China International Marine Containers Group Ltd (000039) - Net Assets

Latest as of March 2026: CN¥68.52 Billion CNY ≈ $10.03 Billion USD

Based on the latest financial reports, China International Marine Containers Group Ltd (000039) has net assets worth CN¥68.52 Billion CNY (≈ $10.03 Billion USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥168.75 Billion ≈ $24.69 Billion USD) and total liabilities (CN¥100.23 Billion ≈ $14.67 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 000039 tangible net assets ratio to evaluate the tangible quality of the company's equity base.

Key Net Assets Metrics

Metric	Value
Current Net Assets	CN¥68.52 Billion
% of Total Assets	40.6%
Annual Growth Rate	23.09%
5-Year Change	11.45%
10-Year Change	62.27%
Growth Volatility	39.15

China International Marine Containers Group Ltd - Net Assets Trend (1991–2025)

This chart illustrates how China International Marine Containers Group Ltd's net assets have evolved over time, based on quarterly financial data. See 000039 cash and liquid assets coverage to measure how many days the company can operate on defensive assets alone.

Annual Net Assets for China International Marine Containers Group Ltd (1991–2025)

The table below shows the annual net assets of China International Marine Containers Group Ltd from 1991 to 2025. For live valuation and market cap data, see 000039 company net worth.

Year	Net Assets	Change
2025-12-31	CN¥63.51 Billion ≈ $9.29 Billion	-6.64%
2024-12-31	CN¥68.02 Billion ≈ $9.95 Billion	+5.24%
2023-12-31	CN¥64.63 Billion ≈ $9.46 Billion	+3.15%
2022-12-31	CN¥62.66 Billion ≈ $9.17 Billion	+9.96%
2021-12-31	CN¥56.98 Billion ≈ $8.34 Billion	+5.81%
2020-12-31	CN¥53.85 Billion ≈ $7.88 Billion	-2.15%
2019-12-31	CN¥55.04 Billion ≈ $8.05 Billion	+5.03%
2018-12-31	CN¥52.40 Billion ≈ $7.67 Billion	+21.20%
2017-12-31	CN¥43.24 Billion ≈ $6.33 Billion	+10.48%
2016-12-31	CN¥39.13 Billion ≈ $5.73 Billion	+9.56%
2015-12-31	CN¥35.72 Billion ≈ $5.23 Billion	+30.93%
2014-12-31	CN¥27.28 Billion ≈ $3.99 Billion	+11.37%
2013-12-31	CN¥24.50 Billion ≈ $3.58 Billion	+10.76%
2012-12-31	CN¥22.12 Billion ≈ $3.24 Billion	+2.33%
2011-12-31	CN¥21.61 Billion ≈ $3.16 Billion	+12.53%
2010-12-31	CN¥19.21 Billion ≈ $2.81 Billion	+21.36%
2009-12-31	CN¥15.83 Billion ≈ $2.32 Billion	+5.97%
2008-12-31	CN¥14.93 Billion ≈ $2.19 Billion	-14.87%
2007-12-31	CN¥17.54 Billion ≈ $2.57 Billion	+34.24%
2006-12-31	CN¥13.07 Billion ≈ $1.91 Billion	+26.27%
2005-12-31	CN¥10.35 Billion ≈ $1.51 Billion	+24.22%
2004-12-31	CN¥8.33 Billion ≈ $1.22 Billion	+39.43%
2003-12-31	CN¥5.98 Billion ≈ $874.41 Million	+72.52%
2002-12-31	CN¥3.46 Billion ≈ $506.84 Million	+16.93%
2001-12-31	CN¥2.96 Billion ≈ $433.45 Million	+15.30%
2000-12-31	CN¥2.57 Billion ≈ $375.94 Million	+19.27%
1999-12-31	CN¥2.15 Billion ≈ $315.20 Million	+18.53%
1998-12-31	CN¥1.82 Billion ≈ $265.92 Million	+19.20%
1997-12-31	CN¥1.52 Billion ≈ $223.08 Million	+43.27%
1996-12-31	CN¥1.06 Billion ≈ $155.70 Million	+70.07%
1995-12-31	CN¥625.63 Million ≈ $91.55 Million	+21.20%
1994-12-31	CN¥516.18 Million ≈ $75.53 Million	+202.12%
1993-12-31	CN¥170.85 Million ≈ $25.00 Million	+45.92%
1992-12-31	CN¥117.09 Million ≈ $17.13 Million	+115.25%
1991-12-31	CN¥54.40 Million ≈ $7.96 Million	--

Equity Component Analysis

This analysis shows how different components contribute to China International Marine Containers Group Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 3292413000000.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2025)

Component	Amount	Percentage
Retained Earnings	CN¥32.92 Billion	71.07%
Common Stock	CN¥5.39 Billion	11.64%
Other Comprehensive Income	CN¥5.24 Billion	11.31%
Other Components	CN¥2.77 Billion	5.99%
Total Equity	CN¥46.33 Billion	100.00%

China International Marine Containers Group Ltd Competitors by Market Cap

The table below lists competitors of China International Marine Containers Group Ltd ranked by their market capitalization.

