LOG Commercial Properties e Participações S.A
LOG Commercial Properties e Participações S.A. develops, constructs, and rents residential and commercial properties in Brazil. It offers logistics warehouses, shopping centers, and strip malls, as well as industrial warehouses; and engineering and construction services for real estate properties. The company was formerly known as MRV Logística E Participações S.A. LOG Commercial Properties e Par… Read more
LOG Commercial Properties e Participações S.A (LOGG3) - Net Assets
Latest net assets as of December 2025: R$3.63 Billion BRL
Based on the latest financial reports, LOG Commercial Properties e Participações S.A (LOGG3) has net assets worth R$3.63 Billion BRL as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (R$6.83 Billion) and total liabilities (R$3.20 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | R$3.63 Billion |
| % of Total Assets | 53.17% |
| Annual Growth Rate | 16.52% |
| 5-Year Change | 8.74% |
| 10-Year Change | 104.74% |
| Growth Volatility | 28.24 |
LOG Commercial Properties e Participações S.A - Net Assets Trend (2011–2025)
This chart illustrates how LOG Commercial Properties e Participações S.A's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for LOG Commercial Properties e Participações S.A (2011–2025)
The table below shows the annual net assets of LOG Commercial Properties e Participações S.A from 2011 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | R$3.63 Billion | +0.76% |
| 2024-12-31 | R$3.61 Billion | -3.40% |
| 2023-12-31 | R$3.73 Billion | +1.87% |
| 2022-12-31 | R$3.66 Billion | +9.67% |
| 2021-12-31 | R$3.34 Billion | +8.47% |
| 2020-12-31 | R$3.08 Billion | +4.26% |
| 2019-12-31 | R$2.95 Billion | +36.79% |
| 2018-12-31 | R$2.16 Billion | +6.91% |
| 2017-12-31 | R$2.02 Billion | +13.85% |
| 2016-12-31 | R$1.77 Billion | +18.61% |
| 2015-12-31 | R$1.50 Billion | +2.86% |
| 2014-12-31 | R$1.45 Billion | +96.52% |
| 2013-12-31 | R$739.99 Million | +69.79% |
| 2012-12-31 | R$435.82 Million | +2.05% |
| 2011-12-31 | R$427.07 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to LOG Commercial Properties e Participações S.A's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 74213000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | R$742.13 Million | 20.58% |
| Common Stock | R$2.74 Billion | 75.85% |
| Other Comprehensive Income | R$138.42 Million | 3.84% |
| Total Equity | R$3.61 Billion | 100.00% |
LOG Commercial Properties e Participações S.A Competitors by Market Cap
The table below lists competitors of LOG Commercial Properties e Participações S.A ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Indo Count Industries Limited
NSE:ICIL
|
$216.68 Million |
|
Shenzhen Jiang and Associates Creative Design Co Ltd
SHE:300668
|
$216.73 Million |
|
Polyrocks Chemical Co Ltd
SHG:688669
|
$216.79 Million |
|
Alphamin Resources Corp
PINK:AFMJF
|
$216.87 Million |
|
Logistea A
ST:LOGI-A
|
$216.63 Million |
|
Lever Global Corporation
OTCQB:LVER
|
$216.61 Million |
|
Shenyang Huitian Thermal Power Co Ltd
SHE:000692
|
$216.58 Million |
|
Universal Vision Biotechnology Co Ltd
TWO:3218
|
$216.57 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in LOG Commercial Properties e Participações S.A's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 3,586,009,000 to 3,606,441,000, a change of 20,432,000 (0.6%).
- Net income of 354,605,000 contributed positively to equity growth.
- Dividend payments of 346,144,000 reduced retained earnings.
- Share repurchases of 630,000 reduced equity.
- New share issuances of 5,891,000 increased equity.
- Other comprehensive income increased equity by 121,181,000.
