Companhia Energética de Brasília - CEB
Companhia Energética de Brasília - CEB, through its subsidiaries, engages in the generation and distribution of electrical energy and gas in Brazil. It operates through Power Generation, Commercialization of Electric Energy, Public Lighting, and Others segments. The company produces electrical energy from hydraulic power plants; distributes piped gas; public lighting services; and provides mainte… Read more
Companhia Energética de Brasília - CEB (CEBR3) - Net Assets
Latest net assets as of September 2025: R$1.25 Billion BRL
Based on the latest financial reports, Companhia Energética de Brasília - CEB (CEBR3) has net assets worth R$1.25 Billion BRL as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (R$1.43 Billion) and total liabilities (R$185.70 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | R$1.25 Billion |
| % of Total Assets | 87.04% |
| Annual Growth Rate | 10.52% |
| 5-Year Change | 45.99% |
| 10-Year Change | 60.22% |
| Growth Volatility | 38.23 |
Companhia Energética de Brasília - CEB - Net Assets Trend (2006–2024)
This chart illustrates how Companhia Energética de Brasília - CEB's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Companhia Energética de Brasília - CEB (2006–2024)
The table below shows the annual net assets of Companhia Energética de Brasília - CEB from 2006 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | R$1.32 Billion | +3.63% |
| 2023-12-31 | R$1.27 Billion | +3.43% |
| 2022-12-31 | R$1.23 Billion | +15.95% |
| 2021-12-31 | R$1.06 Billion | +17.47% |
| 2020-12-31 | R$900.83 Million | -9.98% |
| 2019-12-31 | R$1.00 Billion | +26.26% |
| 2018-12-31 | R$792.57 Million | -5.01% |
| 2017-12-31 | R$834.41 Million | -1.43% |
| 2016-12-31 | R$846.48 Million | +3.13% |
| 2015-12-31 | R$820.82 Million | +104.11% |
| 2014-12-31 | R$402.14 Million | -25.91% |
| 2013-12-31 | R$542.76 Million | -33.97% |
| 2012-12-31 | R$821.99 Million | +10.18% |
| 2011-12-31 | R$746.03 Million | +4.44% |
| 2010-12-31 | R$714.31 Million | +4.36% |
| 2009-12-31 | R$684.45 Million | +22.86% |
| 2008-12-31 | R$557.12 Million | +13.92% |
| 2007-12-31 | R$489.04 Million | +125.24% |
| 2006-12-31 | R$217.12 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Companhia Energética de Brasília - CEB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 47337000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | R$473.37 Million | 44.43% |
| Common Stock | R$566.02 Million | 53.13% |
| Other Comprehensive Income | R$26.00 Million | 2.44% |
| Total Equity | R$1.07 Billion | 100.00% |
Companhia Energética de Brasília - CEB Competitors by Market Cap
The table below lists competitors of Companhia Energética de Brasília - CEB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Metalfrio Solutions S.A
SA:FRIO3
|
$73.32 Million |
|
Chien Shing Harbour Service Co Ltd
TW:8367
|
$73.33 Million |
|
Renascor Resources Limited
PINK:RSNUF
|
$73.35 Million |
|
SWANDEF
NSE:SWANDEF
|
$73.39 Million |
|
Akebono Brake Industry Co. Ltd
PINK:AKBIF
|
$73.29 Million |
|
CleanSpark, Inc. Warrant
NASDAQ:CLSKW
|
$73.28 Million |
|
Chung Lien Transportation Co Ltd
TWO:5604
|
$73.28 Million |
|
King Core Electronics Inc
TW:6155
|
$73.23 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Companhia Energética de Brasília - CEB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,008,340,000 to 1,065,393,000, a change of 57,053,000 (5.7%).
- Net income of 174,228,000 contributed positively to equity growth.
- Dividend payments of 207,396,000 reduced retained earnings.
- Share repurchases of 163,000 reduced equity.
