China International Marine Containers Group Ltd
China International Marine Containers (Group) Co., Ltd., together with its subsidiaries, manufactures and sells logistics and energy equipment in China, the United States, Europe, rest of Asia, and internationally. It operates through Containers Manufacturing; Road Transportation Vehicles; Energy, Chemical and Liquid Food Equipment; Offshore Engineering; Airport Facilities and Logistics Equipment… Read more
China International Marine Containers Group Ltd (000039) - Net Assets
Latest net assets as of September 2025: CN¥64.98 Billion CNY
Based on the latest financial reports, China International Marine Containers Group Ltd (000039) has net assets worth CN¥64.98 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥175.25 Billion) and total liabilities (CN¥110.27 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥64.98 Billion |
| % of Total Assets | 37.08% |
| Annual Growth Rate | 24.12% |
| 5-Year Change | 26.3% |
| 10-Year Change | 91.63% |
| Growth Volatility | 39.49 |
China International Marine Containers Group Ltd - Net Assets Trend (1991–2024)
This chart illustrates how China International Marine Containers Group Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for China International Marine Containers Group Ltd (1991–2024)
The table below shows the annual net assets of China International Marine Containers Group Ltd from 1991 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥68.02 Billion | +5.24% |
| 2023-12-31 | CN¥64.63 Billion | +3.15% |
| 2022-12-31 | CN¥62.66 Billion | +9.96% |
| 2021-12-31 | CN¥56.98 Billion | +5.81% |
| 2020-12-31 | CN¥53.85 Billion | -2.15% |
| 2019-12-31 | CN¥55.04 Billion | +5.03% |
| 2018-12-31 | CN¥52.40 Billion | +21.20% |
| 2017-12-31 | CN¥43.24 Billion | +10.48% |
| 2016-12-31 | CN¥39.13 Billion | +10.25% |
| 2015-12-31 | CN¥35.49 Billion | +30.10% |
| 2014-12-31 | CN¥27.28 Billion | +11.37% |
| 2013-12-31 | CN¥24.50 Billion | +10.76% |
| 2012-12-31 | CN¥22.12 Billion | +2.33% |
| 2011-12-31 | CN¥21.61 Billion | +12.53% |
| 2010-12-31 | CN¥19.21 Billion | +21.36% |
| 2009-12-31 | CN¥15.83 Billion | +5.97% |
| 2008-12-31 | CN¥14.93 Billion | -14.87% |
| 2007-12-31 | CN¥17.54 Billion | +46.61% |
| 2006-12-31 | CN¥11.97 Billion | +15.62% |
| 2005-12-31 | CN¥10.35 Billion | +24.22% |
| 2004-12-31 | CN¥8.33 Billion | +39.43% |
| 2003-12-31 | CN¥5.98 Billion | +72.52% |
| 2002-12-31 | CN¥3.46 Billion | +16.93% |
| 2001-12-31 | CN¥2.96 Billion | +12.19% |
| 2000-12-31 | CN¥2.64 Billion | +22.57% |
| 1999-12-31 | CN¥2.15 Billion | +23.79% |
| 1998-12-31 | CN¥1.74 Billion | +13.61% |
| 1997-12-31 | CN¥1.53 Billion | +43.95% |
| 1996-12-31 | CN¥1.06 Billion | +70.07% |
| 1995-12-31 | CN¥625.63 Million | +21.20% |
| 1994-12-31 | CN¥516.18 Million | +202.12% |
| 1993-12-31 | CN¥170.85 Million | +45.92% |
| 1992-12-31 | CN¥117.09 Million | +115.25% |
| 1991-12-31 | CN¥54.40 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to China International Marine Containers Group Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 3363182000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥33.63 Billion | 65.15% |
| Common Stock | CN¥5.39 Billion | 10.45% |
| Other Components | CN¥12.59 Billion | 24.40% |
| Total Equity | CN¥51.62 Billion | 100.00% |
China International Marine Containers Group Ltd Competitors by Market Cap
The table below lists competitors of China International Marine Containers Group Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Zeta Global Holdings Corp
NYSE:ZETA
|
$3.46 Billion |
|
Info Edge (India) Limited
NSE:NAUKRI
|
$3.47 Billion |
|
DoorDash, Inc.
SA:D2AS34
|
$3.47 Billion |
|
Avanza Bank Holding AB (publ)
ST:AZA
|
$3.47 Billion |
|
ALLEGRO MICROSYS. DL-01
F:6V5
|
$3.46 Billion |
|
Kyowa Kirin Co. Ltd
PINK:KYKOF
|
$3.46 Billion |
|
Shenzhen Salubris Pharmaceuticals Co Ltd
SHE:002294
|
$3.46 Billion |
|
The Siam Cement Public Company Limited
PINK:SCVPF
|
$3.46 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in China International Marine Containers Group Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 45,808,031,000 to 51,619,332,000, a change of 5,811,301,000 (12.7%).
