First Responder Technologies Inc
LaFleur Minerals Inc. explores for lithium deposits in Quebec and Canada. The company holds interest in the Vieux Comptoir lithium project that consists of 542 claims covering an area of 278 square kilometers located along the La Grande Greenstone Belt trend; and the Mazérac Central lithium project that consists of 108 mineral claims covering an area of 63 square kilometers located near Val-d'Or,… Read more
First Responder Technologies Inc (WPNNF) - Net Assets
Latest net assets as of December 2024: $5.01 Million USD
Based on the latest financial reports, First Responder Technologies Inc (WPNNF) has net assets worth $5.01 Million USD as of December 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($9.05 Million) and total liabilities ($4.04 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $5.01 Million |
| % of Total Assets | 55.38% |
| Annual Growth Rate | N/A |
| 5-Year Change | -121.74% |
| 10-Year Change | N/A |
| Growth Volatility | 256.51 |
First Responder Technologies Inc - Net Assets Trend (2018–2024)
This chart illustrates how First Responder Technologies Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for First Responder Technologies Inc (2018–2024)
The table below shows the annual net assets of First Responder Technologies Inc from 2018 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-06-30 | $-759.08K | +58.28% |
| 2023-06-30 | $-1.82 Million | +10.30% |
| 2022-06-30 | $-2.03 Million | -19.65% |
| 2021-06-30 | $-1.70 Million | -148.56% |
| 2020-06-30 | $3.49 Million | +52.02% |
| 2019-06-30 | $2.30 Million | +467.40% |
| 2018-06-30 | $404.74K | -- |
Equity Component Analysis
This analysis shows how different components contribute to First Responder Technologies Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 356124080.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $2.76 Million | % |
| Other Comprehensive Income | $18.46 Million | % |
| Total Equity | $-559.38K | 100.00% |
First Responder Technologies Inc Competitors by Market Cap
The table below lists competitors of First Responder Technologies Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Paseco Co. Ltd
KQ:037070
|
$25.22 Million |
|
Maniker
KO:027740
|
$25.23 Million |
|
Blue Star Helium Ltd
PINK:BSNLF
|
$25.23 Million |
|
Momentum Metropolitan Holdings Ltd
JSE:MTM
|
$25.23 Million |
|
BIDV Insurance Corp
VN:BIC
|
$25.21 Million |
|
Eniro AB
ST:ENRO
|
$25.20 Million |
|
Yi Shin Textile Industrial Co
TW:4440
|
$25.20 Million |
|
Enlight Corp
TW:2438
|
$25.19 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in First Responder Technologies Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from -1,819,410 to -559,379, a change of 1,260,031.
- Net loss of 3,170,456 reduced equity.
- New share issuances of 1,607,855 increased equity.
- Other comprehensive income increased equity by 17,653,488.
- Other factors decreased equity by 14,830,856.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-3.17 Million | -566.78% |
| Share Issuances | $1.61 Million | +287.44% |
| Other Comprehensive Income | $17.65 Million | +3155.91% |
| Other Changes | $-14.83 Million | -2651.31% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares First Responder Technologies Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-06-30 | $0.17 | $1.00 | x |
| 2019-06-30 | $0.94 | $1.00 | x |
| 2020-06-30 | $1767.66 | $1.00 | x |
| 2021-06-30 | $-684.95 | $1.00 | x |
| 2022-06-30 | $-773.89 | $1.00 | x |
| 2023-06-30 | $-0.17 | $1.00 | x |
| 2024-06-30 | $0.00 | $1.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently First Responder Technologies Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-33.99%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | -11.41% | 0.00% | 0.00x | 1.14x | $-86.65K |
| 2019 | -22.77% | 0.00% | 0.00x | 1.27x | $-752.59K |
| 2020 | -203.75% | 0.00% | 0.00x | 1.17x | $-7.46 Million |
| 2021 | 0.00% | 0.00% | 0.00x | 0.00x | $-4.94 Million |
| 2022 | 0.00% | 0.00% | 0.00x | 0.00x | $-282.36K |
| 2023 | 0.00% | 0.00% | 0.00x | 0.00x | $-240.58K |
| 2024 | 0.00% | 0.00% | 0.00x | 0.00x | $-3.11 Million |
Industry Comparison
This section compares First Responder Technologies Inc's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $2,436,891,869
- Average return on equity (ROE) among peers: -95.22%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| First Responder Technologies Inc (WPNNF) | $5.01 Million | -11.41% | 0.81x | $25.21 Million |
| Asia Broadband Inc (AABB) | $204.90K | -396.88% | 2.89x | $231.65 |
| Altair Resources Inc (AAEEF) | $-288.26K | 0.00% | 0.00x | $165.38K |
| Aftermath Silver Ltd (AAGFF) | $-71.30K | 0.00% | 0.00x | $99.81 Million |
| Anglo American plc (AAUKF) | $24.32 Billion | 6.55% | 1.06x | $26.36 Billion |
| Abacus Mining & Exploration Corporation (ABCFF) | $31.17 Million | -4.21% | 0.19x | $1.95 Million |
| Vision Lithium Inc (ABEPF) | $3.76 Million | -50.20% | 0.18x | $3.75 Million |
| Arbor Metals Corp (ABRMF) | $700.32K | -22.12% | 0.03x | $3.05 Million |
| ACG Metals Limited (ACGAF) | $3.51 Million | -77.72% | 0.31x | $121.32 Million |
| ACME Lithium Inc (ACLHF) | $-742.11K | 0.00% | 0.00x | $561.74K |
| ACMNF (ACMNF) | $5.68 Million | -407.57% | 1.10x | $14.34 Million |