- Other factors increased equity by 90,384,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | R$174.23 Million | +16.35% |
| Dividends Paid | R$207.40 Million | -19.47% |
| Share Repurchases | R$163.00K | -0.02% |
| Other Changes | R$90.38 Million | +8.48% |
| Total Change | R$- | 5.66% |
Book Value vs Market Value Analysis
This analysis compares Companhia Energética de Brasília - CEB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.11x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 7442.72x to 2.11x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-12-31 | R$0.00 | R$31.20 | x |
| 2007-12-31 | R$1.41 | R$31.20 | x |
| 2008-12-31 | R$14.24 | R$31.20 | x |
| 2009-12-31 | R$8.09 | R$31.20 | x |
| 2010-12-31 | R$10.67 | R$31.20 | x |
| 2011-12-31 | R$11.29 | R$31.20 | x |
| 2012-12-31 | R$12.89 | R$31.20 | x |
| 2013-12-31 | R$6.72 | R$31.20 | x |
| 2014-12-31 | R$3.86 | R$31.20 | x |
| 2015-12-31 | R$11.17 | R$31.20 | x |
| 2016-12-31 | R$8.61 | R$31.20 | x |
| 2017-12-31 | R$8.78 | R$31.20 | x |
| 2018-12-31 | R$8.15 | R$31.20 | x |
| 2019-12-31 | R$10.88 | R$31.20 | x |
| 2020-12-31 | R$9.42 | R$31.20 | x |
| 2021-12-31 | R$11.50 | R$31.20 | x |
| 2022-12-31 | R$13.56 | R$31.20 | x |
| 2023-12-31 | R$13.99 | R$31.20 | x |
| 2024-12-31 | R$14.78 | R$31.20 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Companhia Energética de Brasília - CEB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 16.35%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 49.73%
- • Asset Turnover: 0.24x
- • Equity Multiplier: 1.39x
- Recent ROE (16.35%) is below the historical average (25.21%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | -0.16% | -0.02% | 0.58x | 14.23x | R$-9.78 Million |
| 2007 | 185.29% | 13.77% | 0.58x | 23.34x | R$113.81 Million |
| 2008 | 51.21% | 7.02% | 0.58x | 12.59x | R$53.87 Million |
| 2009 | 13.16% | 4.47% | 0.57x | 5.16x | R$11.75 Million |
| 2010 | 0.57% | 0.15% | 0.87x | 4.33x | R$-46.20 Million |
| 2011 | 5.05% | 1.90% | 0.63x | 4.19x | R$-25.64 Million |
| 2012 | 9.38% | 3.41% | 0.67x | 4.10x | R$-3.69 Million |
| 2013 | -31.01% | -5.94% | 0.66x | 7.90x | R$-126.46 Million |
| 2014 | -59.92% | -5.00% | 0.78x | 15.30x | R$-123.82 Million |
| 2015 | 11.02% | 2.66% | 0.73x | 5.70x | R$6.00 Million |
| 2016 | 18.47% | 5.42% | 0.67x | 5.09x | R$52.57 Million |
| 2017 | 24.03% | 5.59% | 0.75x | 5.75x | R$88.78 Million |
| 2018 | 15.32% | 3.47% | 0.69x | 6.37x | R$31.26 Million |
| 2019 | 15.18% | 4.33% | 0.75x | 4.70x | R$40.65 Million |
| 2020 | 15.82% | 42.07% | 0.07x | 5.65x | R$39.47 Million |
| 2021 | 150.84% | 364.47% | 0.23x | 1.83x | R$1.17 Billion |
| 2022 | 20.09% | 60.93% | 0.22x | 1.47x | R$98.63 Million |
| 2023 | 18.20% | 52.05% | 0.25x | 1.40x | R$82.68 Million |
| 2024 | 16.35% | 49.73% | 0.24x | 1.39x | R$67.69 Million |
Industry Comparison
This section compares Companhia Energética de Brasília - CEB's net assets metrics with peer companies in the Utilities - Regulated Electric industry.
Industry Context
- Industry: Utilities - Regulated Electric
- Average net assets among peers: $2,552,724,000
- Average return on equity (ROE) among peers: 8.46%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Companhia Energética de Brasília - CEB (CEBR3) | R$1.25 Billion | -0.16% | 0.15x | $73.31 Million |
| Afluente Transmissão de Energia Elétrica S.A (AFLT3) | $78.42 Million | 16.11% | 0.14x | $1.00 Million |
| Companhiade Eletricidade do Estado da Bahia - COELBA (CEEB3) | $5.21 Billion | 12.27% | 1.79x | $20.78 Million |
| Companhia Estadual de Distribuição de Energia Elétrica (CEED3) | $-3.62 Billion | 0.00% | 0.00x | $144.84K |
| Centrais Elétricas de Santa Catarina S.A. (CLSC3) | $1.80 Billion | 9.16% | 4.47x | $235.53 Million |
| Companhia Energética do Ceará - Coelce (COCE3) | $2.31 Billion | 16.99% | 1.13x | $70.61 Million |
| CPFL Energia S.A (CPFE3) | $9.40 Billion | 10.10% | 2.74x | $1.48 Billion |
| Energisa S.A (ENGI3) | $4.77 Billion | 3.24% | 3.19x | $732.17 Million |
| Energisa Mato Grosso - Distribuidora de Energia S/A (ENMT3) | $1.80 Billion | 0.27% | 2.29x | $43.07 Million |
| Equatorial Pará Distribuidora de Energia S.A (EQPA3) | $1.23 Billion | 8.02% | 1.70x | $46.76 Million |