Wynn Macau Ltd
Wynn Macau, Limited owns, develops, and operates integrated destination casino resorts in the People's Republic of China. The company operates through two segments, Wynn Palace and Wynn Macau. It offers table games and slot machines or similar gaming devices; 24-hour gaming services; a range of games comprising private gaming salons and sky casinos; a luxury hotel with spacious rooms, suites, and… Read more
Wynn Macau Ltd (WYNMF) - Net Assets
Latest net assets as of June 2025: $-13.97 Billion USD
Based on the latest financial reports, Wynn Macau Ltd (WYNMF) has net assets worth $-13.97 Billion USD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($39.58 Billion) and total liabilities ($53.55 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-13.97 Billion |
| % of Total Assets | -35.29% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | -423.97% |
| Growth Volatility | 165.28 |
Wynn Macau Ltd - Net Assets Trend (2008–2024)
This chart illustrates how Wynn Macau Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Wynn Macau Ltd (2008–2024)
The table below shows the annual net assets of Wynn Macau Ltd from 2008 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $-13.29 Billion | +15.95% |
| 2023-12-31 | $-15.81 Billion | +7.82% |
| 2022-12-31 | $-17.15 Billion | -71.14% |
| 2021-12-31 | $-10.02 Billion | -98.22% |
| 2020-12-31 | $-5.06 Billion | -354.51% |
| 2019-12-31 | $1.99 Billion | +30.84% |
| 2018-12-31 | $1.52 Billion | -49.40% |
| 2017-12-31 | $3.00 Billion | +22.33% |
| 2016-12-31 | $2.45 Billion | -40.20% |
| 2015-12-31 | $4.10 Billion | -41.76% |
| 2014-12-31 | $7.04 Billion | -23.54% |
| 2013-12-31 | $9.21 Billion | -12.26% |
| 2012-12-31 | $10.50 Billion | +160.66% |
| 2011-12-31 | $4.03 Billion | -6.25% |
| 2010-12-31 | $4.30 Billion | +13.95% |
| 2009-12-31 | $3.77 Billion | +411.31% |
| 2008-12-31 | $737.50 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Wynn Macau Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1387672900000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $5.25 Million | % |
| Other Comprehensive Income | $1.79 Billion | % |
| Total Equity | $-13.29 Billion | 100.00% |
Wynn Macau Ltd Competitors by Market Cap
The table below lists competitors of Wynn Macau Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Kingenta Ecological Engineering Group Co Ltd
SHE:002470
|
$1.02 Billion |
|
China Film Co Ltd
SHG:600977
|
$1.02 Billion |
|
Avino Silver & Gold Mines Ltd
NYSE MKT:ASM
|
$1.02 Billion |
|
Lendlease Global Commercial REIT
PINK:LLGCF
|
$1.02 Billion |
|
Lerøy Seafood Group ASA
PINK:LYSFF
|
$1.02 Billion |
|
Zhejiang Expressway Co. Ltd
PINK:ZHEXF
|
$1.02 Billion |
|
Easyhome New Retail Group Co Ltd
SHE:000785
|
$1.02 Billion |
|
Heritage Financial Corporation
NASDAQ:HFWA
|
$1.02 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Wynn Macau Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from -15,811,431,000 to -13,290,297,000, a change of 2,521,134,000.
- Net income of 3,198,178,000 contributed positively to equity growth.
- Dividend payments of 783,051,652 reduced retained earnings.
- Other comprehensive income increased equity by 60,861,999.
