China International Marine Containers Group Ltd (000039) - Net Assets

Latest as of September 2025: CN¥64.98 Billion CNY ≈ $9.51 Billion USD

Based on the latest financial reports, China International Marine Containers Group Ltd (000039) has net assets worth CN¥64.98 Billion CNY (≈ $9.51 Billion USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥175.25 Billion ≈ $25.64 Billion USD) and total liabilities (CN¥110.27 Billion ≈ $16.14 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 000039 asset resilience ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	CN¥64.98 Billion
% of Total Assets	37.08%
Annual Growth Rate	24.12%
5-Year Change	26.3%
10-Year Change	91.63%
Growth Volatility	39.49

China International Marine Containers Group Ltd - Net Assets Trend (1991–2024)

This chart illustrates how China International Marine Containers Group Ltd's net assets have evolved over time, based on quarterly financial data. Also explore China International Marine Containers Gr assets under control for the complete picture of this company's asset base.

Annual Net Assets for China International Marine Containers Group Ltd (1991–2024)

The table below shows the annual net assets of China International Marine Containers Group Ltd from 1991 to 2024. For live valuation and market cap data, see 000039 company net worth.

Year	Net Assets	Change
2024-12-31	CN¥68.02 Billion ≈ $9.95 Billion	+5.24%
2023-12-31	CN¥64.63 Billion ≈ $9.46 Billion	+3.15%
2022-12-31	CN¥62.66 Billion ≈ $9.17 Billion	+9.96%
2021-12-31	CN¥56.98 Billion ≈ $8.34 Billion	+5.81%
2020-12-31	CN¥53.85 Billion ≈ $7.88 Billion	-2.15%
2019-12-31	CN¥55.04 Billion ≈ $8.05 Billion	+5.03%
2018-12-31	CN¥52.40 Billion ≈ $7.67 Billion	+21.20%
2017-12-31	CN¥43.24 Billion ≈ $6.33 Billion	+10.48%
2016-12-31	CN¥39.13 Billion ≈ $5.73 Billion	+10.25%
2015-12-31	CN¥35.49 Billion ≈ $5.19 Billion	+30.10%
2014-12-31	CN¥27.28 Billion ≈ $3.99 Billion	+11.37%
2013-12-31	CN¥24.50 Billion ≈ $3.58 Billion	+10.76%
2012-12-31	CN¥22.12 Billion ≈ $3.24 Billion	+2.33%
2011-12-31	CN¥21.61 Billion ≈ $3.16 Billion	+12.53%
2010-12-31	CN¥19.21 Billion ≈ $2.81 Billion	+21.36%
2009-12-31	CN¥15.83 Billion ≈ $2.32 Billion	+5.97%
2008-12-31	CN¥14.93 Billion ≈ $2.19 Billion	-14.87%
2007-12-31	CN¥17.54 Billion ≈ $2.57 Billion	+46.61%
2006-12-31	CN¥11.97 Billion ≈ $1.75 Billion	+15.62%
2005-12-31	CN¥10.35 Billion ≈ $1.51 Billion	+24.22%
2004-12-31	CN¥8.33 Billion ≈ $1.22 Billion	+39.43%
2003-12-31	CN¥5.98 Billion ≈ $874.41 Million	+72.52%
2002-12-31	CN¥3.46 Billion ≈ $506.84 Million	+16.93%
2001-12-31	CN¥2.96 Billion ≈ $433.45 Million	+12.19%
2000-12-31	CN¥2.64 Billion ≈ $386.34 Million	+22.57%
1999-12-31	CN¥2.15 Billion ≈ $315.20 Million	+23.79%
1998-12-31	CN¥1.74 Billion ≈ $254.63 Million	+13.61%
1997-12-31	CN¥1.53 Billion ≈ $224.13 Million	+43.95%
1996-12-31	CN¥1.06 Billion ≈ $155.70 Million	+70.07%
1995-12-31	CN¥625.63 Million ≈ $91.55 Million	+21.20%
1994-12-31	CN¥516.18 Million ≈ $75.53 Million	+202.12%
1993-12-31	CN¥170.85 Million ≈ $25.00 Million	+45.92%
1992-12-31	CN¥117.09 Million ≈ $17.13 Million	+115.25%
1991-12-31	CN¥54.40 Million ≈ $7.96 Million	--

Equity Component Analysis

This analysis shows how different components contribute to China International Marine Containers Group Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 3363182000000.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component	Amount	Percentage
Retained Earnings	CN¥33.63 Billion	65.15%
Common Stock	CN¥5.39 Billion	10.45%
Other Components	CN¥12.59 Billion	24.40%
Total Equity	CN¥51.62 Billion	100.00%

China International Marine Containers Group Ltd Competitors by Market Cap

The table below lists competitors of China International Marine Containers Group Ltd ranked by their market capitalization.

