PT Unilever Indonesia Tbk
PT Unilever Indonesia Tbk manufactures, markets, and distributes consumer goods in Indonesia. The company operates in two segments: Home and Personal Care; and Foods and Refreshment. It offers soaps, detergents, dairy based foods, ice creams, cosmetic products, tea-based beverages, and fruit juices. The company provides its products under the Axe, Bango, Buavita, Cif, Citra, Clear, Clear Men, Clo… Read more
PT Unilever Indonesia Tbk (UNLRF) - Net Assets
Latest net assets as of December 2025: $4.48 Trillion USD
Based on the latest financial reports, PT Unilever Indonesia Tbk (UNLRF) has net assets worth $4.48 Trillion USD as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($20.02 Trillion) and total liabilities ($15.54 Trillion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $4.48 Trillion |
| % of Total Assets | 22.36% |
| Annual Growth Rate | 3.65% |
| 5-Year Change | 3.56% |
| 10-Year Change | -4.87% |
| Growth Volatility | 29.15 |
PT Unilever Indonesia Tbk - Net Assets Trend (2005–2025)
This chart illustrates how PT Unilever Indonesia Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for PT Unilever Indonesia Tbk (2005–2025)
The table below shows the annual net assets of PT Unilever Indonesia Tbk from 2005 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | $4.48 Trillion | +108.22% |
| 2024-12-31 | $2.15 Trillion | -36.44% |
| 2023-12-31 | $3.38 Trillion | -15.41% |
| 2022-12-31 | $4.00 Trillion | -7.50% |
| 2021-12-31 | $4.32 Trillion | -12.48% |
| 2020-12-31 | $4.94 Trillion | -6.52% |
| 2019-12-31 | $5.28 Trillion | -30.30% |
| 2018-12-31 | $7.58 Trillion | +46.48% |
| 2017-12-31 | $5.17 Trillion | +9.97% |
| 2016-12-31 | $4.70 Trillion | -2.55% |
| 2015-12-31 | $4.83 Trillion | +4.97% |
| 2014-12-31 | $4.60 Trillion | +8.09% |
| 2013-12-31 | $4.25 Trillion | +7.21% |
| 2012-12-31 | $3.97 Trillion | +7.81% |
| 2011-12-31 | $3.68 Trillion | -9.09% |
| 2010-12-31 | $4.05 Trillion | +9.18% |
| 2009-12-31 | $3.71 Trillion | +19.37% |
| 2008-12-31 | $3.11 Trillion | +15.32% |
| 2007-12-31 | $2.69 Trillion | +13.36% |
| 2006-12-31 | $2.38 Trillion | +8.82% |
| 2005-12-31 | $2.18 Trillion | -- |
Equity Component Analysis
This analysis shows how different components contribute to PT Unilever Indonesia Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 166.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $4.57 Trillion | 102.18% |
| Common Stock | $76.30 Billion | 1.70% |
| Total Equity | $4.48 Trillion | 100.00% |
PT Unilever Indonesia Tbk Competitors by Market Cap
The table below lists competitors of PT Unilever Indonesia Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Hingham Institution for Savings
NASDAQ:HIFS
|
$455.95 Million |
|
JK Lakshmi Cement Limited
NSE:JKLAKSHMI
|
$455.97 Million |
|
Hangzhou Youngsun Intelligent
SHG:603901
|
$456.18 Million |
|
Nedap N.V
F:NE3
|
$456.22 Million |
|
Lancy Co Ltd
SHE:002612
|
$455.63 Million |
|
Jianglong Shipbuilding Co Ltd
SHE:300589
|
$455.60 Million |
|
RENAU.UNSP.ARD 1/5 EO-20
F:56S0
|
$455.45 Million |
|
Gogo Inc
NASDAQ:GOGO
|
$455.40 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in PT Unilever Indonesia Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 2,149,267,000,000 to 4,475,118,000,000, a change of 2,325,851,000,000 (108.2%).
- Net income of 7,641,161,000,000 contributed positively to equity growth.
- Dividend payments of 5,097,417,000,000 reduced retained earnings.
- Share repurchases of 285,045,000,000 reduced equity.
