Logistea A (LOGI-A) - Net Assets
Based on the latest financial reports, Logistea A (LOGI-A) has net assets worth Skr7.82 Billion SEK (≈ $841.77 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr17.39 Billion ≈ $1.87 Billion USD) and total liabilities (Skr9.57 Billion ≈ $1.03 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Logistea A (LOGI-A) asset resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr7.82 Billion |
| % of Total Assets | 44.97% |
| Annual Growth Rate | 51.0% |
| 5-Year Change | 1351.57% |
| 10-Year Change | 7230.64% |
| Growth Volatility | 150.72 |
Logistea A - Net Assets Trend (2005–2024)
This chart illustrates how Logistea A's net assets have evolved over time, based on quarterly financial data. Also explore Logistea A (LOGI-A) total assets for the complete picture of this company's asset base.
Annual Net Assets for Logistea A (2005–2024)
The table below shows the annual net assets of Logistea A from 2005 to 2024. For live valuation and market cap data, see Logistea A (LOGI-A) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Skr6.83 Billion ≈ $734.59 Million |
+154.32% |
| 2023-12-31 | Skr2.68 Billion ≈ $288.84 Million |
+43.99% |
| 2022-12-31 | Skr1.86 Billion ≈ $200.60 Million |
+77.69% |
| 2021-12-31 | Skr1.05 Billion ≈ $112.89 Million |
+123.07% |
| 2020-12-31 | Skr470.25 Million ≈ $50.61 Million |
+260.14% |
| 2019-12-31 | Skr130.57 Million ≈ $14.05 Million |
+72.71% |
| 2018-12-31 | Skr75.60 Million ≈ $8.14 Million |
-16.92% |
| 2017-12-31 | Skr91.00 Million ≈ $9.79 Million |
-13.93% |
| 2016-12-31 | Skr105.72 Million ≈ $11.38 Million |
+13.54% |
| 2015-12-31 | Skr93.12 Million ≈ $10.02 Million |
+3.63% |
| 2014-12-31 | Skr89.85 Million ≈ $9.67 Million |
+8.26% |
| 2013-12-31 | Skr83.00 Million ≈ $8.93 Million |
-24.91% |
| 2012-12-31 | Skr110.53 Million ≈ $11.89 Million |
-12.96% |
| 2011-12-31 | Skr126.98 Million ≈ $13.67 Million |
-8.03% |
| 2010-12-31 | Skr138.07 Million ≈ $14.86 Million |
+14.28% |
| 2009-12-31 | Skr120.82 Million ≈ $13.00 Million |
+27.25% |
| 2008-12-31 | Skr94.95 Million ≈ $10.22 Million |
+110.62% |
| 2007-12-31 | Skr45.08 Million ≈ $4.85 Million |
+645.62% |
| 2006-12-31 | Skr6.05 Million ≈ $650.65K |
+122.77% |
| 2005-12-31 | Skr2.71 Million ≈ $292.07K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Logistea A's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 142050.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Skr833.00 Million | 12.20% |
| Common Stock | Skr237.00 Million | 3.47% |
| Other Comprehensive Income | Skr31.00 Million | 0.45% |
| Other Components | Skr5.72 Billion | 83.87% |
| Total Equity | Skr6.83 Billion | 100.00% |
Logistea A Competitors by Market Cap
The table below lists competitors of Logistea A ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Lindeman Asia Investment Co. Ltd
KQ:277070
|
$39.16 Million |
|
Transworld Shipping Lines Limited
NSE:TRANSWORLD
|
$39.16 Million |
|
Acanthe Développement
PA:ACAN
|
$39.19 Million |
|
Eduspec Holdings Bhd
KLSE:0107
|
$39.20 Million |
|
Yotta Acquisition Corporation Common Stock
NASDAQ:YOTA
|
$39.11 Million |
|
China Television Co
TW:9928
|
$39.11 Million |
|
Rave Restaurant Group Inc
NASDAQ:RAVE
|
$39.08 Million |
|
Ginni Filaments Limited
NSE:GINNIFILA
|
$39.08 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Logistea A's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,684,000,000 to 6,826,000,000, a change of 4,142,000,000 (154.3%).
- Net income of 330,000,000 contributed positively to equity growth.
- New share issuances of 233,000,000 increased equity.
- Other comprehensive income decreased equity by 2,653,000,000.
