TH Plantations Bhd (5112) - Net Assets
Based on the latest financial reports, TH Plantations Bhd (5112) has net assets worth RM1.15 Billion MYR (≈ $289.60 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM2.73 Billion ≈ $684.62 Million USD) and total liabilities (RM1.57 Billion ≈ $395.02 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore balance sheet size of TH Plantations Bhd for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM1.15 Billion |
| % of Total Assets | 42.3% |
| Annual Growth Rate | -2.19% |
| 5-Year Change | 20.04% |
| 10-Year Change | -22.41% |
| Growth Volatility | 24.69 |
TH Plantations Bhd - Net Assets Trend (2012–2025)
This chart illustrates how TH Plantations Bhd's net assets have evolved over time, based on quarterly financial data. Check TH Plantations Bhd tangible net worth ratio to evaluate the tangible quality of the company's equity base.
Annual Net Assets for TH Plantations Bhd (2012–2025)
The table below shows the annual net assets of TH Plantations Bhd from 2012 to 2025. For live valuation and market cap data, see TH Plantations Bhd market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | RM1.13 Billion ≈ $284.77 Million |
-17.14% |
| 2024-12-31 | RM1.37 Billion ≈ $343.69 Million |
+4.24% |
| 2023-12-31 | RM1.31 Billion ≈ $329.69 Million |
+0.46% |
| 2022-12-31 | RM1.31 Billion ≈ $328.17 Million |
+38.33% |
| 2021-12-31 | RM944.89 Million ≈ $237.23 Million |
+11.15% |
| 2020-12-31 | RM850.09 Million ≈ $213.43 Million |
+50.61% |
| 2019-12-31 | RM564.43 Million ≈ $141.71 Million |
-28.77% |
| 2018-12-31 | RM792.36 Million ≈ $198.94 Million |
-43.75% |
| 2017-12-31 | RM1.41 Billion ≈ $353.65 Million |
-3.64% |
| 2016-12-31 | RM1.46 Billion ≈ $367.01 Million |
+15.15% |
| 2015-12-31 | RM1.27 Billion ≈ $318.71 Million |
-21.35% |
| 2014-12-31 | RM1.61 Billion ≈ $405.22 Million |
+1.77% |
| 2013-12-31 | RM1.59 Billion ≈ $398.19 Million |
+4.82% |
| 2012-12-31 | RM1.51 Billion ≈ $379.86 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to TH Plantations Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 92.9% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | RM29.10 Million | 3.53% |
| Common Stock | RM862.75 Million | 104.75% |
| Other Comprehensive Income | RM12.43 Million | 1.51% |
| Total Equity | RM823.62 Million | 100.00% |
TH Plantations Bhd Competitors by Market Cap
The table below lists competitors of TH Plantations Bhd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Daol Investment & Securities
KO:030210
|
$134.26 Million |
|
DEEZER S.A. EO 1
F:L0A
|
$134.28 Million |
|
KJTS
KLSE:0293
|
$134.32 Million |
|
Map Boga Adiperkasa Tbk PT
JK:MAPB
|
$134.33 Million |
|
Petrochemical
TA:PTCH
|
$134.25 Million |
|
Wah Hong Industrial
TWO:8240
|
$134.22 Million |
|
Sammok S-Form Co.Ltd
KQ:018310
|
$134.20 Million |
|
Lastminute.com NV
SW:LMN
|
$134.19 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in TH Plantations Bhd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,060,578,000 to 823,617,000, a change of -236,961,000 (-22.3%).
- Net income of 91,800,000 contributed positively to equity growth.
- Dividend payments of 26,348,000 reduced retained earnings.
- Other comprehensive income decreased equity by 203,642,000.
