HYDROGEN UTOPIA INT.-001 (D60) - Net Assets
Based on the latest financial reports, HYDROGEN UTOPIA INT.-001 (D60) has net assets worth €1.43 Million EUR (≈ $1.67 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€2.49 Million ≈ $2.91 Million USD) and total liabilities (€1.06 Million ≈ $1.24 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore HYDROGEN UTOPIA INT.-001 total assets for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €1.43 Million |
| % of Total Assets | 57.37% |
| Annual Growth Rate | -32.44% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 9.14 |
HYDROGEN UTOPIA INT.-001 - Net Assets Trend (2021–2024)
This chart illustrates how HYDROGEN UTOPIA INT.-001's net assets have evolved over time, based on quarterly financial data. Check HYDROGEN UTOPIA INT.-001 tangible net worth ratio to evaluate the tangible quality of the company's equity base.
Annual Net Assets for HYDROGEN UTOPIA INT.-001 (2021–2024)
The table below shows the annual net assets of HYDROGEN UTOPIA INT.-001 from 2021 to 2024. For live valuation and market cap data, see HYDROGEN UTOPIA INT.-001 market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €1.41 Million ≈ $1.65 Million |
-24.06% |
| 2023-12-31 | €1.86 Million ≈ $2.17 Million |
-44.63% |
| 2022-12-31 | €3.35 Million ≈ $3.92 Million |
-26.67% |
| 2021-12-31 | €4.57 Million ≈ $5.35 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to HYDROGEN UTOPIA INT.-001's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 352818500.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €5.98 Million | 423.60% |
| Total Equity | €1.41 Million | 100.00% |
HYDROGEN UTOPIA INT.-001 Competitors by Market Cap
The table below lists competitors of HYDROGEN UTOPIA INT.-001 ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
CWG Holdings Bhd
KLSE:9423
|
$9.86 Million |
|
Prasidha Aneka Niaga Tbk
JK:PSDN
|
$9.87 Million |
|
Progressive Impact Corporation Bhd
KLSE:7201
|
$9.87 Million |
|
Cabnet Holdings Bhd
KLSE:0191
|
$9.87 Million |
|
Veea Inc.
NASDAQ:VEEA
|
$9.86 Million |
|
Scottish American Investment Co
LSE:SAIN
|
$9.86 Million |
|
Universal Security Instruments Inc
NYSE MKT:UUU
|
$9.85 Million |
|
Nexen Corp
KO:005725
|
$9.85 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in HYDROGEN UTOPIA INT.-001's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,857,614 to 1,410,597, a change of -447,017 (-24.1%).
- Net loss of 514,196 reduced equity.
- Other factors increased equity by 67,179.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-514.20K | -36.45% |
| Other Changes | €67.18K | +4.76% |
| Total Change | €- | -24.06% |
Book Value vs Market Value Analysis
This analysis compares HYDROGEN UTOPIA INT.-001's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.33x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 1.64x to 5.33x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | €0.01 | €0.02 | x |
| 2022-12-31 | €0.01 | €0.02 | x |
| 2023-12-31 | €0.00 | €0.02 | x |
| 2024-12-31 | €0.00 | €0.02 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently HYDROGEN UTOPIA INT.-001 utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -36.45%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.73x
- Recent ROE (-36.45%) is above the historical average (-54.28%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2022 | -44.48% | 0.00% | 0.00x | 1.20x | €-1.83 Million |
| 2023 | -81.92% | 0.00% | 0.00x | 1.44x | €-1.71 Million |
| 2024 | -36.45% | 0.00% | 0.00x | 1.73x | €-655.26K |
Industry Comparison
This section compares HYDROGEN UTOPIA INT.-001's net assets metrics with peer companies in the Waste Management industry.
Industry Context
- Industry: Waste Management
- Average net assets among peers: $2,707,177,189
- Average return on equity (ROE) among peers: -95.11%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| HYDROGEN UTOPIA INT.-001 (D60) | €1.43 Million | -44.48% | 0.74x | $9.86 Million |
| BACTECH ENVIRONMENT.CORP. (0BT1) | $-2.22 Million | 0.00% | 0.00x | $3.83 Million |
| SCANDIN.ENVIRO SYSTEMS AB (1HR) | $143.57 Million | -58.22% | 0.19x | $9.10 Million |
| GEM CO. LTD SP.GDR/10 A (3730) | $23.50 Billion | 4.34% | 1.84x | $4.59 Billion |
| AGILYX ASA NK -02 (5NQ) | $22.52 Million | -657.35% | 3.39x | $241.30 Million |
| GEOTRANS S.A. ZY -10 (5Z4) | $31.62 Million | 15.69% | 0.18x | $5.53 Million |
| ECOUP OYJ EO 1 (62H) | $18.56 Million | -10.61% | 0.61x | $9.49 Million |
| ELL ENVIRON.HLDGS HD-0001 (6EL) | $289.92 Million | -5.61% | 0.78x | $12.95 Million |
| NEOMETALS LTD SP.ADS/10 (9R91) | $18.18 Million | -170.56% | 0.34x | $295.44K |
| Befesa SA (BFSA) | $342.63 Million | 26.32% | 2.17x | $1.39 Billion |
About HYDROGEN UTOPIA INT.-001
Hydrogen Utopia International PLC, together with its subsidiaries, develops and utilizes non-recyclable mixed waste plastics to hydrogen technology. It offers alternative energy sources comprising hydrogen and electricity that are not dependent upon the use of coal, gas, oil, and fossil fuel-derived electricity. The company was formerly known as Hydrogen Utopia International Limited and changed i… Read more