Sedlmayr Grund und Immobilien AG Net Assets
Sedlmayr Grund und Immobilien AG net assets. Based on the latest financial reports, Sedlmayr Grund und Immobilien AG (SPB) has net assets worth €244.22 Million EUR (≈ $285.51 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€1.22 Billion ≈ $1.43 Billion USD) and total liabilities (€980.61 Million ≈ $1.15 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore Sedlmayr Grund und Immobilien AG equity growth rate to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €244.22 Million |
| % of Total Assets | 19.94% |
| Annual Growth Rate | 1.07% |
| 5-Year Change | -16.38% |
| 10-Year Change | 4.02% |
| Growth Volatility | 5.47 |
Net Assets of Sedlmayr Grund und Immobilien AG (2013–2025)
Net assets of Sedlmayr Grund und Immobilien AG from 2013 to 2025. This chart illustrates how Sedlmayr Grund und Immobilien AG's net assets have evolved over time, based on quarterly financial data. See Sedlmayr Grund und Immobilien AG net asset quality index to measure how much of total assets are equity-financed.
Annual Net Assets for Sedlmayr Grund und Immobilien AG (2013–2025)
The table below shows the annual net assets of Sedlmayr Grund und Immobilien AG from 2013 to 2025. For live market cap and overall valuation, see Sedlmayr Grund und Immobilien AG market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-09-30 | €244.22 Million ≈ $285.51 Million |
-6.38% |
| 2024-09-30 | €260.87 Million ≈ $304.99 Million |
+4.85% |
| 2023-09-30 | €248.80 Million ≈ $290.88 Million |
-2.76% |
| 2022-09-30 | €255.86 Million ≈ $299.12 Million |
-12.39% |
| 2021-09-30 | €292.05 Million ≈ $341.44 Million |
+5.82% |
| 2020-09-30 | €276.00 Million ≈ $322.67 Million |
+2.64% |
| 2019-09-30 | €268.90 Million ≈ $314.37 Million |
+6.78% |
| 2018-09-30 | €251.82 Million ≈ $294.40 Million |
+3.58% |
| 2017-09-30 | €243.12 Million ≈ $284.23 Million |
+3.55% |
| 2016-09-30 | €234.78 Million ≈ $274.49 Million |
+1.54% |
| 2015-09-30 | €231.21 Million ≈ $270.31 Million |
+5.90% |
| 2014-09-30 | €218.33 Million ≈ $255.25 Million |
+1.57% |
| 2013-09-30 | €214.95 Million ≈ $251.30 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Sedlmayr Grund und Immobilien AG's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 18.4% over the analyzed period, indicating profitable operations and earnings retention.
Sedlmayr Grund und Immobilien AG Net Assets Breakdown (September 2025)
Sedlmayr Grund und Immobilien AG net assets breakdown by equity component as of September 2025.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €133.13 Million | 62.36% |
| Other Components | €80.36 Million | 37.64% |
| Total Equity | €213.49 Million | 100.00% |
Sedlmayr Grund und Immobilien AG Competitors by Market Cap
The table below lists competitors of Sedlmayr Grund und Immobilien AG ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
SAF Holland SA
XETRA:SFQ
|
$910.16 Million |
|
Northeast Pharmaceutical Group Co Ltd
SHE:000597
|
$910.39 Million |
|
ATEX Resources Inc.
V:ATX
|
$910.56 Million |
|
Nufarm Ltd
AU:NUF
|
$910.82 Million |
|
XPLR Infrastructure LP Unit
NYSE:XIFR
|
$909.73 Million |
|
Jiangsu Riying Electns Co Ltd
SHG:603286
|
$909.61 Million |
|
Aussie Broadband Ltd
AU:ABB
|
$909.27 Million |
|
Fujian Longxi Bearing Group Co Ltd
SHG:600592
|
$909.17 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sedlmayr Grund und Immobilien AG's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 230,449,000 to 213,493,000, a change of -16,956,000 (-7.4%).
- Net income of 4,338,000 contributed positively to equity growth.
- Dividend payments of 23,915,000 reduced retained earnings.