Company	Market Cap
Endeavour Group Ltd AU:EDV	$4.18 Billion
Shenzhen Zhongjin Lingnan Nonfemet Co Ltd SHE:000060	$4.18 Billion
Xinfengming Group Co Ltd SHG:603225	$4.18 Billion
Wingstop Inc NASDAQ:WING	$4.18 Billion
LG Display KO:034220	$4.17 Billion
Sensient Technologies Corporation NYSE:SXT	$4.17 Billion
Shijiazhuang Yiling Pharmaceutical Co Ltd SHE:002603	$4.17 Billion
Aster DM Healthcare Limited NSE:ASTERDM	$4.16 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in China International Marine Containers Group Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

From 2023 to 2024, total equity changed from 45,808,031,000 to 51,619,332,000, a change of 5,811,301,000 (12.7%).
Net income of 2,972,343,000 contributed positively to equity growth.
Dividend payments of 2,299,207,000 reduced retained earnings.
Share repurchases of 200,098,000 reduced equity.
Other factors increased equity by 5,338,263,000.

Equity Change Factors (2023 to 2024)

Factor	Impact	Contribution
Net Income	CN¥2.97 Billion	+5.76%
Dividends Paid	CN¥2.30 Billion	-4.45%
Share Repurchases	CN¥200.10 Million	-0.39%
Other Changes	CN¥5.34 Billion	+10.34%
Total Change	CN¥-	12.69%

Book Value vs Market Value Analysis

This analysis compares China International Marine Containers Group Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 1.35x
The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
The price-to-book ratio has decreased from 727.05x to 1.35x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
1991-12-31	CN¥0.02	CN¥12.39	x
1992-12-31	CN¥0.03	CN¥12.39	x
1993-12-31	CN¥0.04	CN¥12.39	x
1994-12-31	CN¥0.14	CN¥12.39	x
1995-12-31	CN¥0.14	CN¥12.39	x
1996-12-31	CN¥0.26	CN¥12.39	x
1997-12-31	CN¥0.39	CN¥12.39	x
1998-12-31	CN¥0.45	CN¥12.39	x
1999-12-31	CN¥0.53	CN¥12.39	x
2000-12-31	CN¥0.65	CN¥12.39	x
2001-12-31	CN¥0.75	CN¥12.39	x
2002-12-31	CN¥0.89	CN¥12.39	x
2003-12-31	CN¥1.66	CN¥12.39	x
2004-12-31	CN¥2.34	CN¥12.39	x
2005-12-31	CN¥2.96	CN¥12.39	x
2006-12-31	CN¥2.32	CN¥12.39	x
2007-12-31	CN¥3.32	CN¥12.39	x
2008-12-31	CN¥2.81	CN¥12.39	x
2009-12-31	CN¥2.96	CN¥12.39	x
2010-12-31	CN¥3.39	CN¥12.39	x
2011-12-31	CN¥3.84	CN¥12.39	x
2012-12-31	CN¥4.08	CN¥12.39	x
2013-12-31	CN¥4.27	CN¥12.39	x
2014-12-31	CN¥4.60	CN¥12.39	x
2015-12-31	CN¥5.71	CN¥12.39	x
2016-12-31	CN¥4.22	CN¥12.39	x
2017-12-31	CN¥5.82	CN¥12.39	x
2018-12-31	CN¥6.77	CN¥12.39	x
2019-12-31	CN¥7.29	CN¥12.39	x
2020-12-31	CN¥8.18	CN¥12.39	x
2021-12-31	CN¥8.37	CN¥12.39	x
2022-12-31	CN¥9.01	CN¥12.39	x
2023-12-31	CN¥8.49	CN¥12.39	x
2024-12-31	CN¥9.20	CN¥12.39	x

