Brinova Fastigheter AB (publ) (BRIN-B) - Net Assets
Based on the latest financial reports, Brinova Fastigheter AB (publ) (BRIN-B) has net assets worth Skr7.17 Billion SEK (≈ $771.63 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr19.39 Billion ≈ $2.09 Billion USD) and total liabilities (Skr12.22 Billion ≈ $1.31 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Brinova Fastigheter AB (publ) liquidity resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr7.17 Billion |
| % of Total Assets | 36.98% |
| Annual Growth Rate | 12.73% |
| 5-Year Change | 150.74% |
| 10-Year Change | 539.28% |
| Growth Volatility | 530.05 |
Brinova Fastigheter AB (publ) - Net Assets Trend (2004–2025)
This chart illustrates how Brinova Fastigheter AB (publ)'s net assets have evolved over time, based on quarterly financial data. Also explore how large is Brinova Fastigheter AB (publ)'s balance sheet for the complete picture of this company's asset base.
Annual Net Assets for Brinova Fastigheter AB (publ) (2004–2025)
The table below shows the annual net assets of Brinova Fastigheter AB (publ) from 2004 to 2025. For live valuation and market cap data, see Brinova Fastigheter AB (publ) (BRIN-B) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr7.17 Billion ≈ $771.63 Million |
+149.80% |
| 2024-12-31 | Skr2.87 Billion ≈ $308.90 Million |
+1.66% |
| 2023-12-31 | Skr2.82 Billion ≈ $303.85 Million |
-10.68% |
| 2022-12-31 | Skr3.16 Billion ≈ $340.20 Million |
+10.55% |
| 2021-12-31 | Skr2.86 Billion ≈ $307.74 Million |
+44.49% |
| 2020-12-31 | Skr1.98 Billion ≈ $212.98 Million |
+31.24% |
| 2019-12-31 | Skr1.51 Billion ≈ $162.28 Million |
+12.82% |
| 2018-12-31 | Skr1.34 Billion ≈ $143.84 Million |
+9.57% |
| 2017-12-31 | Skr1.22 Billion ≈ $131.28 Million |
+8.76% |
| 2016-12-31 | Skr1.12 Billion ≈ $120.70 Million |
+103.96% |
| 2015-12-31 | Skr549.90 Million ≈ $59.18 Million |
+2388.24% |
| 2014-12-31 | Skr22.10 Million ≈ $2.38 Million |
-99.29% |
| 2011-12-31 | Skr3.11 Billion ≈ $334.77 Million |
-16.86% |
| 2010-12-31 | Skr3.74 Billion ≈ $402.66 Million |
+62.36% |
| 2009-12-31 | Skr2.30 Billion ≈ $248.00 Million |
+53.50% |
| 2008-12-31 | Skr1.50 Billion ≈ $161.56 Million |
-38.63% |
| 2007-12-31 | Skr2.45 Billion ≈ $263.27 Million |
-8.50% |
| 2006-12-31 | Skr2.67 Billion ≈ $287.74 Million |
+65.18% |
| 2005-12-31 | Skr1.62 Billion ≈ $174.20 Million |
+179.42% |
| 2004-12-31 | Skr579.30 Million ≈ $62.34 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Brinova Fastigheter AB (publ)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 118380000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Skr1.18 Billion | 16.51% |
| Other Components | Skr5.99 Billion | 83.49% |
| Total Equity | Skr7.17 Billion | 100.00% |
Brinova Fastigheter AB (publ) Competitors by Market Cap
The table below lists competitors of Brinova Fastigheter AB (publ) ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Bera Holding AS
IS:BERA
|
$260.90 Million |
|
TQM CORPORATION
BK:TQM-R
|
$260.95 Million |
|
Perma-Pipe International Holdings Inc
NASDAQ:PPIH
|
$261.03 Million |
|
Seaport Entertainment Group Inc.
NYSE MKT:SEG
|
$261.07 Million |
|
Healthco Healthcare and Wellness REIT
AU:HCW
|
$260.82 Million |
|
IBASE Technology
TWO:8050
|
$260.73 Million |
|
Compañía Industrial El Volcán S.A
SN:VOLCAN
|
$260.65 Million |
|
Taita Chemical Co Ltd
TW:1309
|
$260.54 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Brinova Fastigheter AB (publ)'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 2,869,500,000 to 7,170,200,000, a change of 4,300,700,000 (149.9%).
- Net income of 73,100,000 contributed positively to equity growth.
- Share repurchases of 9,200,000 reduced equity.