- Other factors increased equity by 45,145,653.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $3.20 Billion | +24.06% |
| Dividends Paid | $783.05 Million | -5.89% |
| Other Comprehensive Income | $60.86 Million | +0.46% |
| Other Changes | $45.15 Million | +0.34% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares Wynn Macau Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-12-31 | $0.15 | $0.69 | x |
| 2009-12-31 | $0.75 | $0.69 | x |
| 2010-12-31 | $0.83 | $0.69 | x |
| 2011-12-31 | $0.78 | $0.69 | x |
| 2012-12-31 | $2.02 | $0.69 | x |
| 2013-12-31 | $1.78 | $0.69 | x |
| 2014-12-31 | $1.36 | $0.69 | x |
| 2015-12-31 | $0.79 | $0.69 | x |
| 2016-12-31 | $0.47 | $0.69 | x |
| 2017-12-31 | $0.58 | $0.69 | x |
| 2018-12-31 | $0.29 | $0.69 | x |
| 2019-12-31 | $0.38 | $0.69 | x |
| 2020-12-31 | $-0.98 | $0.69 | x |
| 2021-12-31 | $-1.93 | $0.69 | x |
| 2022-12-31 | $-3.30 | $0.69 | x |
| 2023-12-31 | $-2.82 | $0.69 | x |
| 2024-12-31 | $-2.37 | $0.69 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Wynn Macau Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 11.13%
- • Asset Turnover: 0.73x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is below the historical average (101.42%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | 276.56% | 13.87% | 1.32x | 15.07x | $1.97 Billion |
| 2009 | 54.86% | 14.70% | 0.90x | 4.13x | $1.69 Billion |
| 2010 | 102.91% | 19.71% | 1.56x | 3.34x | $3.99 Billion |
| 2011 | 146.98% | 20.07% | 1.70x | 4.31x | $5.52 Billion |
| 2012 | 61.33% | 22.63% | 1.20x | 2.25x | $5.39 Billion |
| 2013 | 83.59% | 24.57% | 1.01x | 3.35x | $6.78 Billion |
| 2014 | 91.51% | 21.89% | 0.86x | 4.85x | $5.74 Billion |
| 2015 | 58.76% | 12.62% | 0.45x | 10.31x | $2.00 Billion |
| 2016 | 58.52% | 6.50% | 0.51x | 17.51x | $1.19 Billion |
| 2017 | 123.32% | 10.27% | 0.84x | 14.33x | $3.40 Billion |
| 2018 | 411.30% | 15.77% | 0.86x | 30.35x | $6.09 Billion |
| 2019 | 254.52% | 13.98% | 0.72x | 25.31x | $4.86 Billion |
| 2020 | 0.00% | -94.80% | 0.15x | 0.00x | $-6.71 Billion |
| 2021 | 0.00% | -44.17% | 0.28x | 0.00x | $-4.18 Billion |
| 2022 | 0.00% | -130.04% | 0.16x | 0.00x | $-5.62 Billion |
| 2023 | 0.00% | 4.83% | 0.54x | 0.00x | $2.75 Billion |
| 2024 | 0.00% | 11.13% | 0.73x | 0.00x | $4.53 Billion |
Industry Comparison
This section compares Wynn Macau Ltd's net assets metrics with peer companies in the Resorts & Casinos industry.
Industry Context
- Industry: Resorts & Casinos
- Average net assets among peers: $3,859,979,137
- Average return on equity (ROE) among peers: -4.40%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Wynn Macau Ltd (WYNMF) | $-13.97 Billion | 276.56% | N/A | $1.02 Billion |
| Archon Corporation (ARHN) | $24.65 Million | -30.23% | 8.66x | $132.68K |
| Bally's Corp (BALY) | $211.41 Million | 26.08% | 3.83x | $133.77 Million |
| Bloomberry Resorts Corporation (BLBRF) | $30.29 Billion | 20.05% | 1.40x | $522.71 Million |
| Blue Ridge Real Estate Company (BRRE) | $-708.73K | 0.00% | 0.00x | $8.61 Million |
| Boyd Gaming Corporation (BYD) | $1.11 Billion | 10.52% | 2.51x | $4.44 Billion |
| Banyan Tree Holdings Limited (BYNEF) | $719.75 Million | 1.87% | 1.27x | $195.40K |
| Concorde Gaming Corporation (CGAM) | $1.98 Million | -48.86% | 7.92x | $0.91 |
| Century Casinos Inc (CNTY) | $126.98 Million | -37.80% | 4.36x | $29.64 Million |
| Canterbury Park Holding Corporation (CPHC) | $49.42 Million | 5.50% | 0.32x | $39.22 Million |
| Caesars Entertainment Corporation (CZR) | $6.07 Billion | 8.83% | 2.67x | $3.95 Billion |