Logistea A (LOGI-A) - Net Assets
Based on the latest financial reports, Logistea A (LOGI-A) has net assets worth Skr8.35 Billion SEK (≈ $898.49 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr19.43 Billion ≈ $2.09 Billion USD) and total liabilities (Skr11.09 Billion ≈ $1.19 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore LOGI-A current and non-current assets for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr8.35 Billion |
| % of Total Assets | 42.96% |
| Annual Growth Rate | 48.96% |
| 5-Year Change | 648.81% |
| 10-Year Change | 7329.65% |
| Growth Volatility | 147.68 |
Logistea A - Net Assets Trend (2005–2025)
This chart illustrates how Logistea A's net assets have evolved over time, based on quarterly financial data. Check tangible net worth ratio of Logistea A to evaluate the tangible quality of the company's equity base.
Annual Net Assets for Logistea A (2005–2025)
The table below shows the annual net assets of Logistea A from 2005 to 2025. For live valuation and market cap data, see Logistea A (LOGI-A) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr7.86 Billion ≈ $845.32 Million |
+15.07% |
| 2024-12-31 | Skr6.83 Billion ≈ $734.59 Million |
+154.32% |
| 2023-12-31 | Skr2.68 Billion ≈ $288.84 Million |
+43.99% |
| 2022-12-31 | Skr1.86 Billion ≈ $200.60 Million |
+77.69% |
| 2021-12-31 | Skr1.05 Billion ≈ $112.89 Million |
+123.07% |
| 2020-12-31 | Skr470.25 Million ≈ $50.61 Million |
+260.14% |
| 2019-12-31 | Skr130.57 Million ≈ $14.05 Million |
+72.71% |
| 2018-12-31 | Skr75.60 Million ≈ $8.14 Million |
-16.92% |
| 2017-12-31 | Skr91.00 Million ≈ $9.79 Million |
-13.93% |
| 2016-12-31 | Skr105.72 Million ≈ $11.38 Million |
+13.54% |
| 2015-12-31 | Skr93.12 Million ≈ $10.02 Million |
+3.63% |
| 2014-12-31 | Skr89.85 Million ≈ $9.67 Million |
+8.26% |
| 2013-12-31 | Skr83.00 Million ≈ $8.93 Million |
-24.91% |
| 2012-12-31 | Skr110.53 Million ≈ $11.89 Million |
-12.96% |
| 2011-12-31 | Skr126.98 Million ≈ $13.67 Million |
-8.03% |
| 2010-12-31 | Skr138.07 Million ≈ $14.86 Million |
+14.28% |
| 2009-12-31 | Skr120.82 Million ≈ $13.00 Million |
+27.25% |
| 2008-12-31 | Skr94.95 Million ≈ $10.22 Million |
+110.62% |
| 2007-12-31 | Skr45.08 Million ≈ $4.85 Million |
+645.62% |
| 2006-12-31 | Skr6.05 Million ≈ $650.65K |
+122.77% |
| 2005-12-31 | Skr2.71 Million ≈ $292.07K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Logistea A's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 266964.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Skr1.56 Billion | 19.93% |
| Other Components | Skr6.29 Billion | 80.07% |
| Total Equity | Skr7.85 Billion | 100.00% |
Logistea A Competitors by Market Cap
The table below lists competitors of Logistea A ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Willowglen MSC Bhd
KLSE:0008
|
$36.51 Million |
|
CammSys Corp
KQ:050110
|
$36.52 Million |
|
Destini Bhd
KLSE:7212
|
$36.52 Million |
|
Dreamus Company
KQ:060570
|
$36.54 Million |
|
DONGJIANG ENVIRONMENTAL H
F:DGN
|
$36.50 Million |
|
Development Advance Solution Co Ltd
KO:058730
|
$36.50 Million |
|
360 Capital Mortgage REIT
AU:TCF
|
$36.49 Million |
|
Altamira Gold Corp
V:ALTA
|
$36.48 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Logistea A's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 6,826,000,000 to 7,854,000,000, a change of 1,028,000,000 (15.1%).
- Net income of 781,000,000 contributed positively to equity growth.
- Dividend payments of 49,000,000 reduced retained earnings.
- New share issuances of 488,000,000 increased equity.
- Other comprehensive income decreased equity by 31,000,000.
