Multilaser Industrial SA
Grupo Multi S.A. develops, manufactures, distributes, and sells electronic products in Brazil. The company offers blenders, fryers, pans, ovens, mixer, coffee makers, kettles, sandwich makers, food warmer, scales, omelette maker, hood, food processors, parts, and accessories for mixers. It also offers vacuum cleaners, circulators, heaters, fans, iron, vaporizer, drinking fountain, popcorn maker, … Read more
Multilaser Industrial SA (MLAS3) - Net Assets
Latest net assets as of September 2025: R$3.04 Billion BRL
Based on the latest financial reports, Multilaser Industrial SA (MLAS3) has net assets worth R$3.04 Billion BRL as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (R$5.28 Billion) and total liabilities (R$2.25 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | R$3.04 Billion |
| % of Total Assets | 57.45% |
| Annual Growth Rate | 21.53% |
| 5-Year Change | 89.74% |
| 10-Year Change | 470.13% |
| Growth Volatility | 46.63 |
Multilaser Industrial SA - Net Assets Trend (2013–2024)
This chart illustrates how Multilaser Industrial SA's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Multilaser Industrial SA (2013–2024)
The table below shows the annual net assets of Multilaser Industrial SA from 2013 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | R$2.89 Billion | -10.11% |
| 2023-12-31 | R$3.22 Billion | -20.64% |
| 2022-12-31 | R$4.05 Billion | +1.12% |
| 2021-12-31 | R$4.01 Billion | +163.03% |
| 2020-12-31 | R$1.52 Billion | +32.53% |
| 2019-12-31 | R$1.15 Billion | +21.55% |
| 2018-12-31 | R$946.13 Million | +10.02% |
| 2017-12-31 | R$859.94 Million | +28.75% |
| 2016-12-31 | R$667.91 Million | +31.68% |
| 2015-12-31 | R$507.21 Million | +42.81% |
| 2014-12-31 | R$355.15 Million | +4.94% |
| 2013-12-31 | R$338.42 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Multilaser Industrial SA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 113.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | R$274.92 Million | 9.51% |
| Common Stock | R$1.71 Billion | 59.25% |
| Other Comprehensive Income | R$923.43 Million | 31.93% |
| Total Equity | R$2.89 Billion | 100.00% |
Multilaser Industrial SA Competitors by Market Cap
The table below lists competitors of Multilaser Industrial SA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Brinova Fastigheter AB (publ)
ST:BRIN-B
|
$39.66 Million |
|
Whiting Petroleum Corporation
PINK:WLLBW
|
$39.68 Million |
|
Principal Capital Public Company Limited
BK:PRINC
|
$39.68 Million |
|
Zimmite Taiwan Ltd
TWO:8435
|
$39.69 Million |
|
Makina Takim Endustrisi AS
IS:MAKTK
|
$39.63 Million |
|
Wonder Electricals Limited
NSE:WEL
|
$39.63 Million |
|
Bumech S.A.
WAR:BMC
|
$39.63 Million |
|
Sheh Fung Screws Co Ltd
TWO:2065
|
$39.62 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Multilaser Industrial SA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 3,217,030,000 to 2,891,745,000, a change of -325,285,000 (-10.1%).
- Net loss of 321,233,000 reduced equity.
- Share repurchases of 10,766,000 reduced equity.
- Other comprehensive income increased equity by 6,714,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | R$-321.23 Million | -11.11% |
| Share Repurchases | R$10.77 Million | -0.37% |
| Other Comprehensive Income | R$6.71 Million | +0.23% |
| Total Change | R$- | -10.11% |
Book Value vs Market Value Analysis
This analysis compares Multilaser Industrial SA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.35x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 2.33x to 0.35x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-12-31 | R$0.55 | R$1.27 | x |
| 2014-12-31 | R$0.44 | R$1.27 | x |
| 2015-12-31 | R$0.62 | R$1.27 | x |
| 2016-12-31 | R$0.82 | R$1.27 | x |
| 2017-12-31 | R$1.06 | R$1.27 | x |
| 2018-12-31 | R$1.17 | R$1.27 | x |
| 2019-12-31 | R$1.42 | R$1.27 | x |
| 2020-12-31 | R$1.86 | R$1.27 | x |
| 2021-12-31 | R$4.93 | R$1.27 | x |
| 2022-12-31 | R$4.99 | R$1.27 | x |
| 2023-12-31 | R$3.96 | R$1.27 | x |
| 2024-12-31 | R$3.58 | R$1.27 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Multilaser Industrial SA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -11.11%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -9.48%
- • Asset Turnover: 0.64x
- • Equity Multiplier: 1.84x
- Recent ROE (-11.11%) is below the historical average (14.11%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 24.71% | 10.46% | 1.09x | 2.17x | R$49.77 Million |
| 2014 | 2.97% | 1.70% | 0.80x | 2.18x | R$-24.95 Million |
| 2015 | 31.19% | 19.10% | 0.86x | 1.91x | R$107.47 Million |
| 2016 | 26.24% | 15.03% | 0.95x | 1.84x | R$108.47 Million |
| 2017 | 25.74% | 14.41% | 0.92x | 1.95x | R$135.38 Million |
| 2018 | 24.77% | 12.24% | 1.05x | 1.92x | R$139.73 Million |
| 2019 | 20.12% | 12.12% | 0.99x | 1.67x | R$116.38 Million |
| 2020 | 29.15% | 15.62% | 0.61x | 3.08x | R$291.90 Million |
| 2021 | 19.33% | 15.98% | 0.73x | 1.67x | R$373.85 Million |
| 2022 | 2.22% | 2.05% | 0.64x | 1.70x | R$-315.39 Million |
| 2023 | -25.99% | -23.90% | 0.64x | 1.70x | R$-1.16 Billion |
| 2024 | -11.11% | -9.48% | 0.64x | 1.84x | R$-610.41 Million |
Industry Comparison
This section compares Multilaser Industrial SA's net assets metrics with peer companies in the Electronics & Computer Distribution industry.
No peer company data available for comparison.