Easyhome New Retail Group Co Ltd (000785) - Net Assets
Based on the latest financial reports, Easyhome New Retail Group Co Ltd (000785) has net assets worth CN¥19.82 Billion CNY (≈ $2.90 Billion USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥42.94 Billion ≈ $6.28 Billion USD) and total liabilities (CN¥23.11 Billion ≈ $3.38 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 000785 goodwill-adjusted equity ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥19.82 Billion |
| % of Total Assets | 46.17% |
| Annual Growth Rate | 17.0% |
| 5-Year Change | -2.41% |
| 10-Year Change | 2067.43% |
| Growth Volatility | 144.06 |
Easyhome New Retail Group Co Ltd - Net Assets Trend (1994–2025)
This chart illustrates how Easyhome New Retail Group Co Ltd's net assets have evolved over time, based on quarterly financial data. See Easyhome New Retail Group Co Ltd defensive liquidity buffer to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Easyhome New Retail Group Co Ltd (1994–2025)
The table below shows the annual net assets of Easyhome New Retail Group Co Ltd from 1994 to 2025. For live valuation and market cap data, see Easyhome New Retail Group Co Ltd (000785) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥19.78 Billion ≈ $2.89 Billion |
-5.66% |
| 2024-12-31 | CN¥20.96 Billion ≈ $3.07 Billion |
-0.20% |
| 2023-12-31 | CN¥21.00 Billion ≈ $3.07 Billion |
+1.07% |
| 2022-12-31 | CN¥20.78 Billion ≈ $3.04 Billion |
+2.55% |
| 2021-12-31 | CN¥20.26 Billion ≈ $2.97 Billion |
+7.63% |
| 2020-12-31 | CN¥18.83 Billion ≈ $2.76 Billion |
+12.86% |
| 2019-12-31 | CN¥16.68 Billion ≈ $2.44 Billion |
+40.49% |
| 2018-12-31 | CN¥11.87 Billion ≈ $1.74 Billion |
+821.72% |
| 2017-12-31 | CN¥1.29 Billion ≈ $188.51 Million |
+41.19% |
| 2016-12-31 | CN¥912.40 Million ≈ $133.51 Million |
+0.52% |
| 2015-12-31 | CN¥907.68 Million ≈ $132.82 Million |
-6.73% |
| 2014-12-31 | CN¥973.21 Million ≈ $142.41 Million |
+5.50% |
| 2013-12-31 | CN¥922.48 Million ≈ $134.99 Million |
+6.62% |
| 2012-12-31 | CN¥865.17 Million ≈ $126.60 Million |
+8.98% |
| 2011-12-31 | CN¥793.87 Million ≈ $116.17 Million |
+8.90% |
| 2010-12-31 | CN¥729.01 Million ≈ $106.68 Million |
+10.84% |
| 2009-12-31 | CN¥657.71 Million ≈ $96.24 Million |
+9.06% |
| 2008-12-31 | CN¥603.07 Million ≈ $88.25 Million |
+3.13% |
| 2007-12-31 | CN¥584.75 Million ≈ $85.57 Million |
+2.46% |
| 2006-12-31 | CN¥570.69 Million ≈ $83.51 Million |
+7.02% |
| 2005-12-31 | CN¥533.26 Million ≈ $78.03 Million |
-16.27% |
| 2004-12-31 | CN¥636.92 Million ≈ $93.20 Million |
+0.90% |
| 2003-12-31 | CN¥631.20 Million ≈ $92.37 Million |
+1.11% |
| 2002-12-31 | CN¥624.30 Million ≈ $91.35 Million |
+1.65% |
| 2001-12-31 | CN¥614.18 Million ≈ $89.87 Million |
+12.82% |
| 2000-12-31 | CN¥544.37 Million ≈ $79.66 Million |
+8.69% |
| 1999-12-31 | CN¥500.84 Million ≈ $73.29 Million |
+22.23% |
| 1998-12-31 | CN¥409.75 Million ≈ $59.96 Million |
+12.06% |
| 1997-12-31 | CN¥365.65 Million ≈ $53.51 Million |
+27.08% |
| 1996-12-31 | CN¥287.72 Million ≈ $42.10 Million |
+41.23% |
| 1995-12-31 | CN¥203.73 Million ≈ $29.81 Million |
+33.85% |
| 1994-12-31 | CN¥152.21 Million ≈ $22.27 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Easyhome New Retail Group Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 379583332618.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥3.80 Billion | 19.92% |
| Other Components | CN¥15.26 Billion | 80.08% |
| Total Equity | CN¥19.05 Billion | 100.00% |
Easyhome New Retail Group Co Ltd Competitors by Market Cap
The table below lists competitors of Easyhome New Retail Group Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Shenzhen Lihexing Co. Ltd.
