Cruzeiro do Sul Educacional S.A
Cruzeiro do Sul Educacional S.A. provides education services in Brazil. It offers academic and professional education services, including elementary school, undergraduate, graduate, and extension courses in on-site and distance learning modalities; and medical courses. The company was founded in 1965 and is headquartered in São Paulo, Brazil.
Cruzeiro do Sul Educacional S.A (CSED3) - Net Assets
Latest net assets as of September 2025: R$1.66 Billion BRL
Based on the latest financial reports, Cruzeiro do Sul Educacional S.A (CSED3) has net assets worth R$1.66 Billion BRL as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (R$4.78 Billion) and total liabilities (R$3.12 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | R$1.66 Billion |
| % of Total Assets | 34.66% |
| Annual Growth Rate | 20.46% |
| 5-Year Change | 225.39% |
| 10-Year Change | 460.59% |
| Growth Volatility | 61.9 |
Cruzeiro do Sul Educacional S.A - Net Assets Trend (2013–2024)
This chart illustrates how Cruzeiro do Sul Educacional S.A's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Cruzeiro do Sul Educacional S.A (2013–2024)
The table below shows the annual net assets of Cruzeiro do Sul Educacional S.A from 2013 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | R$1.47 Billion | +6.08% |
| 2023-12-31 | R$1.39 Billion | -1.35% |
| 2022-12-31 | R$1.41 Billion | -3.33% |
| 2021-12-31 | R$1.45 Billion | +221.63% |
| 2020-12-31 | R$452.00 Million | -11.51% |
| 2019-12-31 | R$510.79 Million | +15.72% |
| 2018-12-31 | R$441.41 Million | +14.51% |
| 2017-12-31 | R$385.48 Million | +23.18% |
| 2016-12-31 | R$312.95 Million | +19.28% |
| 2015-12-31 | R$262.37 Million | +26.39% |
| 2014-12-31 | R$207.58 Million | +9.34% |
| 2013-12-31 | R$189.84 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Cruzeiro do Sul Educacional S.A's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 35913.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | R$164.22 Million | 11.17% |
| Common Stock | R$1.20 Billion | 81.83% |
| Other Comprehensive Income | R$102.99 Million | 7.00% |
| Total Equity | R$1.47 Billion | 100.00% |
Cruzeiro do Sul Educacional S.A Competitors by Market Cap
The table below lists competitors of Cruzeiro do Sul Educacional S.A ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
BASSAC EO 1
F:78Y
|
$128.73 Million |
|
Pacific Hospital Supply Co Ltd
TWO:4126
|
$128.74 Million |
|
Sedlmayr Grund und Immobilien AG
F:SPB
|
$128.77 Million |
|
Eagle Financial Services Inc Common Stock
OTCQX:EFSI
|
$128.78 Million |
|
BUKALAPAK COM TBKPT RP50
F:5E9
|
$128.69 Million |
|
Dongbu Corp
KO:005965
|
$128.65 Million |
|
SALMON EVOLUTION NK -05
F:60E
|
$128.59 Million |
|
Floridienne
BR:FLOB
|
$128.58 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Cruzeiro do Sul Educacional S.A's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,386,483,000 to 1,470,789,000, a change of 84,306,000 (6.1%).
- Net income of 144,306,000 contributed positively to equity growth.
- Dividend payments of 60,000,000 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | R$144.31 Million | +9.81% |
| Dividends Paid | R$60.00 Million | -4.08% |
| Total Change | R$- | 6.08% |
Book Value vs Market Value Analysis
This analysis compares Cruzeiro do Sul Educacional S.A's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.48x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 9.80x to 1.48x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-12-31 | R$0.61 | R$5.99 | x |
| 2014-12-31 | R$0.67 | R$5.99 | x |
| 2015-12-31 | R$0.86 | R$5.99 | x |
| 2016-12-31 | R$0.82 | R$5.99 | x |
| 2017-12-31 | R$1.01 | R$5.99 | x |
| 2018-12-31 | R$1.16 | R$5.99 | x |
| 2019-12-31 | R$1.34 | R$5.99 | x |
| 2020-12-31 | R$1.18 | R$5.99 | x |
| 2021-12-31 | R$3.99 | R$5.99 | x |
| 2022-12-31 | R$3.68 | R$5.99 | x |
| 2023-12-31 | R$3.79 | R$5.99 | x |
| 2024-12-31 | R$4.03 | R$5.99 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Cruzeiro do Sul Educacional S.A utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 9.81%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.62%
- • Asset Turnover: 0.56x
- • Equity Multiplier: 3.11x
- Recent ROE (9.81%) is below the historical average (14.26%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 6.81% | 2.91% | 0.82x | 2.87x | R$-6.07 Million |
| 2014 | 20.69% | 7.36% | 1.13x | 2.49x | R$22.20 Million |
| 2015 | 30.84% | 11.75% | 0.92x | 2.85x | R$54.69 Million |
| 2016 | 24.34% | 8.72% | 1.12x | 2.50x | R$44.89 Million |
| 2017 | 22.54% | 8.64% | 1.15x | 2.26x | R$48.36 Million |
| 2018 | 26.70% | 9.39% | 0.73x | 3.88x | R$73.73 Million |
| 2019 | 23.66% | 8.20% | 0.67x | 4.31x | R$69.79 Million |
| 2020 | -7.70% | -1.93% | 0.49x | 8.12x | R$-79.99 Million |
| 2021 | 5.71% | 4.56% | 0.38x | 3.29x | R$-62.42 Million |
| 2022 | 0.47% | 0.33% | 0.43x | 3.35x | R$-133.93 Million |
| 2023 | 7.25% | 4.37% | 0.51x | 3.26x | R$-38.19 Million |
| 2024 | 9.81% | 5.62% | 0.56x | 3.11x | R$-2.77 Million |
Industry Comparison
This section compares Cruzeiro do Sul Educacional S.A's net assets metrics with peer companies in the Education & Training Services industry.
Industry Context
- Industry: Education & Training Services
- Average net assets among peers: $3,505,820,571
- Average return on equity (ROE) among peers: 25.92%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Cruzeiro do Sul Educacional S.A (CSED3) | R$1.66 Billion | 6.81% | 1.89x | $128.71 Million |
| Afya Limited (A2FY34) | $4.27 Billion | 14.79% | 1.07x | $45.37 Million |
| GAEC Educacao SA (ANIM3) | $18.36 Million | 128.03% | 13.25x | $150.08 Million |
| Bahema Educação S.A (BAHI3) | $22.30 Million | 0.00% | 1.35x | $15.75 Million |
| Cogna Educação S.A (COGN3) | $13.77 Billion | -3.55% | 1.07x | $815.17 Million |
| Ser Educacional Sa (SEER3) | $1.51 Billion | 13.09% | 0.66x | $218.32 Million |
| Vitru Brasil Empreendimentos, Participações e Comércio S.A. (VTRU3) | $2.56 Billion | 11.29% | 1.28x | $20.73K |
| Yduqs Participações S.A (YDUQ3) | $2.39 Billion | 17.79% | 0.47x | $288.17 Million |