HYDROGEN UTOPIA INT.-001 Net Assets
HYDROGEN UTOPIA INT.-001 net assets. Based on the latest financial reports, HYDROGEN UTOPIA INT.-001 (D60) has net assets worth €1.76 Million EUR (≈ $2.05 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€2.87 Million ≈ $3.35 Million USD) and total liabilities (€1.11 Million ≈ $1.30 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore D60 year-over-year net asset growth to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €1.76 Million |
| % of Total Assets | 61.23% |
| Annual Growth Rate | -21.29% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 25.61 |
Net Assets of HYDROGEN UTOPIA INT.-001 (2021–2025)
Net assets of HYDROGEN UTOPIA INT.-001 from 2021 to 2025. This chart illustrates how HYDROGEN UTOPIA INT.-001's net assets have evolved over time, based on quarterly financial data. See D60 net asset quality index to measure how much of total assets are equity-financed.
Annual Net Assets for HYDROGEN UTOPIA INT.-001 (2021–2025)
The table below shows the annual net assets of HYDROGEN UTOPIA INT.-001 from 2021 to 2025. For live market cap and overall valuation, see D60 market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €1.76 Million ≈ $2.05 Million |
+24.47% |
| 2024-12-31 | €1.41 Million ≈ $1.65 Million |
-24.06% |
| 2023-12-31 | €1.86 Million ≈ $2.17 Million |
-44.63% |
| 2022-12-31 | €3.35 Million ≈ $3.92 Million |
-26.67% |
| 2021-12-31 | €4.57 Million ≈ $5.35 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to HYDROGEN UTOPIA INT.-001's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 425065900.0% over the analyzed period, potentially due to dividend distributions or operating losses.
HYDROGEN UTOPIA INT.-001 Net Assets Breakdown (December 2025)
HYDROGEN UTOPIA INT.-001 net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €7.04 Million | 401.14% |
| Total Equity | €1.76 Million | 100.00% |
HYDROGEN UTOPIA INT.-001 Competitors by Market Cap
The table below lists competitors of HYDROGEN UTOPIA INT.-001 ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Courtois S.A
PA:COUR
|
$8.32 Million |
|
Asuransi Bintang Tbk
JK:ASBI
|
$8.33 Million |
|
Batero Gold Corp
V:BAT
|
$8.33 Million |
|
Brunner Investment Trust
LSE:BUT
|
$8.33 Million |
|
Yorkton Equity Group Inc
V:YEG
|
$8.31 Million |
|
Zacatecas Silver Corp
V:ZAC
|
$8.31 Million |
|
ValOre Metals Corp
V:VO
|
$8.30 Million |
|
Constellation Resources Ltd
AU:CR1
|
$8.29 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in HYDROGEN UTOPIA INT.-001's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,410,597 to 1,755,706, a change of 345,109 (24.5%).
- Net loss of 722,474 reduced equity.
- New share issuances of 854,720 increased equity.
- Other factors increased equity by 212,863.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-722.47K | -41.15% |
| Share Issuances | €854.72K | +48.68% |
| Other Changes | €212.86K | +12.12% |
| Total Change | €- | 24.47% |
Book Value vs Market Value Analysis
This analysis compares HYDROGEN UTOPIA INT.-001's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.56x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 1.55x to 4.56x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | €0.01 | €0.02 | x |
| 2022-12-31 | €0.01 | €0.02 | x |
| 2023-12-31 | €0.00 | €0.02 | x |
| 2024-12-31 | €0.00 | €0.02 | x |
| 2025-12-31 | €0.00 | €0.02 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently HYDROGEN UTOPIA INT.-001 utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -41.15%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.63x
- Recent ROE (-41.15%) is above the historical average (-51.00%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2022 | -44.48% | 0.00% | 0.00x | 1.20x | €-1.83 Million |
| 2023 | -81.92% | 0.00% | 0.00x | 1.44x | €-1.71 Million |
| 2024 | -36.45% | 0.00% | 0.00x | 1.73x | €-655.26K |
| 2025 | -41.15% | 0.00% | 0.00x | 1.63x | €-898.04K |
Industry Comparison
This section compares HYDROGEN UTOPIA INT.-001's net assets metrics with peer companies in the Waste Management industry.
Industry Context
- Industry: Waste Management
- Average net assets among peers: $2,251,991,216
- Average return on equity (ROE) among peers: -36.44%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| HYDROGEN UTOPIA INT.-001 (D60) | €1.76 Million | -44.48% | 0.63x | $8.31 Million |
| BACTECH ENVIRONMENT.CORP. (0BT1) | $-1.42 Million | 0.00% | 0.00x | $3.96 Million |
| SCANDIN.ENVIRO SYSTEMS AB (1HR) | $143.57 Million | -58.22% | 0.19x | $128.11K |
| GEM CO. LTD SP.GDR/10 A (3730) | $21.70 Billion | 4.31% | 1.43x | $4.59 Billion |
| AGILYX ASA NK -02 (5NQ) | $139.80 Million | -15.76% | 0.38x | $178.77 Million |
| GEOTRANS S.A. ZY -10 (5Z4) | $29.42 Million | 30.25% | 0.07x | $4.56 Million |
| ECOUP OYJ EO 1 (62H) | $18.56 Million | -10.61% | 0.61x | $10.20 Million |
| ELL ENVIRON.HLDGS HD-0001 (6EL) | $289.92 Million | -5.61% | 0.78x | $11.07 Million |
| BIOEXTRAX AB (85X0) | $20.54 Million | -104.73% | 0.10x | $10.42 Million |
| NEOMETALS LTD SP.ADS/10 (9R91) | $18.18 Million | -170.56% | 0.34x | $3.15 Million |
| Befesa SA (BFSA) | $158.19 Million | -33.45% | 5.50x | $1.45 Billion |
About HYDROGEN UTOPIA INT.-001
Hydrogen Utopia International PLC, together with its subsidiaries, utilizes non-recyclable mixed waste plastics and complex waste streams to carbon-free fuels, new materials or distributed renewable heat. It offers alternative energy sources comprising hydrogen and electricity that are not dependent upon the use of oil, gas, and coal. The company was formerly known as Hydrogen Utopia Internationa… Read more