TH Plantations Bhd (5112) - Net Assets

Latest as of December 2025: RM1.13 Billion MYR ≈ $284.77 Million USD

Based on the latest financial reports, TH Plantations Bhd (5112) has net assets worth RM1.13 Billion MYR (≈ $284.77 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM2.73 Billion ≈ $686.55 Million USD) and total liabilities (RM1.60 Billion ≈ $401.78 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore TH Plantations Bhd total assets for the complete picture of this company's asset base.

Key Net Assets Metrics

Metric Value
Current Net Assets RM1.13 Billion
% of Total Assets 41.48%
Annual Growth Rate -2.19%
5-Year Change 20.04%
10-Year Change -22.41%
Growth Volatility 24.69

TH Plantations Bhd - Net Assets Trend (2012–2025)

This chart illustrates how TH Plantations Bhd's net assets have evolved over time, based on quarterly financial data. Read 5112 total debt and obligations for a breakdown of total debt and financial obligations.

Annual Net Assets for TH Plantations Bhd (2012–2025)

The table below shows the annual net assets of TH Plantations Bhd from 2012 to 2025. For live valuation and market cap data, see TH Plantations Bhd market cap and net worth.

Year Net Assets Change
2025-12-31 RM1.13 Billion
≈ $284.77 Million
-17.14%
2024-12-31 RM1.37 Billion
≈ $343.69 Million
+4.24%
2023-12-31 RM1.31 Billion
≈ $329.69 Million
+0.46%
2022-12-31 RM1.31 Billion
≈ $328.17 Million
+38.33%
2021-12-31 RM944.89 Million
≈ $237.23 Million
+11.15%
2020-12-31 RM850.09 Million
≈ $213.43 Million
+50.61%
2019-12-31 RM564.43 Million
≈ $141.71 Million
-28.77%
2018-12-31 RM792.36 Million
≈ $198.94 Million
-43.75%
2017-12-31 RM1.41 Billion
≈ $353.65 Million
-3.64%
2016-12-31 RM1.46 Billion
≈ $367.01 Million
+15.15%
2015-12-31 RM1.27 Billion
≈ $318.71 Million
-21.35%
2014-12-31 RM1.61 Billion
≈ $405.22 Million
+1.77%
2013-12-31 RM1.59 Billion
≈ $398.19 Million
+4.82%
2012-12-31 RM1.51 Billion
≈ $379.86 Million
--

Equity Component Analysis

This analysis shows how different components contribute to TH Plantations Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 92.9% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2025)

Component Amount Percentage
Retained Earnings RM29.10 Million 3.53%
Common Stock RM862.75 Million 104.75%
Other Comprehensive Income RM12.43 Million 1.51%
Total Equity RM823.62 Million 100.00%

TH Plantations Bhd Competitors by Market Cap

The table below lists competitors of TH Plantations Bhd ranked by their market capitalization.

Company Market Cap
Auna S.A.
NYSE:AUNA
$125.38 Million
Access Bio Inc
KQ:950130
$125.38 Million
Thai Sugar Terminal Public Company Limited
BK:TSTE
$125.45 Million
Spring Valley Acquisition Corp. II Class A Ordinary Shares
NASDAQ:SVII
$125.48 Million
Bukaka Teknik Utama Tbk Pt
JK:BUKK
$125.32 Million
RTX A/S
CO:RTX
$125.30 Million
Impiana Hotels Bhd
KLSE:7243
$125.26 Million
Count Ltd
AU:CUP
$125.24 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in TH Plantations Bhd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 1,060,578,000 to 823,617,000, a change of -236,961,000 (-22.3%).
  • Net income of 91,800,000 contributed positively to equity growth.
  • Dividend payments of 26,348,000 reduced retained earnings.
  • Other comprehensive income decreased equity by 203,642,000.
  • Other factors decreased equity by 98,771,000.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income RM91.80 Million +11.15%
Dividends Paid RM26.35 Million -3.2%
Other Comprehensive Income RM-203.64 Million -24.73%
Other Changes RM-98.77 Million -11.99%
Total Change RM- -22.34%

