Vodacom Group Ltd PK
Vodacom Group Limited provides communications products and services. It offers voice, messaging, converged services, broadband, data connectivity, mobile financial services, and other value-added services. The company also provides mobile and fixed line connectivity solutions, as well as internet and virtual private network services to its customers in various wireless, fixed-line, satellite, mob… Read more
Vodacom Group Ltd PK (VDMCY) - Net Assets
Latest net assets as of September 2025: $103.28 Billion USD
Based on the latest financial reports, Vodacom Group Ltd PK (VDMCY) has net assets worth $103.28 Billion USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($249.76 Billion) and total liabilities ($146.48 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $103.28 Billion |
| % of Total Assets | 41.35% |
| Annual Growth Rate | 13.25% |
| 5-Year Change | 1686.15% |
| 10-Year Change | 350.19% |
| Growth Volatility | 381.87 |
Vodacom Group Ltd PK - Net Assets Trend (2004–2025)
This chart illustrates how Vodacom Group Ltd PK's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Vodacom Group Ltd PK (2004–2025)
The table below shows the annual net assets of Vodacom Group Ltd PK from 2004 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | $103.65 Billion | -0.17% |
| 2024-03-31 | $103.83 Billion | +1790.82% |
| 2023-03-31 | $5.49 Billion | -6.12% |
| 2022-03-31 | $5.85 Billion | +0.79% |
| 2021-03-31 | $5.80 Billion | +3.57% |
| 2020-03-31 | $5.60 Billion | -93.51% |
| 2019-03-31 | $86.39 Billion | +22.27% |
| 2018-03-31 | $70.65 Billion | +207.24% |
| 2017-03-31 | $23.00 Billion | -0.12% |
| 2016-03-31 | $23.02 Billion | +6.38% |
| 2015-03-31 | $21.64 Billion | -8.84% |
| 2014-03-31 | $23.74 Billion | +11.91% |
| 2013-03-31 | $21.22 Billion | +12.08% |
| 2012-03-31 | $18.93 Billion | +17.00% |
| 2011-03-31 | $16.18 Billion | +10.55% |
| 2010-03-31 | $14.64 Billion | -3.06% |
| 2009-03-31 | $15.10 Billion | +27.89% |
| 2008-03-31 | $11.81 Billion | +22.37% |
| 2007-03-31 | $9.65 Billion | +11.24% |
| 2006-03-31 | $8.67 Billion | +9.94% |
| 2005-03-31 | $7.89 Billion | +3.73% |
| 2004-03-31 | $7.60 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Vodacom Group Ltd PK's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 575.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $52.94 Billion | 57.53% |
| Common Stock | $89.92 Billion | 97.72% |
| Total Equity | $92.02 Billion | 100.00% |
Vodacom Group Ltd PK Competitors by Market Cap
The table below lists competitors of Vodacom Group Ltd PK ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
IPCA Laboratories Limited
NSE:IPCALAB
|
$2.68 Billion |
|
Envestnet Inc
NYSE:ENV
|
$2.68 Billion |
|
Weihai Guangwei Composites Co Ltd
SHE:300699
|
$2.68 Billion |
|
Jumbo S.A.
AT:BELA
|
$2.68 Billion |
|
Rubis SCA
PA:RUI
|
$2.68 Billion |
|
FDJ United
LSE:0A8B
|
$2.68 Billion |
|
Gan & Lee Pharmaceuticals Co Ltd
SHG:603087
|
$2.68 Billion |
|
Cembra Money Bank AG
PINK:CMBNF
|
$2.67 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Vodacom Group Ltd PK's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 92,764,000,000 to 92,019,000,000, a change of -745,000,000 (-0.8%).
- Net income of 16,598,000,000 contributed positively to equity growth.
- Dividend payments of 11,114,000,000 reduced retained earnings.
- Share repurchases of 522,000,000 reduced equity.
- New share issuances of 90,000,000 increased equity.
- Other comprehensive income increased equity by 27,480,000,000.
