30.27 Million |
| 2022 | 7.73% | 6.21% | 0.57x | 2.18x | $-107.81 Million |
| 2023 | 4.75% | 3.75% | 0.55x | 2.30x | $-257.09 Million |
| 2024 | -1.00% | -0.75% | 0.53x | 2.50x | $-525.71 Million |
Industry Comparison
This section compares United Internet AG's net assets metrics with peer companies in the Telecom Services industry.
Industry Context
- Industry: Telecom Services
- Average net assets among peers: $44,400,809,556
- Average return on equity (ROE) among peers: -3515.88%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| United Internet AG (UDIRF) | $4.97 Billion | 35.85% | 1.39x | $1.47 Billion |
| Airtel Africa Plc (AARTY) | $2.77 Billion | 7.93% | 3.33x | $6.92 Billion |
| Airborne Wireless Network (ABWN) | $106.58K | -34635.01% | 3.96x | $437.69K |
| Access-Power & Co. Inc (ACCR) | $753.00 | -0.13% | 3.17x | $572.84K |
| Array Digital Infrastructure, Inc. (AD) | $4.08 Billion | 3.68% | 0.78x | $745.07 Million |
| Alvarion Ltd (ALVRQ) | $220.55 Million | 5.69% | 0.42x | $0.93 |
| América Móvil, S.A.B. de C.V. (AMXOF) | $436.69 Billion | 5.24% | 3.14x | $12.75 Billion |
| Alpha One Inc (AOAO) | $71.34 | -458.09% | 4.03x | $11.15 Million |
| American Nortel Communications Inc (ARTM) | $161.29K | -72.74% | 2.36x | $211.67 |
| Vapor Hub International Inc. (ASHI) | $-4.79 Million | 0.00% | 0.00x | $5.26K |
| Anterix Inc (ATEX) | $245.07 Million | -15.36% | 0.09x | $464.45 Million |