Book Value vs Market Value Analysis

This analysis compares TH Plantations Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.61x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
  • The price-to-book ratio has increased from 0.34x to 0.61x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2016-12-31 RM1.65 RM0.57 x
2017-12-31 RM1.59 RM0.57 x
2018-12-31 RM0.90 RM0.57 x
2019-12-31 RM0.64 RM0.57 x
2020-12-31 RM0.66 RM0.57 x
2021-12-31 RM0.73 RM0.57 x
2022-12-31 RM1.13 RM0.57 x
2023-12-31 RM1.15 RM0.57 x
2024-12-31 RM1.20 RM0.57 x
2025-12-31 RM0.93 RM0.57 x

Capital Efficiency Dashboard

This dashboard shows how efficiently TH Plantations Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 11.15%
  • The company shows good efficiency in utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 9.55%
  • • Asset Turnover: 0.35x
  • • Equity Multiplier: 3.32x
  • Recent ROE (11.15%) is above the historical average (-5.06%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2015 4.89% 13.65% 0.13x 2.72x RM-64.81 Million
2016 10.06% 26.15% 0.15x 2.52x RM888.90K
2017 1.59% 3.26% 0.19x 2.53x RM-118.45 Million
2018 -75.04% -114.50% 0.18x 3.62x RM-673.84 Million
2019 -40.13% -45.88% 0.18x 4.85x RM-282.94 Million
2020 2.41% 2.52% 0.21x 4.59x RM-44.04 Million
2021 10.81% 9.23% 0.27x 4.41x RM5.26 Million
2022 6.88% 7.81% 0.33x 2.68x RM-31.11 Million
2023 4.60% 6.20% 0.29x 2.59x RM-54.81 Million
2024 7.09% 8.57% 0.33x 2.54x RM-30.88 Million
2025 11.15% 9.55% 0.35x 3.32x RM9.44 Million

Industry Comparison

This section compares TH Plantations Bhd's net assets metrics with peer companies in the Farm Products industry.

Industry Context

  • Industry: Farm Products
  • Average net assets among peers: $449,772,963
  • Average return on equity (ROE) among peers: 1.72%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
TH Plantations Bhd (5112) RM1.13 Billion 4.89% 1.41x $125.38 Million
Green Ocean Corporation Bhd (0074) $113.71 Million -3.46% 0.17x $3.71 Million
MAG Holdings Berhad (0095) $706.08 Million 2.51% 0.42x $78.81 Million
Greenyield Bhd (0136) $57.31 Million 4.41% 0.36x $25.05 Million
Heng Huat Resources Group Bhd (0175) $79.33 Million 0.46% 1.12x $28.17 Million
Matang Bhd (0189) $186.58 Million 0.98% 0.01x $44.99 Million
Pinehill Pacific Bhd (1902) $193.12 Million -4.08% -0.01x $17.30 Million
Chin Teck Plantations Bhd (1929) $645.00 Million 4.65% 0.02x $255.99 Million
Kretam Holdings Bhd (1996) $632.73 Million 7.96% 0.29x $391.83 Million
Negri Sembilan Oil Palms Bhd (2038) $549.87 Million -0.31% 0.35x $93.77 Million
TDM Berhad (2054) $1.33 Billion 4.05% 0.57x $90.84 Million

About TH Plantations Bhd

KLSE:5112 Malaysia Farm Products
Market Cap
$125.38 Million
RM499.38 Million MYR
Market Cap Rank
#18406 Global
#294 in Malaysia
Share Price
RM0.57
Change (1 day)
+0.00%
52-Week Range
RM0.50 - RM0.69
All Time High
RM1.15
About

TH Plantations Berhad, an investment holding company, engages in the cultivation of oil palm in Malaysia and Indonesia. It operates through two segments, Oil Palm Plantations and Forestry. The company is also involved in the processing of fresh fruit bunches; marketing of crude palm oil, palm kernel, and fresh fruit bunches; harvesting of rubberwood; letting of investment properties; forestry; an… Read more