- Other factors decreased equity by 98,771,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM91.80 Million | +11.15% |
| Dividends Paid | RM26.35 Million | -3.2% |
| Other Comprehensive Income | RM-203.64 Million | -24.73% |
| Other Changes | RM-98.77 Million | -11.99% |
| Total Change | RM- | -22.34% |
Book Value vs Market Value Analysis
This analysis compares TH Plantations Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.65x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.37x to 0.65x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | RM1.65 | RM0.61 | x |
| 2017-12-31 | RM1.59 | RM0.61 | x |
| 2018-12-31 | RM0.90 | RM0.61 | x |
| 2019-12-31 | RM0.64 | RM0.61 | x |
| 2020-12-31 | RM0.66 | RM0.61 | x |
| 2021-12-31 | RM0.73 | RM0.61 | x |
| 2022-12-31 | RM1.13 | RM0.61 | x |
| 2023-12-31 | RM1.15 | RM0.61 | x |
| 2024-12-31 | RM1.20 | RM0.61 | x |
| 2025-12-31 | RM0.93 | RM0.61 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently TH Plantations Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 11.15%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 9.55%
- • Asset Turnover: 0.35x
- • Equity Multiplier: 3.32x
- Recent ROE (11.15%) is above the historical average (-5.06%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 4.89% | 13.65% | 0.13x | 2.72x | RM-64.81 Million |
| 2016 | 10.06% | 26.15% | 0.15x | 2.52x | RM888.90K |
| 2017 | 1.59% | 3.26% | 0.19x | 2.53x | RM-118.45 Million |
| 2018 | -75.04% | -114.50% | 0.18x | 3.62x | RM-673.84 Million |
| 2019 | -40.13% | -45.88% | 0.18x | 4.85x | RM-282.94 Million |
| 2020 | 2.41% | 2.52% | 0.21x | 4.59x | RM-44.04 Million |
| 2021 | 10.81% | 9.23% | 0.27x | 4.41x | RM5.26 Million |
| 2022 | 6.88% | 7.81% | 0.33x | 2.68x | RM-31.11 Million |
| 2023 | 4.60% | 6.20% | 0.29x | 2.59x | RM-54.81 Million |
| 2024 | 7.09% | 8.57% | 0.33x | 2.54x | RM-30.88 Million |
| 2025 | 11.15% | 9.55% | 0.35x | 3.32x | RM9.44 Million |
Industry Comparison
This section compares TH Plantations Bhd's net assets metrics with peer companies in the Farm Products industry.
Industry Context
- Industry: Farm Products
- Average net assets among peers: $415,667,911
- Average return on equity (ROE) among peers: -1.02%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| TH Plantations Bhd (5112) | RM1.15 Billion | 4.89% | 1.36x | $134.25 Million |
| Green Ocean Corporation Bhd (0074) | $21.99 Million | 8.76% | 1.57x | $4.77 Million |
| MAG Holdings Berhad (0095) | $601.22 Million | -30.43% | 0.83x | $83.59 Million |
| Greenyield Bhd (0136) | $57.31 Million | 4.41% | 0.36x | $24.35 Million |
| Heng Huat Resources Group Bhd (0175) | $78.95 Million | -4.44% | 0.93x | $48.29 Million |
| Matang Bhd (0189) | $186.58 Million | 0.98% | 0.01x | $44.99 Million |
| Pinehill Pacific Bhd (1902) | $184.30 Million | -6.00% | -0.03x | $17.30 Million |
| Chin Teck Plantations Bhd (1929) | $809.07 Million | 13.29% | 0.05x | $253.70 Million |
| Kretam Holdings Bhd (1996) | $900.00 Million | 4.44% | 0.20x | $386.07 Million |
| Negri Sembilan Oil Palms Bhd (2038) | $608.49 Million | 2.97% | 0.34x | $94.65 Million |
| TDM Berhad (2054) | $708.78 Million | -4.16% | 1.46x | $90.84 Million |
About TH Plantations Bhd
TH Plantations Berhad, an investment holding company, engages in the cultivation of oil palm in Malaysia and Indonesia. It operates through two segments, Oil Palm Plantations and Forestry. The company is also involved in the processing of fresh fruit bunches; marketing of crude palm oil, palm kernel, and fresh fruit bunches; harvesting of rubberwood; letting of investment properties; forestry; an… Read more