SHE:301013
|
$2.06 Billion |
|
Pegasus Hava Tasimaciligi AS
IS:PGSUS
|
$2.06 Billion |
|
Greencore Group plc
F:GCG
|
$2.06 Billion |
|
Redington Limited
NSE:REDINGTON
|
$2.06 Billion |
|
Ningxia Jiaze Renewables Corp
SHG:601619
|
$2.06 Billion |
|
Bayer Cropscience Limited
NSE:BAYERCROP
|
$2.06 Billion |
|
Ola Electric Mobility Ltd
NSE:OLAELEC
|
$2.06 Billion |
|
OCADO GROUP SP.ADR 1/2
F:0OC1
|
$2.05 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Easyhome New Retail Group Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 20,215,693,000 to 19,052,557,271, a change of -1,163,135,729 (-5.8%).
- Net loss of 998,975,337 reduced equity.
- Dividend payments of 193,711,825 reduced retained earnings.
- Other comprehensive income increased equity by 1,332,004,686.
- Other factors decreased equity by 1,302,453,253.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-998.98 Million | -5.24% |
| Dividends Paid | CN¥193.71 Million | -1.02% |
| Other Comprehensive Income | CN¥1.33 Billion | +6.99% |
| Other Changes | CN¥-1.30 Billion | -6.84% |
| Total Change | CN¥- | -5.75% |
Book Value vs Market Value Analysis
This analysis compares Easyhome New Retail Group Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.74x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 4.00x to 0.74x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1994-12-31 | CN¥0.56 | CN¥2.26 | x |
| 1995-12-31 | CN¥0.77 | CN¥2.26 | x |
| 1996-12-31 | CN¥1.07 | CN¥2.26 | x |
| 1997-12-31 | CN¥1.37 | CN¥2.26 | x |
| 1998-12-31 | CN¥1.54 | CN¥2.26 | x |
| 1999-12-31 | CN¥1.91 | CN¥2.26 | x |
| 2000-12-31 | CN¥2.02 | CN¥2.26 | x |
| 2001-12-31 | CN¥2.10 | CN¥2.26 | x |
| 2002-12-31 | CN¥2.15 | CN¥2.26 | x |
| 2003-12-31 | CN¥2.18 | CN¥2.26 | x |
| 2004-12-31 | CN¥2.21 | CN¥2.26 | x |
| 2005-12-31 | CN¥1.82 | CN¥2.26 | x |
| 2006-12-31 | CN¥1.87 | CN¥2.26 | x |
| 2007-12-31 | CN¥2.03 | CN¥2.26 | x |
| 2008-12-31 | CN¥2.15 | CN¥2.26 | x |
| 2009-12-31 | CN¥2.45 | CN¥2.26 | x |
| 2010-12-31 | CN¥2.68 | CN¥2.26 | x |
| 2011-12-31 | CN¥2.86 | CN¥2.26 | x |
| 2012-12-31 | CN¥3.14 | CN¥2.26 | x |
| 2013-12-31 | CN¥3.28 | CN¥2.26 | x |
| 2014-12-31 | CN¥3.24 | CN¥2.26 | x |
| 2015-12-31 | CN¥3.06 | CN¥2.26 | x |
| 2016-12-31 | CN¥3.80 | CN¥2.26 | x |
| 2017-12-31 | CN¥4.50 | CN¥2.26 | x |
| 2018-12-31 | CN¥2.10 | CN¥2.26 | x |
| 2019-12-31 | CN¥2.69 | CN¥2.26 | x |
| 2020-12-31 | CN¥2.88 | CN¥2.26 | x |
| 2021-12-31 | CN¥2.97 | CN¥2.26 | x |
| 2022-12-31 | CN¥3.06 | CN¥2.26 | x |
| 2023-12-31 | CN¥3.22 | CN¥2.26 | x |
| 2024-12-31 | CN¥3.15 | CN¥2.26 | x |
| 2025-12-31 | CN¥3.06 | CN¥2.26 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Easyhome New Retail Group Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -5.24%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -8.96%
- • Asset Turnover: 0.26x
- • Equity Multiplier: 2.27x
- Recent ROE (-5.24%) is below the historical average (8.77%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1994 | 32.40% | 5.50% | 2.38x | 2.48x | CN¥31.99 Million |
| 1995 | 23.30% | 4.29% | 2.43x | 2.24x | CN¥25.91 Million |
| 1996 | 18.85% | 5.12% | 1.29x | 2.85x | CN¥23.91 Million |
| 1997 | 22.78% | 5.74% | 1.29x | 3.08x | CN¥44.35 Million |
| 1998 | 16.07% | 3.93% | 1.30x | 3.14x | CN¥23.65 Million |
| 1999 | 11.76% | 2.96% | 1.38x | 2.87x | CN¥8.47 Million |
