WLM Participações e Comércio de Máquinas e Veículos S.A
WLM Participações e Comércio de Máquinas e Veículos S.A. engages in the marketing and sale of heavy trucks, road and city bus chassis, and spare parts under the Scania brand in Brazil. The company provides maintenance services and specialized technical assistance. In addition, it engages in the production, breeding, and sale of beef cattle; and cultivation and sale of grains. The company was form… Read more
WLM Participações e Comércio de Máquinas e Veículos S.A (WLMM3) - Net Assets
Latest net assets as of September 2025: R$822.30 Million BRL
Based on the latest financial reports, WLM Participações e Comércio de Máquinas e Veículos S.A (WLMM3) has net assets worth R$822.30 Million BRL as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (R$1.53 Billion) and total liabilities (R$711.57 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | R$822.30 Million |
| % of Total Assets | 53.61% |
| Annual Growth Rate | 5.57% |
| 5-Year Change | 67.37% |
| 10-Year Change | 93.62% |
| Growth Volatility | 12.83 |
WLM Participações e Comércio de Máquinas e Veículos S.A - Net Assets Trend (2004–2024)
This chart illustrates how WLM Participações e Comércio de Máquinas e Veículos S.A's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for WLM Participações e Comércio de Máquinas e Veículos S.A (2004–2024)
The table below shows the annual net assets of WLM Participações e Comércio de Máquinas e Veículos S.A from 2004 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | R$773.55 Million | +10.10% |
| 2023-12-31 | R$702.57 Million | +12.88% |
| 2022-12-31 | R$622.41 Million | +14.75% |
| 2021-12-31 | R$542.40 Million | +17.36% |
| 2020-12-31 | R$462.18 Million | +9.91% |
| 2019-12-31 | R$420.52 Million | +8.23% |
| 2018-12-31 | R$388.55 Million | +3.56% |
| 2017-12-31 | R$375.18 Million | -1.16% |
| 2016-12-31 | R$379.59 Million | -4.99% |
| 2015-12-31 | R$399.52 Million | -17.53% |
| 2014-12-31 | R$484.44 Million | +0.96% |
| 2013-12-31 | R$479.84 Million | -2.57% |
| 2012-12-31 | R$492.52 Million | +5.90% |
| 2011-12-31 | R$465.09 Million | +6.60% |
| 2010-12-31 | R$436.30 Million | +10.71% |
| 2009-12-31 | R$394.08 Million | +3.93% |
| 2008-12-31 | R$379.17 Million | +40.41% |
| 2007-12-31 | R$270.05 Million | +26.92% |
| 2006-12-31 | R$212.77 Million | -5.85% |
| 2005-12-31 | R$226.00 Million | -13.67% |
| 2004-12-31 | R$261.78 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to WLM Participações e Comércio de Máquinas e Veículos S.A's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 26556200000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | R$265.56 Million | 34.34% |
| Common Stock | R$410.70 Million | 53.12% |
| Other Comprehensive Income | R$96.95 Million | 12.54% |
| Total Equity | R$773.22 Million | 100.00% |
WLM Participações e Comércio de Máquinas e Veículos S.A Competitors by Market Cap
The table below lists competitors of WLM Participações e Comércio de Máquinas e Veículos S.A ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
GROUPE CRIT INH. EO 036
F:CT2
|
$21.72 Million |
|
TH Plantations Bhd
KLSE:5112
|
$21.72 Million |
|
Arzum Elektrikli Ev Aletleri Sanayi ve Ticaret AS
IS:ARZUM
|
$21.72 Million |
|
SMG EUROPEAN RECOV. EO 1
F:RCVR
|
$21.72 Million |
|
Full Wang International Development Co Ltd
TWO:6219
|
$21.71 Million |
|
K2 Gold Corporation
OTCQB:KTGDF
|
$21.71 Million |
|
Thanh Thanh Cong Tourist JSC
VN:VNG
|
$21.70 Million |
|
Cohiba Minerals Limited
PINK:CHKMF
|
$21.70 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in WLM Participações e Comércio de Máquinas e Veículos S.A's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 702,229,000 to 773,222,000, a change of 70,993,000 (10.1%).
- Net income of 129,397,000 contributed positively to equity growth.
- Dividend payments of 24,852,000 reduced retained earnings.
- Other comprehensive income decreased equity by 660,000.