Company	Market Cap
KINGSOFT C.H.LTD. DL-001 F:KS70	$2.99 Billion
Dongfeng Motor Group Company Limited F:D4D	$3.00 Billion
SUNRISE N SW:SUNN	$3.00 Billion
EREGLI DEM CEL FABR DL1 F:EDVA	$3.00 Billion
Oppein Home Group Inc SHG:603833	$2.99 Billion
Ebro Foods MC:EBRO	$2.99 Billion
PHINIA Inc. NYSE:PHIN	$2.99 Billion
HSBC Holdings PLC LSE:HSBA	$2.99 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in China International Marine Containers Group Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 51,619,332,000 to 46,327,396,000, a change of -5,291,936,000 (-10.3%).
Net income of 220,820,000 contributed positively to equity growth.
Dividend payments of 940,309,000 reduced retained earnings.
Share repurchases of 913,101,000 reduced equity.
Other comprehensive income increased equity by 5,237,745,000.
Other factors decreased equity by 8,897,091,000.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	CN¥220.82 Million	+0.48%
Dividends Paid	CN¥940.31 Million	-2.03%
Share Repurchases	CN¥913.10 Million	-1.97%
Other Comprehensive Income	CN¥5.24 Billion	+11.31%
Other Changes	CN¥-8.90 Billion	-19.2%
Total Change	CN¥-	-10.25%

Book Value vs Market Value Analysis

This analysis compares China International Marine Containers Group Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 2.12x
The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
The price-to-book ratio has decreased from 521.08x to 2.12x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
1991-12-31	CN¥0.02	CN¥8.88	x
1992-12-31	CN¥0.03	CN¥8.88	x
1993-12-31	CN¥0.04	CN¥8.88	x
1994-12-31	CN¥0.14	CN¥8.88	x
1995-12-31	CN¥0.14	CN¥8.88	x
1996-12-31	CN¥0.26	CN¥8.88	x
1997-12-31	CN¥0.39	CN¥8.88	x
1998-12-31	CN¥0.47	CN¥8.88	x
1999-12-31	CN¥0.53	CN¥8.88	x
2000-12-31	CN¥0.63	CN¥8.88	x
2001-12-31	CN¥0.75	CN¥8.88	x
2002-12-31	CN¥0.89	CN¥8.88	x
2003-12-31	CN¥1.66	CN¥8.88	x
2004-12-31	CN¥2.34	CN¥8.88	x
2005-12-31	CN¥2.96	CN¥8.88	x
2006-12-31	CN¥2.55	CN¥8.88	x
2007-12-31	CN¥3.32	CN¥8.88	x
2008-12-31	CN¥2.81	CN¥8.88	x
2009-12-31	CN¥2.96	CN¥8.88	x
2010-12-31	CN¥3.39	CN¥8.88	x
2011-12-31	CN¥3.84	CN¥8.88	x
2012-12-31	CN¥4.08	CN¥8.88	x
2013-12-31	CN¥4.27	CN¥8.88	x
2014-12-31	CN¥4.60	CN¥8.88	x
2015-12-31	CN¥5.74	CN¥8.88	x
2016-12-31	CN¥4.22	CN¥8.88	x
2017-12-31	CN¥5.82	CN¥8.88	x
2018-12-31	CN¥6.77	CN¥8.88	x
2019-12-31	CN¥7.29	CN¥8.88	x
2020-12-31	CN¥8.18	CN¥8.88	x
2021-12-31	CN¥8.37	CN¥8.88	x
2022-12-31	CN¥9.01	CN¥8.88	x
2023-12-31	CN¥8.87	CN¥8.88	x
2024-12-31	CN¥9.20	CN¥8.88	x
2025-12-31	CN¥4.20	CN¥8.88	x