| 2000 | 9.85% | 2.73% | 1.32x | 2.73x | CN¥-768.65K |
| 2001 | 4.01% | 1.27% | 0.94x | 3.33x | CN¥-31.88 Million |
| 2002 | 2.10% | 0.61% | 1.01x | 3.40x | CN¥-42.98 Million |
| 2003 | 1.46% | 0.42% | 0.95x | 3.64x | CN¥-47.17 Million |
| 2004 | 1.48% | 0.38% | 1.07x | 3.65x | CN¥-47.75 Million |
| 2005 | -21.37% | -4.36% | 0.97x | 5.07x | CN¥-144.83 Million |
| 2006 | 3.22% | 0.62% | 1.12x | 4.63x | CN¥-32.51 Million |
| 2007 | 6.41% | 1.11% | 1.27x | 4.53x | CN¥-18.40 Million |
| 2008 | 6.97% | 1.21% | 1.33x | 4.32x | CN¥-16.65 Million |
| 2009 | 8.57% | 1.54% | 1.35x | 4.12x | CN¥-8.66 Million |
| 2010 | 10.07% | 1.83% | 1.40x | 3.92x | CN¥469.86K |
| 2011 | 11.18% | 2.01% | 1.49x | 3.74x | CN¥8.61 Million |
| 2012 | 7.32% | 1.37% | 1.45x | 3.69x | CN¥-21.05 Million |
| 2013 | 5.18% | 0.99% | 1.43x | 3.67x | CN¥-39.52 Million |
| 2014 | 3.09% | 0.59% | 1.54x | 3.41x | CN¥-58.49 Million |
| 2015 | -6.21% | -1.10% | 1.65x | 3.41x | CN¥-125.27 Million |
| 2016 | 0.26% | 0.05% | 1.39x | 3.70x | CN¥-75.45 Million |
| 2017 | 31.57% | 9.01% | 1.40x | 2.50x | CN¥244.29 Million |
| 2018 | 17.16% | 23.20% | 0.30x | 2.46x | CN¥814.69 Million |
| 2019 | 20.11% | 34.18% | 0.26x | 2.25x | CN¥1.59 Billion |
| 2020 | 7.63% | 15.04% | 0.16x | 3.25x | CN¥-421.17 Million |
| 2021 | 11.98% | 17.62% | 0.23x | 2.93x | CN¥381.39 Million |
| 2022 | 8.33% | 12.69% | 0.24x | 2.70x | CN¥-329.19 Million |
| 2023 | 6.52% | 9.62% | 0.25x | 2.69x | CN¥-692.72 Million |
| 2024 | 3.81% | 5.93% | 0.26x | 2.46x | CN¥-1.25 Billion |
| 2025 | -5.24% | -8.96% | 0.26x | 2.27x | CN¥-2.90 Billion |
Industry Comparison
This section compares Easyhome New Retail Group Co Ltd's net assets metrics with peer companies in the Department Stores industry.
Industry Context
- Industry: Department Stores
- Average net assets among peers: $5,843,741,595
- Average return on equity (ROE) among peers: 7.12%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Easyhome New Retail Group Co Ltd (000785) | CN¥19.82 Billion | 32.40% | 1.17x | $2.06 Billion |
| Hefei Department Store Group Co Ltd (000417) | $4.84 Billion | 2.83% | 1.30x | $867.32 Million |
| Changsha Tongcheng Holdings Co Ltd (000419) | $3.35 Billion | 4.35% | 0.56x | $385.78 Million |
| Wushang Group Co Ltd (000501) | $8.25 Billion | 12.73% | 1.77x | $823.70 Million |
| CCOOP Group Co Ltd (000564) | $15.82 Billion | -10.56% | 1.08x | $4.23 Billion |
| Dalian Friendship Group Co Ltd (000679) | $1.49 Billion | 16.73% | 4.09x | $348.38 Million |
| Zhongxing Shenyang Commercial Building Group Co Ltd (000715) | $140.23 Million | 37.50% | 1.72x | $385.92 Million |
| Beijing Hualian Department Store Co Ltd (000882) | $8.23 Billion | 0.58% | 0.69x | $572.80 Million |
| Guangzhou Grandbuy Co Ltd (002187) | $3.98 Billion | -2.41% | 0.85x | $535.38 Million |
| Better Life Commercial Chain Share Co Ltd (002251) | $6.48 Billion | 2.32% | 1.47x | $1.61 Billion |
About Easyhome New Retail Group Co Ltd
Easyhome New Retail Group Corporation Limited, together with its subsidiaries, operates and manages chain stores in China. It operates in five segments: Leasing and Franchising Business; Decoration; Merchandise Sales; Financial; and Other. The company offers home furnishing store operation, leasing, management, and franchising services; home decoration services, such as personalized customization… Read more