- Other factors increased equity by 2,621,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €4.34 Million | +2.03% |
| Dividends Paid | €23.91 Million | -11.2% |
| Other Changes | €2.62 Million | +1.23% |
| Total Change | €- | -7.36% |
Book Value vs Market Value Analysis
This analysis compares Sedlmayr Grund und Immobilien AG's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.65x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 3.19x to 3.65x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-09-30 | €332.27 | €1060.00 | x |
| 2018-09-30 | €309.18 | €1060.00 | x |
| 2019-09-30 | €327.35 | €1060.00 | x |
| 2020-09-30 | €337.47 | €1060.00 | x |
| 2021-09-30 | €356.30 | €1060.00 | x |
| 2022-09-30 | €322.74 | €1060.00 | x |
| 2023-09-30 | €295.76 | €1060.00 | x |
| 2024-09-30 | €313.84 | €1060.00 | x |
| 2025-09-30 | €290.75 | €1060.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sedlmayr Grund und Immobilien AG utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.03%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.98%
- • Asset Turnover: 0.12x
- • Equity Multiplier: 5.74x
- Recent ROE (2.03%) is below the historical average (11.92%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 12.04% | 27.13% | 0.13x | 3.30x | €3.93 Million |
| 2014 | 12.20% | 27.18% | 0.13x | 3.36x | €4.31 Million |
| 2015 | 15.71% | 31.77% | 0.16x | 3.09x | €11.89 Million |
| 2016 | 11.78% | 25.98% | 0.13x | 3.48x | €3.78 Million |
| 2017 | 13.80% | 26.77% | 0.14x | 3.77x | €8.34 Million |
| 2018 | 13.99% | 28.67% | 0.13x | 3.85x | €9.05 Million |
| 2019 | 15.68% | 32.23% | 0.11x | 4.30x | €13.66 Million |
| 2020 | 16.04% | 31.41% | 0.12x | 4.42x | €14.96 Million |
| 2021 | 17.49% | 40.48% | 0.10x | 4.36x | €19.61 Million |
| 2022 | 3.38% | 6.96% | 0.10x | 4.88x | €-15.69 Million |
| 2023 | 5.87% | 10.08% | 0.11x | 5.39x | €-8.97 Million |
| 2024 | 15.00% | 25.10% | 0.11x | 5.28x | €11.52 Million |
| 2025 | 2.03% | 2.98% | 0.12x | 5.74x | €-17.01 Million |
Industry Comparison
This section compares Sedlmayr Grund und Immobilien AG's net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $56,437,432,720
- Average return on equity (ROE) among peers: -38.02%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sedlmayr Grund und Immobilien AG (SPB) | €244.22 Million | 12.04% | 4.02x | $909.95 Million |
| REDSUN PROPERTIES GROUP (0RJ) | $7.17 Billion | -70.01% | 7.36x | $3.34 Million |
| CHINA VANKE CO.LTD H YC 1 (18V) | $402.93 Billion | 3.02% | 2.73x | $613.96 Million |
| ABITARE IN S.P.A. (1BN) | $111.06 Million | 0.35% | 2.32x | $69.78 Million |
| RONSHINE CH.HLD.HD-00001 (1R7) | $6.87 Billion | -174.60% | 13.49x | $9.84 Million |
| Pruksa Holding Public Company Limited (2PR3) | $43.47 Billion | 1.05% | 0.52x | $205.77 Million |
| Zhong An Group Limited (35Z) | $6.99 Billion | 4.57% | 1.97x | $13.11 Million |
| Sino-Ocean Group Holding Limited (3SD) | $69.91 Billion | 4.10% | 2.71x | $74.03 Million |
| BARKBY GRP PLC LS 000860 (3WY) | $-7.70 Million | 0.00% | 0.00x | $125.67 Million |
| HUIJING HLDG.CO.LTD HD-01 (3XU) | $525.42 Million | -132.60% | 18.83x | $28.90 Million |
| ZHONGLIANG HLDG HD-01 (3ZH) | $26.40 Billion | -16.08% | 5.85x | $7.80 Million |
About Sedlmayr Grund und Immobilien AG
Sedlmayr Grund und Immobilien AG, together with its subsidiaries, develops and manages real estate properties in Germany. It owns and rents apartments, commercial real estate properties, and parking spaces. The company was formerly known as Sedlmayr Grund und Immobilien KGaA and changed its name to Sedlmayr Grund und Immobilien AG in October 2018. The company was founded in 1397 and is headquarte… Read more