Capital Efficiency Dashboard

This dashboard shows how efficiently China International Marine Containers Group Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 0.48%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 0.14%
• Asset Turnover: 0.93x
• Equity Multiplier: 3.62x
Recent ROE (0.48%) is below the historical average (17.07%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
1991	48.40%	12.59%	1.44x	2.67x	CN¥20.89 Million
1992	43.86%	12.38%	1.56x	2.27x	CN¥34.44 Million
1993	49.88%	9.76%	1.21x	4.24x	CN¥54.22 Million
1994	21.56%	6.97%	1.08x	2.86x	CN¥50.13 Million
1995	30.24%	5.88%	1.22x	4.20x	CN¥92.79 Million
1996	21.77%	5.22%	1.15x	3.63x	CN¥98.25 Million
1997	15.50%	4.52%	1.07x	3.20x	CN¥68.80 Million
1998	14.81%	4.54%	1.12x	2.92x	CN¥72.49 Million
1999	15.19%	4.96%	0.78x	3.90x	CN¥88.02 Million
2000	22.61%	5.11%	1.36x	3.25x	CN¥255.15 Million
2001	22.66%	8.03%	1.14x	2.48x	CN¥303.40 Million
2002	16.29%	5.12%	1.16x	2.74x	CN¥179.48 Million
2003	12.90%	4.95%	1.39x	1.88x	CN¥153.59 Million
2004	33.00%	9.28%	1.51x	2.35x	CN¥1.72 Billion
2005	28.23%	8.62%	1.80x	1.82x	CN¥1.72 Billion
2006	23.08%	8.50%	1.37x	1.98x	CN¥1.60 Billion
2007	19.89%	6.49%	1.19x	2.58x	CN¥1.57 Billion
2008	10.48%	2.97%	1.37x	2.57x	CN¥64.02 Million
2009	6.75%	4.68%	0.55x	2.63x	CN¥-460.85 Million
2010	18.50%	5.80%	0.96x	3.34x	CN¥1.38 Billion
2011	19.81%	5.79%	0.99x	3.45x	CN¥1.83 Billion
2012	9.94%	3.57%	0.86x	3.23x	CN¥-12.24 Million
2013	10.55%	3.77%	0.80x	3.51x	CN¥112.92 Million
2014	11.12%	3.54%	0.80x	3.94x	CN¥248.77 Million
2015	7.06%	3.45%	0.55x	3.73x	CN¥-842.15 Million
2016	1.84%	1.06%	0.41x	4.26x	CN¥-2.39 Billion
2017	7.73%	3.29%	0.58x	4.02x	CN¥-736.85 Million
2018	9.06%	3.62%	0.59x	4.26x	CN¥-352.06 Million
2019	3.93%	1.80%	0.50x	4.38x	CN¥-2.38 Billion
2020	12.15%	5.68%	0.64x	3.32x	CN¥947.86 Million
2021	14.77%	4.07%	1.06x	3.42x	CN¥2.15 Billion
2022	6.62%	2.27%	0.97x	3.00x	CN¥-1.64 Billion
2023	0.88%	0.33%	0.79x	3.38x	CN¥-4.36 Billion
2024	5.76%	1.67%	1.02x	3.39x	CN¥-2.19 Billion
2025	0.48%	0.14%	0.93x	3.62x	CN¥-4.41 Billion

Industry Comparison

This section compares China International Marine Containers Group Ltd's net assets metrics with peer companies in the Metal Fabrication industry.

Industry Context

Industry: Metal Fabrication
Average net assets among peers: $1,767,583,356
Average return on equity (ROE) among peers: 4.84%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
China International Marine Containers Group Ltd (000039)	CN¥68.52 Billion	48.40%	1.46x	$2.99 Billion
Xinjiang Hejin Holding Co Ltd (000633)	$173.81 Million	3.39%	0.48x	$291.35 Million
Guangdong Jingyi Metal Co Ltd (002295)	$831.93 Million	8.03%	0.77x	$355.36 Million
Shanghai Xinpeng Industry Co Ltd (002328)	$2.54 Billion	1.29%	0.18x	$895.57 Million
Beijing Lier High Temperature Materials Co Ltd (002392)	$388.40 Million	25.00%	0.57x	$1.53 Billion
Suzhou Victory Precision Manufacture Co Ltd (002426)	$5.34 Billion	4.96%	1.12x	$2.06 Billion
Dajin Heavy Industry Corp (002487)	$2.01 Billion	8.75%	0.84x	$5.44 Billion
Jiangsu Boamax Technologies Group Co Ltd (002514)	$1.24 Billion	-15.52%	1.33x	$305.55 Million
Guangzheng Group Co Ltd (002524)	$855.75 Million	0.63%	0.96x	$256.39 Million
Anhui Honglu Steel Construction Group Co Ltd (002541)	$2.52 Billion	7.01%	1.81x	$1.68 Billion

About China International Marine Containers Group Ltd

SHE:000039 China Metal Fabrication

Market Cap

$2.99 Billion

CN¥20.45 Billion CNY

Market Cap Rank

#5022 Global

#929 in China

Share Price

CN¥8.88

Change (1 day)

-2.31%

52-Week Range

CN¥7.75 - CN¥13.69

All Time High

CN¥80002.07