- Other factors increased equity by 67,152,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $7.64 Trillion | +170.75% |
| Dividends Paid | $5.10 Trillion | -113.91% |
| Share Repurchases | $285.05 Billion | -6.37% |
| Other Changes | $67.15 Billion | +1.5% |
| Total Change | $- | 108.22% |
Book Value vs Market Value Analysis
This analysis compares PT Unilever Indonesia Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.00x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-12-31 | $284.87 | $0.08 | x |
| 2006-12-31 | $310.42 | $0.08 | x |
| 2007-12-31 | $352.84 | $0.08 | x |
| 2008-12-31 | $406.33 | $0.08 | x |
| 2009-12-31 | $485.30 | $0.08 | x |
| 2010-12-31 | $530.20 | $0.08 | x |
| 2011-12-31 | $481.86 | $0.08 | x |
| 2012-12-31 | $520.10 | $0.08 | x |
| 2013-12-31 | $557.62 | $0.08 | x |
| 2014-12-31 | $120.54 | $0.08 | x |
| 2015-12-31 | $126.54 | $0.08 | x |
| 2016-12-31 | $616.55 | $0.08 | x |
| 2017-12-31 | $135.61 | $0.08 | x |
| 2018-12-31 | $198.64 | $0.08 | x |
| 2019-12-31 | $138.45 | $0.08 | x |
| 2020-12-31 | $129.42 | $0.08 | x |
| 2021-12-31 | $113.27 | $0.08 | x |
| 2022-12-31 | $104.78 | $0.08 | x |
| 2023-12-31 | $88.63 | $0.08 | x |
| 2024-12-31 | $56.34 | $0.08 | x |
| 2025-12-31 | $117.50 | $0.08 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently PT Unilever Indonesia Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 170.75%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 23.92%
- • Asset Turnover: 1.60x
- • Equity Multiplier: 4.47x
- Recent ROE (170.75%) is above the historical average (117.90%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 66.27% | 14.42% | 2.60x | 1.77x | $1.22 Trillion |
| 2006 | 72.69% | 15.19% | 2.45x | 1.95x | $1.48 Trillion |
| 2007 | 72.98% | 15.66% | 2.35x | 1.98x | $1.70 Trillion |
| 2008 | 77.64% | 15.45% | 2.39x | 2.10x | $2.10 Trillion |
| 2009 | 82.19% | 16.68% | 2.44x | 2.02x | $2.67 Trillion |
| 2010 | 83.72% | 17.20% | 2.26x | 2.15x | $2.98 Trillion |
| 2011 | 113.27% | 17.74% | 2.24x | 2.85x | $3.80 Trillion |
| 2012 | 121.95% | 17.72% | 2.28x | 3.02x | $4.44 Trillion |
| 2013 | 125.81% | 17.40% | 2.30x | 3.14x | $4.93 Trillion |
| 2014 | 124.78% | 16.63% | 2.42x | 3.11x | $5.28 Trillion |
| 2015 | 121.22% | 16.04% | 2.32x | 3.26x | $5.37 Trillion |
| 2016 | 135.85% | 15.96% | 2.39x | 3.56x | $5.92 Trillion |
| 2017 | 135.40% | 17.00% | 2.18x | 3.65x | $6.49 Trillion |
| 2018 | 120.21% | 21.79% | 2.14x | 2.58x | $8.35 Trillion |
| 2019 | 139.97% | 17.22% | 2.08x | 3.91x | $6.86 Trillion |
| 2020 | 145.09% | 16.67% | 2.09x | 4.16x | $6.67 Trillion |
| 2021 | 133.25% | 14.56% | 2.07x | 4.41x | $5.33 Trillion |
| 2022 | 134.21% | 13.02% | 2.25x | 4.58x | $4.97 Trillion |
| 2023 | 141.99% | 12.43% | 2.32x | 4.93x | $4.46 Trillion |
| 2024 | 156.74% | 9.59% | 2.19x | 7.47x | $3.15 Trillion |
| 2025 | 170.75% | 23.92% | 1.60x | 4.47x | $7.19 Trillion |
Industry Comparison
This section compares PT Unilever Indonesia Tbk's net assets metrics with peer companies in the Household & Personal Products industry.
Industry Context
- Industry: Household & Personal Products
- Average net assets among peers: $1,833,853,398
- Average return on equity (ROE) among peers: 27.58%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| PT Unilever Indonesia Tbk (UNLRF) | $4.48 Trillion | 66.27% | 3.47x | $455.68 Million |
| Acme United Corporation (ACU) | $19.90 Million | 2.51% | 0.55x | $132.86 Million |
| Beiersdorf Aktiengesellschaft (BDRFF) | $3.02 Billion | 8.59% | 0.75x | $11.93 Billion |
| Science to Consumers Inc (BEUT) | $-3.05K | 0.00% | 0.00x | $1.09K |
| Société BIC SA (BICEY) | $1.70 Billion | 16.88% | 0.41x | $566.61 Million |
| Blue Moon Group Holdings Limited (BLUMY) | $12.35 Billion | 8.22% | 0.18x | $1.01 Billion |
| Bemax Inc (BMXC) | $-244.86K | 0.00% | 0.00x | $3.63K |
| Bruush Oral Care Inc. (BRSHF) | $-216.93K | 0.00% | 0.00x | $335.48 |
| Park Ha Biological Technology Co., Ltd. (BYAH) | $-578.18K | 0.00% | 0.00x | $11.97 Million |
| Church & Dwight Company Inc (CHD) | $284.43 Million | 16.52% | 2.34x | $22.97 Billion |
| Colgate-Palmolive Company (CL) | $971.00 Million | 223.07% | 14.49x | $67.85 Billion |