Zinzino AB (publ)
Zinzino AB (publ), a direct sales company, provides dietary supplements and skincare products in Sweden and internationally. The company operates through two segments, Zinzino and Faun. It offers skincare products including cleansers, face creams, serums, and masks. The company provides coffee, coffee machines, accessories, and cups; immune, omega, and restored supplements; weight management prod… Read more
Zinzino AB (publ) (ZNZNF) - Net Assets
Latest net assets as of December 2025: $76.52 Million USD
Based on the latest financial reports, Zinzino AB (publ) (ZNZNF) has net assets worth $76.52 Million USD as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($189.62 Million) and total liabilities ($113.10 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $76.52 Million |
| % of Total Assets | 40.35% |
| Annual Growth Rate | 10.58% |
| 5-Year Change | 358.08% |
| 10-Year Change | 685.8% |
| Growth Volatility | 387.3 |
Zinzino AB (publ) - Net Assets Trend (2013–2025)
This chart illustrates how Zinzino AB (publ)'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Zinzino AB (publ) (2013–2025)
The table below shows the annual net assets of Zinzino AB (publ) from 2013 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | $76.52 Million | -80.18% |
| 2024-12-31 | $386.14 Million | +1383.06% |
| 2023-12-31 | $26.04 Million | +70.00% |
| 2022-12-31 | $15.32 Million | -8.31% |
| 2021-12-31 | $16.70 Million | +44.92% |
| 2020-12-31 | $11.53 Million | +167.82% |
| 2019-12-31 | $4.30 Million | -24.24% |
| 2018-12-31 | $5.68 Million | -42.10% |
| 2017-12-31 | $9.81 Million | +0.76% |
| 2016-12-31 | $9.74 Million | -88.97% |
| 2015-12-31 | $88.32 Million | +2.35% |
| 2014-12-31 | $86.29 Million | +277.14% |
| 2013-12-31 | $22.88 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Zinzino AB (publ)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 160.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $48.79 Million | 63.76% |
| Common Stock | $392.98K | 0.51% |
| Other Components | $27.34 Million | 35.73% |
| Total Equity | $76.52 Million | 100.00% |
Zinzino AB (publ) Competitors by Market Cap
The table below lists competitors of Zinzino AB (publ) ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Prism Johnson Limited
NSE:PRSMJOHNSN
|
$307.90 Million |
|
Cashway Technology Co Ltd
SHG:603106
|
$307.91 Million |
|
Wuhan Kotei Informatics Co.Ltd.
SHE:301221
|
$308.02 Million |
|
Zhejiang Tieliu Clutch Co Ltd
SHG:603926
|
$308.09 Million |
|
Zhejiang Truelove Vogue Co Ltd
SHE:003041
|
$307.74 Million |
|
MIAPF
PINK:MIAPF
|
$307.49 Million |
|
Pexip Holding ASA
PINK:PXPHF
|
$307.43 Million |
|
Jiangsu Tongli Risheng Machinery Co. Ltd.
SHG:605286
|
$307.28 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Zinzino AB (publ)'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 386,144,000 to 76,518,931, a change of -309,625,069 (-80.2%).
- Net income of 35,091,532 contributed positively to equity growth.
- Dividend payments of 15,478,659 reduced retained earnings.
- New share issuances of 51,437,000 increased equity.
- Other comprehensive income decreased equity by 541,036.
- Other factors decreased equity by 380,133,906.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $35.09 Million | +45.86% |
| Dividends Paid | $15.48 Million | -20.23% |
| Share Issuances | $51.44 Million | +67.22% |
| Other Comprehensive Income | $-541.04K | -0.71% |
| Other Changes | $-380.13 Million | -496.78% |
| Total Change | $- | -80.18% |
Book Value vs Market Value Analysis
This analysis compares Zinzino AB (publ)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 7.29x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-12-31 | $0.00 | $14.86 | x |
| 2016-12-31 | $0.27 | $14.86 | x |
| 2017-12-31 | $0.28 | $14.86 | x |
| 2018-12-31 | $0.15 | $14.86 | x |
| 2019-12-31 | $0.11 | $14.86 | x |
| 2020-12-31 | $0.31 | $14.86 | x |
| 2021-12-31 | $0.45 | $14.86 | x |
| 2022-12-31 | $0.43 | $14.86 | x |
| 2023-12-31 | $0.75 | $14.86 | x |
| 2024-12-31 | $10.47 | $14.86 | x |
| 2025-12-31 | $2.04 | $14.86 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Zinzino AB (publ) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 45.86%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 10.22%
- • Asset Turnover: 1.81x
- • Equity Multiplier: 2.48x
- Recent ROE (45.86%) is above the historical average (32.97%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 41.77% | 3.58% | 4.44x | 2.63x | $6.87 Million |
| 2014 | 36.41% | 8.44% | 2.14x | 2.01x | $21.72 Million |
| 2015 | 9.91% | 1.90% | 2.72x | 1.92x | $-73.40K |
| 2016 | 10.60% | 2.00% | 2.48x | 2.15x | $54.20K |
| 2017 | -1.53% | -0.23% | 2.74x | 2.46x | $-1.03 Million |
| 2018 | 9.49% | 0.77% | 2.07x | 5.97x | $-24.99K |
| 2019 | 32.29% | 1.50% | 2.32x | 9.29x | $786.21K |
| 2020 | 73.75% | 6.00% | 2.22x | 5.53x | $6.79 Million |
| 2021 | 60.26% | 6.69% | 2.13x | 4.23x | $7.92 Million |
| 2022 | 43.83% | 4.99% | 2.08x | 4.22x | $4.99 Million |
| 2023 | 62.07% | 0.96% | 20.15x | 3.19x | $13.56 Million |
| 2024 | 3.96% | 7.69% | 0.16x | 3.12x | $-23.32 Million |
| 2025 | 45.86% | 10.22% | 1.81x | 2.48x | $27.44 Million |
Industry Comparison
This section compares Zinzino AB (publ)'s net assets metrics with peer companies in the Packaged Foods industry.
Industry Context
- Industry: Packaged Foods
- Average net assets among peers: $4,768,351,202
- Average return on equity (ROE) among peers: -224.41%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Zinzino AB (publ) (ZNZNF) | $76.52 Million | 41.77% | 1.48x | $307.83 Million |
| Above Food Ingredients Inc. Common Stock (ABVE) | $-46.26 Million | 0.00% | 0.00x | $18.58 Million |
| The a2 Milk Company Limited (ACOPF) | $58.64 Million | 0.02% | 0.31x | $3.91 Billion |
| Ayujoy Herbals Ltd (AJOY) | $668.89K | -63.57% | 1.39x | $90.84 |
| Alfa S.A.B. de C.V (ALFFF) | $43.29 Billion | 8.20% | 1.29x | $2.16 Billion |
| Amincor Inc (AMNCB) | $1.83 Million | -1769.92% | 18.32x | $2.21K |
| Armanino Foods New (AMNF) | $5.68 Million | 50.87% | 0.65x | $71.04K |
| Amira Nature Foods Ltd (ANFIF) | $171.84 Million | 17.43% | 1.45x | $128.79 |
| AAK AB (publ.) (ARHUF) | $3.56 Billion | 16.89% | 1.80x | $5.07 Billion |
| Artisan Consumer Goods Inc (ARRT) | $9.48K | -513.58% | 0.36x | $279.39K |
| ARYZTA AG (ARZTF) | $632.10 Million | 9.58% | 2.04x | $53.13 Million |