LPS Brasil - Consultoria de Imóveis S.A
LPS Brasil - Consultoria de Imóveis S.A. provides real estate brokerage services in Brazil. It operates through Brokerage, Franchises, and Financing Promotion segments. The company provides brokerage services for the sale and purchase of third-party and land subdivision properties; and consulting, technical real estate advisory, franchises, correspondent bank, and other related services. It also … Read more
LPS Brasil - Consultoria de Imóveis S.A (LPSB3) - Net Assets
Latest net assets as of September 2025: R$252.65 Million BRL
Based on the latest financial reports, LPS Brasil - Consultoria de Imóveis S.A (LPSB3) has net assets worth R$252.65 Million BRL as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (R$413.85 Million) and total liabilities (R$161.20 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | R$252.65 Million |
| % of Total Assets | 61.05% |
| Annual Growth Rate | 19.96% |
| 5-Year Change | 28.84% |
| 10-Year Change | 52.02% |
| Growth Volatility | 491.08 |
LPS Brasil - Consultoria de Imóveis S.A - Net Assets Trend (2006–2024)
This chart illustrates how LPS Brasil - Consultoria de Imóveis S.A's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for LPS Brasil - Consultoria de Imóveis S.A (2006–2024)
The table below shows the annual net assets of LPS Brasil - Consultoria de Imóveis S.A from 2006 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | R$223.40 Million | +8.60% |
| 2023-12-31 | R$205.71 Million | +9.70% |
| 2022-12-31 | R$187.53 Million | -1.48% |
| 2021-12-31 | R$190.34 Million | +9.77% |
| 2020-12-31 | R$173.40 Million | -2.31% |
| 2019-12-31 | R$177.50 Million | +709.10% |
| 2018-12-31 | R$21.94 Million | -71.84% |
| 2017-12-31 | R$77.91 Million | -46.57% |
| 2016-12-31 | R$145.81 Million | -0.78% |
| 2015-12-31 | R$146.96 Million | -77.85% |
| 2014-12-31 | R$663.36 Million | -8.97% |
| 2013-12-31 | R$728.76 Million | +14.50% |
| 2012-12-31 | R$636.49 Million | +19.88% |
| 2011-12-31 | R$530.96 Million | +58.78% |
| 2010-12-31 | R$334.39 Million | +1592.86% |
| 2009-12-31 | R$19.75 Million | +1417.13% |
| 2008-12-31 | R$1.30 Million | -95.43% |
| 2007-12-31 | R$28.46 Million | +237.22% |
| 2006-12-31 | R$8.44 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to LPS Brasil - Consultoria de Imóveis S.A's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 694.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | R$66.08 Million | 29.05% |
| Common Stock | R$169.19 Million | 74.38% |
| Other Comprehensive Income | R$21.64 Million | 9.51% |
| Total Equity | R$227.47 Million | 100.00% |
LPS Brasil - Consultoria de Imóveis S.A Competitors by Market Cap
The table below lists competitors of LPS Brasil - Consultoria de Imóveis S.A ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
HEALTH NET
F:HNT
|
$20.58 Million |
|
Titania Holding AB Series B
ST:TITA-B
|
$20.59 Million |
|
KIOCL Limited
NSE:KIOCL
|
$20.59 Million |
|
Taya Vietnam Electric Wire and Cable JSC
VN:TYA
|
$20.59 Million |
|
Celik Halat ve Tel Sanayi AS
IS:CELHA
|
$20.57 Million |
|
Marinus Pharmaceuticals Inc
NASDAQ:MRNS
|
$20.57 Million |
|
Metallic Minerals Corp
OTCQB:MMNGF
|
$20.56 Million |
|
Alto Metals Ltd
AU:AME
|
$20.54 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in LPS Brasil - Consultoria de Imóveis S.A's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 211,067,000 to 227,465,000, a change of 16,398,000 (7.8%).
- Net income of 18,592,000 contributed positively to equity growth.
- Dividend payments of 20,793,000 reduced retained earnings.
- Share repurchases of 1,160,000 reduced equity.
- New share issuances of 1,160,000 increased equity.
- Other comprehensive income increased equity by 3,151,000.