- Net income of 2,972,343,000 contributed positively to equity growth.
- Dividend payments of 2,299,207,000 reduced retained earnings.
- Share repurchases of 200,098,000 reduced equity.
- Other factors increased equity by 5,338,263,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥2.97 Billion | +5.76% |
| Dividends Paid | CN¥2.30 Billion | -4.45% |
| Share Repurchases | CN¥200.10 Million | -0.39% |
| Other Changes | CN¥5.34 Billion | +10.34% |
| Total Change | CN¥- | 12.69% |
Book Value vs Market Value Analysis
This analysis compares China International Marine Containers Group Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.20x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 645.48x to 1.20x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1991-12-31 | CN¥0.02 | CN¥11.00 | x |
| 1992-12-31 | CN¥0.03 | CN¥11.00 | x |
| 1993-12-31 | CN¥0.04 | CN¥11.00 | x |
| 1994-12-31 | CN¥0.14 | CN¥11.00 | x |
| 1995-12-31 | CN¥0.14 | CN¥11.00 | x |
| 1996-12-31 | CN¥0.26 | CN¥11.00 | x |
| 1997-12-31 | CN¥0.39 | CN¥11.00 | x |
| 1998-12-31 | CN¥0.45 | CN¥11.00 | x |
| 1999-12-31 | CN¥0.53 | CN¥11.00 | x |
| 2000-12-31 | CN¥0.65 | CN¥11.00 | x |
| 2001-12-31 | CN¥0.75 | CN¥11.00 | x |
| 2002-12-31 | CN¥0.89 | CN¥11.00 | x |
| 2003-12-31 | CN¥1.66 | CN¥11.00 | x |
| 2004-12-31 | CN¥2.34 | CN¥11.00 | x |
| 2005-12-31 | CN¥2.96 | CN¥11.00 | x |
| 2006-12-31 | CN¥2.32 | CN¥11.00 | x |
| 2007-12-31 | CN¥3.32 | CN¥11.00 | x |
| 2008-12-31 | CN¥2.81 | CN¥11.00 | x |
| 2009-12-31 | CN¥2.96 | CN¥11.00 | x |
| 2010-12-31 | CN¥3.39 | CN¥11.00 | x |
| 2011-12-31 | CN¥3.84 | CN¥11.00 | x |
| 2012-12-31 | CN¥4.08 | CN¥11.00 | x |
| 2013-12-31 | CN¥4.27 | CN¥11.00 | x |
| 2014-12-31 | CN¥4.60 | CN¥11.00 | x |
| 2015-12-31 | CN¥5.71 | CN¥11.00 | x |
| 2016-12-31 | CN¥4.22 | CN¥11.00 | x |
| 2017-12-31 | CN¥5.82 | CN¥11.00 | x |
| 2018-12-31 | CN¥6.77 | CN¥11.00 | x |
| 2019-12-31 | CN¥7.29 | CN¥11.00 | x |
| 2020-12-31 | CN¥8.18 | CN¥11.00 | x |
| 2021-12-31 | CN¥8.37 | CN¥11.00 | x |
| 2022-12-31 | CN¥9.01 | CN¥11.00 | x |
| 2023-12-31 | CN¥8.49 | CN¥11.00 | x |
| 2024-12-31 | CN¥9.20 | CN¥11.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently China International Marine Containers Group Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.76%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.67%
- • Asset Turnover: 1.02x
- • Equity Multiplier: 3.39x
- Recent ROE (5.76%) is below the historical average (17.63%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1991 | 48.40% | 12.59% | 1.44x | 2.67x | CN¥20.89 Million |
| 1992 | 43.86% | 12.38% | 1.56x | 2.27x | CN¥34.44 Million |
| 1993 | 49.88% | 9.76% | 1.21x | 4.24x | CN¥54.22 Million |
| 1994 | 21.56% | 6.97% | 1.08x | 2.86x | CN¥50.13 Million |
| 1995 | 30.24% | 5.88% | 1.22x | 4.20x | CN¥92.79 Million |
| 1996 | 21.77% | 5.22% | 1.15x | 3.63x | CN¥98.25 Million |
| 1997 | 15.41% | 4.52% | 1.11x | 3.07x | CN¥68.08 Million |
| 1998 | 17.19% | 5.00% | 1.14x | 3.01x | CN¥102.81 Million |