- Other factors increased equity by 6,232,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr330.00 Million | +4.83% |
| Share Issuances | Skr233.00 Million | +3.41% |
| Other Comprehensive Income | Skr-2.65 Billion | -38.87% |
| Other Changes | Skr6.23 Billion | +91.3% |
| Total Change | Skr- | 154.32% |
Book Value vs Market Value Analysis
This analysis compares Logistea A's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.97x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.14x to 0.97x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-12-31 | Skr12.21 | Skr13.95 | x |
| 2009-12-31 | Skr15.53 | Skr13.95 | x |
| 2010-12-31 | Skr17.75 | Skr13.95 | x |
| 2011-12-31 | Skr16.32 | Skr13.95 | x |
| 2012-12-31 | Skr14.21 | Skr13.95 | x |
| 2013-12-31 | Skr10.67 | Skr13.95 | x |
| 2014-12-31 | Skr11.53 | Skr13.95 | x |
| 2015-12-31 | Skr11.97 | Skr13.95 | x |
| 2016-12-31 | Skr13.59 | Skr13.95 | x |
| 2017-12-31 | Skr11.70 | Skr13.95 | x |
| 2018-12-31 | Skr8.79 | Skr13.95 | x |
| 2019-12-31 | Skr9.38 | Skr13.95 | x |
| 2020-12-31 | Skr9.67 | Skr13.95 | x |
| 2021-12-31 | Skr11.64 | Skr13.95 | x |
| 2022-12-31 | Skr14.83 | Skr13.95 | x |
| 2023-12-31 | Skr12.70 | Skr13.95 | x |
| 2024-12-31 | Skr14.40 | Skr13.95 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Logistea A utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.83%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 46.74%
- • Asset Turnover: 0.05x
- • Equity Multiplier: 2.19x
- Recent ROE (4.83%) is below the historical average (7.31%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 55.54% | 6.16% | 5.18x | 1.74x | Skr2.75 Million |
| 2007 | 28.67% | 9.92% | 2.17x | 1.33x | Skr8.41 Million |
| 2008 | 52.48% | 18.62% | 2.11x | 1.34x | Skr40.33 Million |
| 2009 | 35.63% | 13.05% | 2.08x | 1.31x | Skr30.97 Million |
| 2010 | 26.24% | 10.19% | 2.08x | 1.24x | Skr22.42 Million |
| 2011 | 11.21% | 4.86% | 1.77x | 1.30x | Skr1.54 Million |
| 2012 | 2.71% | 1.34% | 1.59x | 1.28x | Skr-8.06 Million |
| 2013 | -23.41% | -8.51% | 1.78x | 1.54x | Skr-27.73 Million |
| 2014 | 4.56% | 1.39% | 2.13x | 1.54x | Skr-4.89 Million |
| 2015 | 10.53% | 2.84% | 2.40x | 1.54x | Skr495.40K |
| 2016 | 16.76% | 4.19% | 2.18x | 1.83x | Skr7.15 Million |
| 2017 | -6.89% | -1.46% | 2.37x | 2.00x | Skr-15.37 Million |
| 2018 | -70.73% | -15.50% | 2.12x | 2.15x | Skr-61.04 Million |
| 2019 | -58.13% | -28.36% | 0.82x | 2.50x | Skr-88.95 Million |
| 2020 | 0.43% | 1.10% | 0.18x | 2.19x | Skr-45.02 Million |
| 2021 | 28.69% | 323.66% | 0.03x | 2.78x | Skr196.10 Million |
| 2022 | 17.06% | 123.74% | 0.05x | 2.58x | Skr131.60 Million |
| 2023 | 2.68% | 20.87% | 0.06x | 2.06x | Skr-196.40 Million |
| 2024 | 4.83% | 46.74% | 0.05x | 2.19x | Skr-352.60 Million |
Industry Comparison
This section compares Logistea A's net assets metrics with peer companies in the Real Estate Services industry.
Industry Context
- Industry: Real Estate Services
- Average net assets among peers: $1,847,251,800
- Average return on equity (ROE) among peers: 11.25%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Logistea A (LOGI-A) | Skr7.82 Billion | 55.54% | 1.22x | $39.11 Million |
| Annehem Fastigheter AB (ANNE-B) | $389.30 Million | 14.54% | 1.60x | $149.36 Million |
| Bonasudden Holding AB (BONAS) | $585.85 Million | 4.91% | 1.63x | $30.19 Million |
| Brinova Fastigheter AB (publ) (BRIN-B) | $22.10 Million | -3.17% | 0.93x | $260.83 Million |
| Eastnine AB (publ) (EAST) | $309.94 Million | 11.67% | 0.62x | $465.07 Million |
| Fastighetsbolaget Emilshus AB (EMIL-B) | $942.60 Million | 18.66% | 1.98x | $655.99 Million |
| Fabege AB (FABG) | $11.33 Billion | 11.62% | 2.39x | $2.62 Billion |
| Fastator AB (FASTAT) | $2.48 Billion | 18.90% | 1.98x | $2.06 Million |
| Fleming Properties AB (FLMNG) | $55.22 Million | -5.08% | 1.50x | $37.68 Million |
| Fortinova Fastigheter AB Series B (FNOVA-B) | $2.14 Billion | -12.27% | 1.46x | $132.80 Million |
| Genova Property Group AB (GPG) | $214.74 Million | 52.70% | 0.00x | $187.05 Million |
About Logistea A
Logistea AB (publ) engages in the real estate business in Sweden, Norway, Denmark, the Netherlands, Germany, Finland, Belgium, and Poland. It acquires, develops, rents, manages, and sells warehousing, logistics, and light industrial properties. The company was formerly known as Odd Molly International AB (publ) and changed its name to Logistea AB (publ) in October 2021. The company was incorporat… Read more