Vendetta Mining Corp
Vendetta Mining Corp., an exploration company, engages in the acquisition and exploration of resource properties in Australia. The company explores for lead, zinc, and silver deposits. It holds a 100% interest in the Pegmont property that consists of three granted mining leases and one exploration permit covering an area of approximately 8,290 hectares located in northwest Queensland, Australia. … Read more
Vendetta Mining Corp (VDTAF) - Net Assets
Latest net assets as of November 2025: $4.67 Million USD
Based on the latest financial reports, Vendetta Mining Corp (VDTAF) has net assets worth $4.67 Million USD as of November 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($6.11 Million) and total liabilities ($1.44 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $4.67 Million |
| % of Total Assets | 76.39% |
| Annual Growth Rate | 25.2% |
| 5-Year Change | 55.33% |
| 10-Year Change | 128.54% |
| Growth Volatility | 105.83 |
Vendetta Mining Corp - Net Assets Trend (2010–2025)
This chart illustrates how Vendetta Mining Corp's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Vendetta Mining Corp (2010–2025)
The table below shows the annual net assets of Vendetta Mining Corp from 2010 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-05-31 | $4.99 Million | -4.31% |
| 2024-05-31 | $5.21 Million | -11.33% |
| 2023-05-31 | $5.88 Million | -18.49% |
| 2022-05-31 | $7.21 Million | +124.60% |
| 2021-05-31 | $3.21 Million | +53.02% |
| 2020-05-31 | $2.10 Million | -7.68% |
| 2019-05-31 | $2.27 Million | -8.93% |
| 2018-05-31 | $2.50 Million | -47.29% |
| 2017-05-31 | $4.74 Million | +116.98% |
| 2016-05-31 | $2.18 Million | +243.25% |
| 2015-05-31 | $635.87K | +519.76% |
| 2014-05-31 | $-151.48K | -230.37% |
| 2013-05-31 | $116.20K | -3.40% |
| 2012-05-31 | $120.29K | -64.52% |
| 2011-05-31 | $339.03K | +97.96% |
| 2010-05-31 | $171.26K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Vendetta Mining Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2434453900.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (May 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $27.94 Million | 560.14% |
| Other Comprehensive Income | $1.61 Million | 32.20% |
| Other Components | $6.00K | 0.12% |
| Total Equity | $4.99 Million | 100.00% |
Vendetta Mining Corp Competitors by Market Cap
The table below lists competitors of Vendetta Mining Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Meta Corporation Public Company Limited
BK:META
|
$2.59 Million |
|
Tonogold Resources Inc
PINK:TNGL
|
$2.59 Million |
|
1000mercis SA
PA:ALMIL
|
$2.59 Million |
|
HYDROGEN UTOPIA INT.-001
F:D60
|
$2.59 Million |
|
Jayride Group Ltd
AU:JAY
|
$2.59 Million |
|
OSAI AUTOMATION SYSTEM
F:6JG
|
$2.59 Million |
|
Betacom S.A.
WAR:BCM
|
$2.59 Million |
|
Distribuidora Internacional de Alimentación S.A
PINK:DIDAF
|
$2.58 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Vendetta Mining Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 5,213,034 to 4,988,231, a change of -224,803 (-4.3%).
- Net loss of 602,834 reduced equity.
- New share issuances of 395,000 increased equity.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-602.83K | -12.09% |
| Share Issuances | $395.00K | +7.92% |
| Other Changes | $-16.97K | -0.34% |
| Total Change | $- | -4.31% |
Book Value vs Market Value Analysis
This analysis compares Vendetta Mining Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.65x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.28x to 0.65x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-05-31 | $0.03 | $0.01 | x |
| 2012-05-31 | $0.01 | $0.01 | x |
| 2013-05-31 | $0.01 | $0.01 | x |
| 2014-05-31 | $-0.01 | $0.01 | x |
| 2015-05-31 | $0.03 | $0.01 | x |
| 2016-05-31 | $0.09 | $0.01 | x |
| 2017-05-31 | $0.06 | $0.01 | x |
| 2018-05-31 | $0.02 | $0.01 | x |
| 2019-05-31 | $0.01 | $0.01 | x |
| 2020-05-31 | $0.01 | $0.01 | x |
| 2021-05-31 | $0.02 | $0.01 | x |
| 2022-05-31 | $0.03 | $0.01 | x |
| 2023-05-31 | $0.02 | $0.01 | x |
| 2024-05-31 | $0.02 | $0.01 | x |
| 2025-05-31 | $0.01 | $0.01 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Vendetta Mining Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -12.09%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.25x
- Recent ROE (-12.09%) is above the historical average (-90.62%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | -131.20% | 0.00% | 0.00x | 1.18x | $-478.71K |
| 2012 | -181.84% | 0.00% | 0.00x | 1.42x | $-230.77K |
| 2013 | -89.76% | 0.00% | 0.00x | 1.36x | $-115.91K |
| 2014 | 0.00% | 0.00% | 0.00x | 0.00x | $-260.53K |
| 2015 | -237.37% | 0.00% | 0.00x | 1.25x | $-1.57 Million |
| 2016 | -50.70% | 0.00% | 0.00x | 1.18x | $-1.32 Million |
| 2017 | -64.62% | 0.00% | 0.00x | 1.10x | $-3.53 Million |
| 2018 | -264.26% | 0.00% | 0.00x | 1.19x | $-6.85 Million |
| 2019 | -138.56% | 0.00% | 0.00x | 2.70x | $-3.38 Million |
| 2020 | -92.62% | 0.00% | 0.00x | 2.96x | $-2.15 Million |
| 2021 | -20.20% | 0.00% | 0.00x | 1.99x | $-969.99K |
| 2022 | -21.93% | 0.00% | 0.00x | 1.06x | $-2.30 Million |
| 2023 | -41.43% | 0.00% | 0.00x | 1.09x | $-3.02 Million |
| 2024 | -12.78% | 0.00% | 0.00x | 1.17x | $-1.19 Million |
| 2025 | -12.09% | 0.00% | 0.00x | 1.25x | $-1.10 Million |
Industry Comparison
This section compares Vendetta Mining Corp's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $2,436,539,064
- Average return on equity (ROE) among peers: -72.31%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Vendetta Mining Corp (VDTAF) | $4.67 Million | -131.20% | 0.31x | $2.59 Million |
| Asia Broadband Inc (AABB) | $-384.18K | 0.00% | 0.00x | $228.54 |
| Altair Resources Inc (AAEEF) | $519.85K | -583.77% | 3.27x | $165.38K |
| Aftermath Silver Ltd (AAGFF) | $26.16 Million | -26.37% | 0.41x | $99.81 Million |
| Anglo American plc (AAUKF) | $24.32 Billion | 6.55% | 1.06x | $26.36 Billion |
| Abacus Mining & Exploration Corporation (ABCFF) | $-123.88K | 0.00% | 0.00x | $1.95 Million |
| Vision Lithium Inc (ABEPF) | $-384.45K | 0.00% | 0.00x | $3.75 Million |
| Arbor Metals Corp (ABRMF) | $700.32K | -22.12% | 0.03x | $3.05 Million |
| ACG Metals Limited (ACGAF) | $3.51 Million | -77.72% | 0.31x | $121.32 Million |
| ACME Lithium Inc (ACLHF) | $-1.00 Million | 0.00% | 0.00x | $561.74K |
| ACMNF (ACMNF) | $11.40 Million | -19.68% | 0.16x | $14.34 Million |