- Other factors increased equity by 4,236,800,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr73.10 Million | +1.02% |
| Share Repurchases | Skr9.20 Million | -0.13% |
| Other Changes | Skr4.24 Billion | +59.09% |
| Total Change | Skr- | 149.88% |
Book Value vs Market Value Analysis
This analysis compares Brinova Fastigheter AB (publ)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.42x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.58x to 0.42x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-12-31 | Skr22.76 | Skr13.10 | x |
| 2005-12-31 | Skr63.59 | Skr13.10 | x |
| 2006-12-31 | Skr105.04 | Skr13.10 | x |
| 2007-12-31 | Skr96.14 | Skr13.10 | x |
| 2008-12-31 | Skr60.44 | Skr13.10 | x |
| 2009-12-31 | Skr91.26 | Skr13.10 | x |
| 2010-12-31 | Skr141.05 | Skr13.10 | x |
| 2011-12-31 | Skr117.13 | Skr13.10 | x |
| 2014-12-31 | Skr0.56 | Skr13.10 | x |
| 2015-12-31 | Skr10.45 | Skr13.10 | x |
| 2016-12-31 | Skr22.66 | Skr13.10 | x |
| 2017-12-31 | Skr16.87 | Skr13.10 | x |
| 2018-12-31 | Skr18.48 | Skr13.10 | x |
| 2019-12-31 | Skr20.85 | Skr13.10 | x |
| 2020-12-31 | Skr25.03 | Skr13.10 | x |
| 2021-12-31 | Skr31.52 | Skr13.10 | x |
| 2022-12-31 | Skr32.39 | Skr13.10 | x |
| 2023-12-31 | Skr28.90 | Skr13.10 | x |
| 2024-12-31 | Skr29.37 | Skr13.10 | x |
| 2025-12-31 | Skr31.39 | Skr13.10 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Brinova Fastigheter AB (publ) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.02%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.76%
- • Asset Turnover: 0.05x
- • Equity Multiplier: 2.70x
- Recent ROE (1.02%) is below the historical average (7.90%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 11.32% | 27.63% | 0.12x | 3.45x | Skr7.67 Million |
| 2005 | 13.11% | 99.91% | 0.05x | 2.88x | Skr50.33 Million |
| 2006 | 12.94% | 116.30% | 0.05x | 2.32x | Skr78.62 Million |
| 2007 | 14.36% | 113.73% | 0.05x | 2.49x | Skr106.56 Million |
| 2008 | 16.09% | 63.28% | 0.06x | 4.20x | Skr91.28 Million |
| 2009 | 13.58% | 73.01% | 0.06x | 2.96x | Skr82.30 Million |
| 2010 | 7.41% | 74.89% | 0.05x | 2.07x | Skr-96.54 Million |
| 2011 | 7.49% | 62.12% | 0.05x | 2.29x | Skr-77.83 Million |
| 2014 | -3.17% | -46.67% | 0.04x | 1.93x | Skr-2.91 Million |
| 2015 | 4.33% | 60.87% | 0.03x | 2.18x | Skr-31.19 Million |
| 2016 | 10.38% | 104.30% | 0.04x | 2.47x | Skr4.24 Million |
| 2017 | 8.06% | 48.45% | 0.06x | 2.69x | Skr-23.69 Million |
| 2018 | 8.73% | 47.36% | 0.06x | 2.91x | Skr-16.96 Million |
| 2019 | 11.37% | 61.21% | 0.06x | 2.99x | Skr20.60 Million |
| 2020 | 8.11% | 51.54% | 0.05x | 3.16x | Skr-37.41 Million |
| 2021 | 13.98% | 100.20% | 0.05x | 2.75x | Skr113.84 Million |
| 2022 | 9.16% | 62.46% | 0.05x | 2.81x | Skr-26.42 Million |
| 2023 | -11.96% | -64.76% | 0.06x | 3.02x | Skr-620.05 Million |
| 2024 | 1.60% | 8.43% | 0.06x | 3.02x | Skr-240.95 Million |
| 2025 | 1.02% | 7.76% | 0.05x | 2.70x | Skr-643.92 Million |
Industry Comparison
This section compares Brinova Fastigheter AB (publ)'s net assets metrics with peer companies in the Real Estate Services industry.
Industry Context
- Industry: Real Estate Services
- Average net assets among peers: $2,050,046,444
- Average return on equity (ROE) among peers: 12.85%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Brinova Fastigheter AB (publ) (BRIN-B) | Skr7.17 Billion | 11.32% | 1.70x | $260.83 Million |
| Annehem Fastigheter AB (ANNE-B) | $389.30 Million | 14.54% | 1.60x | $149.36 Million |
| Bonasudden Holding AB (BONAS) | $585.85 Million | 4.91% | 1.63x | $30.19 Million |
| Eastnine AB (publ) (EAST) | $309.94 Million | 11.67% | 0.62x | $465.07 Million |
| Fastighetsbolaget Emilshus AB (EMIL-B) | $942.60 Million | 18.66% | 1.98x | $655.99 Million |
| Fabege AB (FABG) | $11.33 Billion | 11.62% | 2.39x | $2.62 Billion |
| Fastator AB (FASTAT) | $2.48 Billion | 18.90% | 1.98x | $2.06 Million |
| Fleming Properties AB (FLMNG) | $55.22 Million | -5.08% | 1.50x | $37.68 Million |
| Fortinova Fastigheter AB Series B (FNOVA-B) | $2.14 Billion | -12.27% | 1.46x | $132.80 Million |
| Genova Property Group AB (GPG) | $214.74 Million | 52.70% | 0.00x | $187.05 Million |
About Brinova Fastigheter AB (publ)
Brinova Fastigheter AB (publ) engages in the real estate business in Sweden. It owns, develops, and manages rental housing and community properties, including special housing, healthcare, leisure, education, and public administration. The company was founded in 2011 and is headquartered in Helsingborg, Sweden. Brinova Fastigheter AB (publ) operates as a subsidiary of K-Fast Holding AB (publ).