Capital Efficiency Dashboard

This dashboard shows how efficiently China International Marine Containers Group Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 5.76%
The company has moderate efficiency in generating returns from equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 1.67%
• Asset Turnover: 1.02x
• Equity Multiplier: 3.39x
Recent ROE (5.76%) is below the historical average (17.63%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
1991	48.40%	12.59%	1.44x	2.67x	CN¥20.89 Million
1992	43.86%	12.38%	1.56x	2.27x	CN¥34.44 Million
1993	49.88%	9.76%	1.21x	4.24x	CN¥54.22 Million
1994	21.56%	6.97%	1.08x	2.86x	CN¥50.13 Million
1995	30.24%	5.88%	1.22x	4.20x	CN¥92.79 Million
1996	21.77%	5.22%	1.15x	3.63x	CN¥98.25 Million
1997	15.41%	4.52%	1.11x	3.07x	CN¥68.08 Million
1998	17.19%	5.00%	1.14x	3.01x	CN¥102.81 Million
1999	15.19%	4.96%	0.78x	3.90x	CN¥88.02 Million
2000	22.10%	5.16%	1.35x	3.18x	CN¥252.90 Million
2001	22.66%	8.03%	1.14x	2.48x	CN¥303.40 Million
2002	16.29%	5.12%	1.17x	2.71x	CN¥179.48 Million
2003	12.90%	4.95%	1.39x	1.88x	CN¥153.59 Million
2004	31.98%	8.99%	1.57x	2.26x	CN¥1.64 Billion
2005	28.23%	8.62%	1.80x	1.82x	CN¥1.72 Billion
2006	24.93%	8.36%	1.45x	2.06x	CN¥1.66 Billion
2007	19.89%	6.49%	1.21x	2.54x	CN¥1.57 Billion
2008	10.48%	2.97%	1.37x	2.57x	CN¥64.02 Million
2009	6.75%	4.68%	0.55x	2.63x	CN¥-460.85 Million
2010	18.50%	5.80%	0.96x	3.34x	CN¥1.38 Billion
2011	19.81%	5.76%	1.00x	3.45x	CN¥1.83 Billion
2012	9.94%	3.57%	0.86x	3.23x	CN¥-12.24 Million
2013	10.55%	3.77%	0.80x	3.51x	CN¥112.92 Million
2014	11.12%	3.54%	0.80x	3.94x	CN¥248.77 Million
2015	7.10%	3.45%	0.55x	3.74x	CN¥-827.52 Million
2016	1.84%	1.06%	0.41x	4.26x	CN¥-2.39 Billion
2017	7.73%	3.29%	0.58x	4.02x	CN¥-736.85 Million
2018	9.06%	3.62%	0.59x	4.26x	CN¥-352.06 Million
2019	3.93%	1.80%	0.50x	4.38x	CN¥-2.38 Billion
2020	12.15%	5.68%	0.64x	3.32x	CN¥947.86 Million
2021	14.77%	4.07%	1.06x	3.42x	CN¥2.15 Billion
2022	6.62%	2.27%	0.97x	3.00x	CN¥-1.64 Billion
2023	0.92%	0.33%	0.79x	3.53x	CN¥-4.16 Billion
2024	5.76%	1.67%	1.02x	3.39x	CN¥-2.19 Billion

Industry Comparison

This section compares China International Marine Containers Group Ltd's net assets metrics with peer companies in the Metal Fabrication industry.

Industry Context

Industry: Metal Fabrication
Average net assets among peers: $2,589,260,311
Average return on equity (ROE) among peers: 4.59%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
China International Marine Containers Group Ltd (000039)	CN¥64.98 Billion	48.40%	1.70x	$4.17 Billion
Xinjiang Hejin Holding Co Ltd (000633)	$178.48 Million	3.26%	0.31x	$384.89 Million
Guangdong Jingyi Metal Co Ltd (002295)	$785.40 Million	-7.13%	0.66x	$411.84 Million
Shanghai Xinpeng Industry Co Ltd (002328)	$3.83 Billion	4.02%	0.54x	$1.17 Billion
Beijing Lier High Temperature Materials Co Ltd (002392)	$1.90 Billion	6.32%	0.24x	$1.60 Billion
Suzhou Victory Precision Manufacture Co Ltd (002426)	$8.34 Billion	5.15%	0.95x	$1.85 Billion
Dajin Heavy Industry Corp (002487)	$2.41 Billion	19.29%	0.93x	$7.84 Billion
Jiangsu Boamax Technologies Group Co Ltd (002514)	$1.02 Billion	4.60%	0.38x	$358.24 Million
Guangzheng Group Co Ltd (002524)	$808.79 Million	0.60%	1.00x	$332.55 Million
Anhui Honglu Steel Construction Group Co Ltd (002541)	$4.03 Billion	5.20%	1.12x	$1.96 Billion

About China International Marine Containers Group Ltd

SHE:000039 China Metal Fabrication

Market Cap

$4.17 Billion

CN¥28.53 Billion CNY

Market Cap Rank

#4046 Global

#683 in China

Share Price

CN¥12.39

Change (1 day)

-0.32%

52-Week Range

CN¥7.69 - CN¥13.69

All Time High

CN¥80002.07