- Other factors decreased equity by 114,471,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | R$354.61 Million | +9.83% |
| Dividends Paid | R$346.14 Million | -9.6% |
| Share Repurchases | R$630.00K | -0.02% |
| Share Issuances | R$5.89 Million | +0.16% |
| Other Comprehensive Income | R$121.18 Million | +3.36% |
| Other Changes | R$-114.47 Million | -3.17% |
| Total Change | R$- | 0.57% |
Book Value vs Market Value Analysis
This analysis compares LOG Commercial Properties e Participações S.A's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.64x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 4.27x to 0.64x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-12-31 | R$6.16 | R$26.32 | x |
| 2012-12-31 | R$6.28 | R$26.32 | x |
| 2013-12-31 | R$10.67 | R$26.32 | x |
| 2014-12-31 | R$8.46 | R$26.32 | x |
| 2015-12-31 | R$8.70 | R$26.32 | x |
| 2016-12-31 | R$25.65 | R$26.32 | x |
| 2017-12-31 | R$35.22 | R$26.32 | x |
| 2018-12-31 | R$31.00 | R$26.32 | x |
| 2019-12-31 | R$37.50 | R$26.32 | x |
| 2020-12-31 | R$30.01 | R$26.32 | x |
| 2021-12-31 | R$32.42 | R$26.32 | x |
| 2022-12-31 | R$35.57 | R$26.32 | x |
| 2023-12-31 | R$37.36 | R$26.32 | x |
| 2024-12-31 | R$41.20 | R$26.32 | x |
| 2025-12-31 | R$41.39 | R$26.32 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently LOG Commercial Properties e Participações S.A utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 9.83%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 77.04%
- • Asset Turnover: 0.07x
- • Equity Multiplier: 1.89x
- Recent ROE (9.83%) is above the historical average (5.84%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 1.54% | 91.12% | 0.01x | 1.87x | R$-36.13 Million |
| 2012 | 1.97% | 31.05% | 0.03x | 2.49x | R$-34.99 Million |
| 2013 | 4.18% | 34.64% | 0.05x | 2.20x | R$-43.07 Million |
| 2014 | 18.72% | 400.44% | 0.03x | 1.81x | R$126.77 Million |
| 2015 | 1.15% | 18.51% | 0.04x | 1.72x | R$-132.38 Million |
| 2016 | 2.00% | 36.84% | 0.03x | 1.62x | R$-142.28 Million |
| 2017 | 1.85% | 37.60% | 0.03x | 1.52x | R$-164.57 Million |
| 2018 | 2.03% | 41.48% | 0.03x | 1.50x | R$-171.24 Million |
| 2019 | 3.07% | 75.79% | 0.03x | 1.36x | R$-203.69 Million |
| 2020 | 4.57% | 98.89% | 0.03x | 1.38x | R$-166.05 Million |
| 2021 | 11.14% | 247.01% | 0.03x | 1.56x | R$37.80 Million |
| 2022 | 10.77% | 177.72% | 0.04x | 1.72x | R$27.61 Million |
| 2023 | 5.15% | 87.29% | 0.04x | 1.68x | R$-180.82 Million |
| 2024 | 9.58% | 156.27% | 0.03x | 1.89x | R$-15.21 Million |
| 2025 | 9.83% | 77.04% | 0.07x | 1.89x | R$-6.04 Million |
Industry Comparison
This section compares LOG Commercial Properties e Participações S.A's net assets metrics with peer companies in the Real Estate Services industry.
Industry Context
- Industry: Real Estate Services
- Average net assets among peers: $1,834,820,333
- Average return on equity (ROE) among peers: 10.68%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| LOG Commercial Properties e Participações S.A (LOGG3) | R$3.63 Billion | 1.54% | 0.88x | $216.64 Million |
| Allos S.A. (ALOS3) | $3.17 Billion | 4.95% | 0.50x | $1.52 Billion |
| Helbor Empreendimentos S.A (HBOR3) | $1.78 Billion | 11.85% | 1.84x | $28.87 Million |
| HBR Realty Empreendimentos Imobiliários S.A (HBRE3) | $1.11 Billion | 17.44% | 1.12x | $22.45 Million |
| Jereissati Participações S.A. (IGTI3) | $3.44 Billion | 6.95% | 1.14x | $87.01 Million |
| Iguatemi S.A. (IGTI4) | $4.18 Billion | 7.29% | 0.87x | $334.54 Million |
| João Fortes Engenharia S.A. (JFEN3) | $-289.63 Million | 0.00% | 0.00x | $1.53 Million |
| Lavvi Empreendimentos Imobiliários S.A (LAVV3) | $1.26 Billion | 9.15% | 0.54x | $98.19 Million |
| LPS Brasil - Consultoria de Imóveis S.A (LPSB3) | $530.96 Million | 26.86% | 1.13x | $20.57 Million |
| Moura Dubeux Engenharia S.A (MDNE3) | $1.34 Billion | 11.65% | 1.57x | $254.94 Million |