- Other factors decreased equity by 33,277,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $16.60 Billion | +18.04% |
| Dividends Paid | $11.11 Billion | -12.08% |
| Share Repurchases | $522.00 Million | -0.57% |
| Share Issuances | $90.00 Million | +0.1% |
| Other Comprehensive Income | $27.48 Billion | +29.86% |
| Other Changes | $-33.28 Billion | -36.16% |
| Total Change | $- | -0.80% |
Book Value vs Market Value Analysis
This analysis compares Vodacom Group Ltd PK's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.13x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.18x to 0.13x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-03-31 | $5.05 | $5.98 | x |
| 2005-03-31 | $5.21 | $5.98 | x |
| 2006-03-31 | $5.64 | $5.98 | x |
| 2007-03-31 | $6.33 | $5.98 | x |
| 2008-03-31 | $7.66 | $5.98 | x |
| 2009-03-31 | $9.42 | $5.98 | x |
| 2010-03-31 | $9.23 | $5.98 | x |
| 2011-03-31 | $10.66 | $5.98 | x |
| 2012-03-31 | $12.61 | $5.98 | x |
| 2013-03-31 | $14.17 | $5.98 | x |
| 2014-03-31 | $15.70 | $5.98 | x |
| 2015-03-31 | $15.02 | $5.98 | x |
| 2016-03-31 | $16.45 | $5.98 | x |
| 2017-03-31 | $16.38 | $5.98 | x |
| 2018-03-31 | $39.75 | $5.98 | x |
| 2019-03-31 | $45.05 | $5.98 | x |
| 2020-03-31 | $2.97 | $5.98 | x |
| 2021-03-31 | $3.10 | $5.98 | x |
| 2022-03-31 | $3.12 | $5.98 | x |
| 2023-03-31 | $2.66 | $5.98 | x |
| 2024-03-31 | $47.09 | $5.98 | x |
| 2025-03-31 | $46.83 | $5.98 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Vodacom Group Ltd PK utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 18.04%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 10.90%
- • Asset Turnover: 0.61x
- • Equity Multiplier: 2.72x
- Recent ROE (18.04%) is below the historical average (41.49%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 40.29% | 13.24% | 1.13x | 2.69x | $2.27 Billion |
| 2005 | 49.69% | 14.11% | 1.21x | 2.91x | $3.08 Billion |
| 2006 | 59.75% | 14.72% | 1.37x | 2.95x | $4.17 Billion |
| 2007 | 67.29% | 15.41% | 1.45x | 3.02x | $5.40 Billion |
| 2008 | 68.51% | 16.21% | 1.41x | 3.00x | $6.67 Billion |
| 2009 | 44.17% | 11.22% | 1.17x | 3.38x | $4.79 Billion |
| 2010 | 30.57% | 7.18% | 1.40x | 3.03x | $2.83 Billion |
| 2011 | 51.08% | 13.04% | 1.48x | 2.65x | $6.42 Billion |
| 2012 | 55.06% | 15.24% | 1.39x | 2.60x | $8.35 Billion |
| 2013 | 62.46% | 18.58% | 1.26x | 2.67x | $10.91 Billion |
| 2014 | 57.44% | 17.49% | 1.25x | 2.63x | $10.94 Billion |
| 2015 | 57.44% | 17.01% | 1.04x | 3.23x | $10.47 Billion |
| 2016 | 53.47% | 16.13% | 1.02x | 3.26x | $10.50 Billion |
| 2017 | 55.76% | 16.51% | 1.00x | 3.37x | $11.01 Billion |
| 2018 | 23.80% | 17.77% | 0.66x | 2.04x | $8.90 Billion |
| 2019 | 19.00% | 17.11% | 0.56x | 1.97x | $7.02 Billion |
| 2020 | 21.01% | 17.61% | 0.57x | 2.08x | $564.99 Million |
| 2021 | 18.85% | 16.93% | 0.51x | 2.17x | $475.80 Million |
| 2022 | 21.26% | 16.79% | 0.57x | 2.24x | $611.94 Million |
| 2023 | 20.35% | 14.14% | 0.54x | 2.66x | $501.27 Million |
| 2024 | 17.56% | 10.82% | 0.63x | 2.59x | $7.02 Billion |
| 2025 | 18.04% | 10.90% | 0.61x | 2.72x | $7.40 Billion |
Industry Comparison
This section compares Vodacom Group Ltd PK's net assets metrics with peer companies in the Telecom Services industry.
Industry Context
- Industry: Telecom Services
- Average net assets among peers: $44,462,353,944
- Average return on equity (ROE) among peers: -3489.80%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Vodacom Group Ltd PK (VDMCY) | $103.28 Billion | 40.29% | 1.42x | $2.68 Billion |
| Airtel Africa Plc (AARTY) | $2.77 Billion | 7.93% | 3.33x | $6.92 Billion |
| Airborne Wireless Network (ABWN) | $106.58K | -34635.01% | 3.96x | $437.69K |
| Access-Power & Co. Inc (ACCR) | $753.00 | -0.13% | 3.17x | $572.84K |
| Array Digital Infrastructure, Inc. (AD) | $3.69 Billion | 0.33% | 0.85x | $745.85 Million |
| Alvarion Ltd (ALVRQ) | $122.09 Million | -80.66% | 0.76x | $0.97 |
| América Móvil, S.A.B. de C.V. (AMXOF) | $437.83 Billion | 17.39% | 2.70x | $12.75 Billion |
| Alpha One Inc (AOAO) | $27.96 Million | -1.08% | 0.50x | $11.15 Million |
| American Nortel Communications Inc (ARTM) | $333.42K | -8.16% | 0.37x | $213.62 |
| Vapor Hub International Inc. (ASHI) | $15.12K | -175.34% | 0.19x | $5.26K |
| Anterix Inc (ATEX) | $180.76 Million | -23.23% | 0.09x | $481.87 Million |