| 1999 | 15.19% | 4.96% | 0.78x | 3.90x | CN¥88.02 Million |
| 2000 | 22.10% | 5.16% | 1.35x | 3.18x | CN¥252.90 Million |
| 2001 | 22.66% | 8.03% | 1.14x | 2.48x | CN¥303.40 Million |
| 2002 | 16.29% | 5.12% | 1.17x | 2.71x | CN¥179.48 Million |
| 2003 | 12.90% | 4.95% | 1.39x | 1.88x | CN¥153.59 Million |
| 2004 | 31.98% | 8.99% | 1.57x | 2.26x | CN¥1.64 Billion |
| 2005 | 28.23% | 8.62% | 1.80x | 1.82x | CN¥1.72 Billion |
| 2006 | 24.93% | 8.36% | 1.45x | 2.06x | CN¥1.66 Billion |
| 2007 | 19.89% | 6.49% | 1.21x | 2.54x | CN¥1.57 Billion |
| 2008 | 10.48% | 2.97% | 1.37x | 2.57x | CN¥64.02 Million |
| 2009 | 6.75% | 4.68% | 0.55x | 2.63x | CN¥-460.85 Million |
| 2010 | 18.50% | 5.80% | 0.96x | 3.34x | CN¥1.38 Billion |
| 2011 | 19.81% | 5.76% | 1.00x | 3.45x | CN¥1.83 Billion |
| 2012 | 9.94% | 3.57% | 0.86x | 3.23x | CN¥-12.24 Million |
| 2013 | 10.55% | 3.77% | 0.80x | 3.51x | CN¥112.92 Million |
| 2014 | 11.12% | 3.54% | 0.80x | 3.94x | CN¥248.77 Million |
| 2015 | 7.10% | 3.45% | 0.55x | 3.74x | CN¥-827.52 Million |
| 2016 | 1.84% | 1.06% | 0.41x | 4.26x | CN¥-2.39 Billion |
| 2017 | 7.73% | 3.29% | 0.58x | 4.02x | CN¥-736.85 Million |
| 2018 | 9.06% | 3.62% | 0.59x | 4.26x | CN¥-352.06 Million |
| 2019 | 3.93% | 1.80% | 0.50x | 4.38x | CN¥-2.38 Billion |
| 2020 | 12.15% | 5.68% | 0.64x | 3.32x | CN¥947.86 Million |
| 2021 | 14.77% | 4.07% | 1.06x | 3.42x | CN¥2.15 Billion |
| 2022 | 6.62% | 2.27% | 0.97x | 3.00x | CN¥-1.64 Billion |
| 2023 | 0.92% | 0.33% | 0.79x | 3.53x | CN¥-4.16 Billion |
| 2024 | 5.76% | 1.67% | 1.02x | 3.39x | CN¥-2.19 Billion |
Industry Comparison
This section compares China International Marine Containers Group Ltd's net assets metrics with peer companies in the Metal Fabrication industry.
Industry Context
- Industry: Metal Fabrication
- Average net assets among peers: $1,140,156,968
- Average return on equity (ROE) among peers: 11.16%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| China International Marine Containers Group Ltd (000039) | CN¥64.98 Billion | 48.40% | 1.70x | $3.46 Billion |
| Xinjiang Hejin Holding Co Ltd (000633) | $173.81 Million | 3.39% | 0.48x | $266.43 Million |
| Chongqing Changjiang River Moulding Material (Group) Co. Ltd. (001296) | $1.70 Billion | 7.12% | 0.23x | $172.95 Million |
| Winstech Precision Hldg Co (001319) | $1.25 Billion | 8.12% | 0.30x | $166.24 Million |
| Guangdong Jingyi Metal Co Ltd (002295) | $832.24 Million | 2.58% | 0.83x | $361.35 Million |
| Shanghai Xinpeng Industry Co Ltd (002328) | $3.08 Billion | 6.48% | 0.54x | $455.20 Million |
| Beijing Lier High Temperature Materials Co Ltd (002392) | $388.40 Million | 25.00% | 0.57x | $699.60 Million |
| Suzhou Victory Precision Manufacture Co Ltd (002426) | $1.29 Billion | 10.75% | 0.38x | $1.65 Billion |
| Dajin Heavy Industry Corp (002487) | $1.46 Billion | 3.64% | 0.04x | $3.65 Billion |
| Jiangsu Boamax Technologies Group Co Ltd (002514) | $81.81 Million | 33.34% | 0.68x | $285.86 Million |