- Other factors decreased equity by 32,892,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | R$129.40 Million | +16.73% |
| Dividends Paid | R$24.85 Million | -3.21% |
| Other Comprehensive Income | R$-660.00K | -0.09% |
| Other Changes | R$-32.89 Million | -4.25% |
| Total Change | R$- | 10.11% |
Book Value vs Market Value Analysis
This analysis compares WLM Participações e Comércio de Máquinas e Veículos S.A's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.13x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 16.74x to 1.13x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-12-31 | R$1.44 | R$24.04 | x |
| 2007-12-31 | R$7.28 | R$24.04 | x |
| 2008-12-31 | R$10.40 | R$24.04 | x |
| 2009-12-31 | R$10.81 | R$24.04 | x |
| 2010-12-31 | R$11.97 | R$24.04 | x |
| 2011-12-31 | R$12.76 | R$24.04 | x |
| 2012-12-31 | R$12.82 | R$24.04 | x |
| 2013-12-31 | R$12.47 | R$24.04 | x |
| 2014-12-31 | R$13.29 | R$24.04 | x |
| 2015-12-31 | R$10.96 | R$24.04 | x |
| 2016-12-31 | R$10.41 | R$24.04 | x |
| 2017-12-31 | R$9.76 | R$24.04 | x |
| 2018-12-31 | R$10.66 | R$24.04 | x |
| 2019-12-31 | R$11.54 | R$24.04 | x |
| 2020-12-31 | R$12.68 | R$24.04 | x |
| 2021-12-31 | R$14.88 | R$24.04 | x |
| 2022-12-31 | R$17.08 | R$24.04 | x |
| 2023-12-31 | R$19.28 | R$24.04 | x |
| 2024-12-31 | R$21.23 | R$24.04 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently WLM Participações e Comércio de Máquinas e Veículos S.A utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 16.73%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.14%
- • Asset Turnover: 2.38x
- • Equity Multiplier: 1.70x
- Recent ROE (16.73%) is above the historical average (11.23%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 65.94% | 26.60% | 1.71x | 1.45x | R$141.33 Million |
| 2005 | 2.35% | 1.50% | 1.21x | 1.29x | R$-17.02 Million |
| 2006 | 4.29% | 2.40% | 1.34x | 1.33x | R$-11.94 Million |
| 2007 | 6.54% | 3.08% | 1.47x | 1.45x | R$-9.17 Million |
| 2008 | 22.54% | 13.22% | 1.31x | 1.30x | R$47.49 Million |
| 2009 | 6.31% | 4.39% | 1.06x | 1.36x | R$-14.51 Million |
| 2010 | 12.65% | 5.61% | 1.73x | 1.30x | R$11.55 Million |
| 2011 | 8.21% | 4.06% | 1.67x | 1.21x | R$-8.30 Million |
| 2012 | 7.04% | 4.26% | 1.23x | 1.34x | R$-14.58 Million |
| 2013 | 4.04% | 1.71% | 1.65x | 1.44x | R$-28.56 Million |
| 2014 | 2.52% | 1.41% | 1.49x | 1.20x | R$-36.19 Million |
| 2015 | 0.99% | 0.80% | 1.02x | 1.22x | R$-35.94 Million |
| 2016 | -5.01% | -4.50% | 0.87x | 1.28x | R$-56.90 Million |
| 2017 | -1.78% | -1.36% | 1.03x | 1.26x | R$-44.15 Million |
| 2018 | 4.14% | 2.14% | 1.48x | 1.31x | R$-22.74 Million |
| 2019 | 11.85% | 4.63% | 2.09x | 1.23x | R$7.77 Million |
| 2020 | 11.78% | 5.59% | 1.71x | 1.23x | R$8.23 Million |
| 2021 | 19.51% | 5.71% | 2.77x | 1.23x | R$51.53 Million |
| 2022 | 18.86% | 5.92% | 2.44x | 1.30x | R$55.10 Million |
| 2023 | 16.33% | 4.80% | 2.37x | 1.44x | R$44.42 Million |
| 2024 | 16.73% | 4.14% | 2.38x | 1.70x | R$52.07 Million |
Industry Comparison
This section compares WLM Participações e Comércio de Máquinas e Veículos S.A's net assets metrics with peer companies in the Auto & Truck Dealerships industry.
Industry Context
- Industry: Auto & Truck Dealerships
- Average net assets among peers: $71,301,000
- Average return on equity (ROE) among peers: 43.21%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| WLM Participações e Comércio de Máquinas e Veículos S.A (WLMM3) | R$822.30 Million | 65.94% | 0.87x | $21.72 Million |
| AUTOMOB PARTICIPACOES S.A. (AMOB3) | $71.30 Million | 43.21% | 12.92x | $19.24K |