- Other factors decreased equity by 161,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr781.00 Million | +9.94% |
| Dividends Paid | Skr49.00 Million | -0.62% |
| Share Issuances | Skr488.00 Million | +6.21% |
| Other Comprehensive Income | Skr-31.00 Million | -0.39% |
| Other Changes | Skr-161.00 Million | -2.05% |
| Total Change | Skr- | 15.06% |
Book Value vs Market Value Analysis
This analysis compares Logistea A's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.92x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.20x to 0.92x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-12-31 | Skr12.21 | Skr14.65 | x |
| 2009-12-31 | Skr15.53 | Skr14.65 | x |
| 2010-12-31 | Skr17.75 | Skr14.65 | x |
| 2011-12-31 | Skr16.32 | Skr14.65 | x |
| 2012-12-31 | Skr14.21 | Skr14.65 | x |
| 2013-12-31 | Skr10.67 | Skr14.65 | x |
| 2014-12-31 | Skr11.53 | Skr14.65 | x |
| 2015-12-31 | Skr11.97 | Skr14.65 | x |
| 2016-12-31 | Skr13.59 | Skr14.65 | x |
| 2017-12-31 | Skr11.70 | Skr14.65 | x |
| 2018-12-31 | Skr8.79 | Skr14.65 | x |
| 2019-12-31 | Skr9.38 | Skr14.65 | x |
| 2020-12-31 | Skr9.67 | Skr14.65 | x |
| 2021-12-31 | Skr11.64 | Skr14.65 | x |
| 2022-12-31 | Skr14.83 | Skr14.65 | x |
| 2023-12-31 | Skr12.70 | Skr14.65 | x |
| 2024-12-31 | Skr14.40 | Skr14.65 | x |
| 2025-12-31 | Skr15.87 | Skr14.65 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Logistea A utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 9.94%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 72.11%
- • Asset Turnover: 0.06x
- • Equity Multiplier: 2.23x
- Recent ROE (9.94%) is above the historical average (7.44%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 55.54% | 6.16% | 5.18x | 1.74x | Skr2.75 Million |
| 2007 | 28.67% | 9.92% | 2.17x | 1.33x | Skr8.41 Million |
| 2008 | 52.48% | 18.62% | 2.11x | 1.34x | Skr40.33 Million |
| 2009 | 35.63% | 13.05% | 2.08x | 1.31x | Skr30.97 Million |
| 2010 | 26.24% | 10.19% | 2.08x | 1.24x | Skr22.42 Million |
| 2011 | 11.21% | 4.86% | 1.77x | 1.30x | Skr1.54 Million |
| 2012 | 2.71% | 1.34% | 1.59x | 1.28x | Skr-8.06 Million |
| 2013 | -23.41% | -8.51% | 1.78x | 1.54x | Skr-27.73 Million |
| 2014 | 4.56% | 1.39% | 2.13x | 1.54x | Skr-4.89 Million |
| 2015 | 10.53% | 2.84% | 2.40x | 1.54x | Skr495.40K |
| 2016 | 16.76% | 4.19% | 2.18x | 1.83x | Skr7.15 Million |
| 2017 | -6.89% | -1.46% | 2.37x | 2.00x | Skr-15.37 Million |
| 2018 | -70.73% | -15.50% | 2.12x | 2.15x | Skr-61.04 Million |
| 2019 | -58.13% | -28.36% | 0.82x | 2.50x | Skr-88.95 Million |
| 2020 | 0.43% | 1.10% | 0.18x | 2.19x | Skr-45.02 Million |
| 2021 | 28.69% | 323.66% | 0.03x | 2.78x | Skr196.10 Million |
| 2022 | 17.06% | 123.74% | 0.05x | 2.58x | Skr131.60 Million |
| 2023 | 2.68% | 20.87% | 0.06x | 2.06x | Skr-196.40 Million |
| 2024 | 4.83% | 46.74% | 0.05x | 2.19x | Skr-352.60 Million |
| 2025 | 9.94% | 72.11% | 0.06x | 2.23x | Skr-4.40 Million |
Industry Comparison
This section compares Logistea A's net assets metrics with peer companies in the Real Estate Services industry.
Industry Context
- Industry: Real Estate Services
- Average net assets among peers: $4,733,596,900
- Average return on equity (ROE) among peers: 3.59%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Logistea A (LOGI-A) | Skr8.35 Billion | 55.54% | 1.33x | $36.51 Million |
| Annehem Fastigheter AB (ANNE-B) | $280.50 Million | 0.00% | 2.10x | $125.12 Million |
| Bonasudden Holding AB (BONAS) | $235.92 Million | 24.40% | 1.75x | $27.30 Million |
| Brinova Fastigheter AB (publ) (BRIN-B) | $1.22 Billion | 8.06% | 1.69x | $260.83 Million |
| Eastnine AB (publ) (EAST) | $261.31 Million | -12.95% | 0.00x | $489.28 Million |
| Fastighetsbolaget Emilshus AB (EMIL-B) | $3.19 Billion | 1.04% | 1.39x | $643.56 Million |
| Fabege AB (FABG) | $39.24 Billion | -14.06% | 1.12x | $2.57 Billion |
| Fastator AB (FASTAT) | $-270.67 Million | 0.00% | 0.00x | $11.27 Million |
| Fleming Properties AB (FLMNG) | $61.22 Million | 4.34% | 0.97x | $36.98 Million |
| Fortinova Fastigheter AB Series B (FNOVA-B) | $2.40 Billion | 7.08% | 1.30x | $124.73 Million |
| Genova Property Group AB (GPG) | $714.89 Million | 18.00% | 1.52x | $188.94 Million |
About Logistea A
Logistea AB (publ) engages in the real estate business in Sweden, Norway, Denmark, the Netherlands, Germany, Finland, Belgium, and Poland. It acquires, develops, rents, manages, and sells warehousing, logistics, and light industrial properties. The company was formerly known as Odd Molly International AB (publ) and changed its name to Logistea AB (publ) in October 2021. The company was incorporat… Read more