- Other factors increased equity by 15,448,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | R$18.59 Million | +8.17% |
| Dividends Paid | R$20.79 Million | -9.14% |
| Share Repurchases | R$1.16 Million | -0.51% |
| Share Issuances | R$1.16 Million | +0.51% |
| Other Comprehensive Income | R$3.15 Million | +1.39% |
| Other Changes | R$15.45 Million | +6.79% |
| Total Change | R$- | 7.77% |
Book Value vs Market Value Analysis
This analysis compares LPS Brasil - Consultoria de Imóveis S.A's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.10x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 20.85x to 1.10x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-12-31 | R$0.09 | R$1.82 | x |
| 2007-12-31 | R$0.28 | R$1.82 | x |
| 2008-12-31 | R$0.01 | R$1.82 | x |
| 2009-12-31 | R$0.14 | R$1.82 | x |
| 2010-12-31 | R$2.53 | R$1.82 | x |
| 2011-12-31 | R$3.79 | R$1.82 | x |
| 2012-12-31 | R$4.49 | R$1.82 | x |
| 2013-12-31 | R$5.42 | R$1.82 | x |
| 2014-12-31 | R$5.26 | R$1.82 | x |
| 2015-12-31 | R$1.85 | R$1.82 | x |
| 2016-12-31 | R$1.20 | R$1.82 | x |
| 2017-12-31 | R$0.71 | R$1.82 | x |
| 2018-12-31 | R$0.38 | R$1.82 | x |
| 2019-12-31 | R$1.38 | R$1.82 | x |
| 2020-12-31 | R$1.19 | R$1.82 | x |
| 2021-12-31 | R$1.38 | R$1.82 | x |
| 2022-12-31 | R$1.39 | R$1.82 | x |
| 2023-12-31 | R$1.52 | R$1.82 | x |
| 2024-12-31 | R$1.66 | R$1.82 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently LPS Brasil - Consultoria de Imóveis S.A utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.17%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 9.67%
- • Asset Turnover: 0.47x
- • Equity Multiplier: 1.80x
- Recent ROE (8.17%) is above the historical average (-243.32%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 169.86% | 39.43% | 1.42x | 3.03x | R$13.49 Million |
| 2007 | 198.22% | 37.64% | 0.23x | 23.09x | R$51.09 Million |
| 2008 | -5141.71% | -28.86% | 0.80x | 223.39x | R$-67.08 Million |
| 2009 | 353.64% | 22.25% | 0.67x | 23.57x | R$48.58 Million |
| 2010 | 41.45% | 32.04% | 0.34x | 3.76x | R$82.34 Million |
| 2011 | 33.11% | 32.99% | 0.38x | 2.63x | R$99.56 Million |
| 2012 | 22.75% | 27.96% | 0.36x | 2.29x | R$66.30 Million |
| 2013 | 24.86% | 31.08% | 0.43x | 1.86x | R$93.60 Million |
| 2014 | 0.59% | 1.17% | 0.31x | 1.60x | R$-57.49 Million |
| 2015 | -174.25% | -181.77% | 0.54x | 1.78x | R$-392.44 Million |
| 2016 | -24.87% | -25.21% | 0.43x | 2.28x | R$-52.56 Million |
| 2017 | -70.38% | -57.08% | 0.38x | 3.22x | R$-72.37 Million |
| 2018 | -99.05% | -42.74% | 0.47x | 4.92x | R$-51.38 Million |
| 2019 | -2.40% | -2.90% | 0.36x | 2.27x | R$-22.14 Million |
| 2020 | -2.92% | -3.07% | 0.42x | 2.26x | R$-22.69 Million |
| 2021 | 22.46% | 19.67% | 0.52x | 2.21x | R$24.29 Million |
| 2022 | 6.28% | 6.13% | 0.50x | 2.06x | R$-7.09 Million |
| 2023 | 11.13% | 12.90% | 0.46x | 1.89x | R$2.38 Million |
| 2024 | 8.17% | 9.67% | 0.47x | 1.80x | R$-4.15 Million |
Industry Comparison
This section compares LPS Brasil - Consultoria de Imóveis S.A's net assets metrics with peer companies in the Real Estate Services industry.
Industry Context
- Industry: Real Estate Services
- Average net assets among peers: $1,865,312,556
- Average return on equity (ROE) among peers: -4.46%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| LPS Brasil - Consultoria de Imóveis S.A (LPSB3) | R$252.65 Million | 169.86% | 0.64x | $20.57 Million |
| Allos S.A. (ALOS3) | $1.67 Billion | 12.73% | 0.40x | $1.56 Billion |
| Helbor Empreendimentos S.A (HBOR3) | $1.78 Billion | 11.85% | 1.84x | $28.87 Million |
| HBR Realty Empreendimentos Imobiliários S.A (HBRE3) | $717.58 Million | 11.59% | 0.96x | $22.45 Million |
| Jereissati Participações S.A. (IGTI11) | $4.18 Billion | 7.29% | 0.88x | $1.39 Billion |
| Iguatemi S.A. (IGTI4) | $4.31 Billion | 9.28% | 0.97x | $334.54 Million |
| João Fortes Engenharia S.A. (JFEN3) | $972.09 Million | -27.48% | 2.13x | $1.53 Million |
| Lavvi Empreendimentos Imobiliários S.A (LAVV3) | $115.52 Million | 38.29% | 2.17x | $98.19 Million |
| LOG Commercial Properties e Participações S.A (LOGG3) | $2.95 Billion | 3.05% | 0.35x | $216.64 Million |
| Moura Dubeux Engenharia S.A (MDNE3) | $90.26 Million | -106.72% | 23.84x | $254.94 Million |