ShenZhen Kondarl Group Co Ltd

SHE:000048 China Farm Products
Market Cap
$1.40 Billion
CN¥10.27 Billion CNY
Market Cap Rank
#8881 Global
#1745 in China
Share Price
CN¥19.36
Change (1 day)
-3.97%
52-Week Range
CN¥12.69 - CN¥20.81
All Time High
CN¥1413.52
About

Shenzhen Kingkey Smart Agriculture Times Co.,Ltd engages in the real estate and breeding businesses in China. The company is involved in pig breeding and sales; feed production and sales; breeding and sales of breeder chickens and broiler chickens; research and development, production, and sales of pig feed, chicken feed, and aquatic feed; breeding of fine breeds; pig slaughtering; and meat produ… Read more

ShenZhen Kondarl Group Co Ltd (000048) - Net Assets

Latest net assets as of September 2025: CN¥4.28 Billion CNY

Based on the latest financial reports, ShenZhen Kondarl Group Co Ltd (000048) has net assets worth CN¥4.28 Billion CNY as of September 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥10.49 Billion) and total liabilities (CN¥6.21 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets CN¥4.28 Billion
% of Total Assets 40.8%
Annual Growth Rate 16.86%
5-Year Change 56.49%
10-Year Change 442.44%
Growth Volatility 70.23

ShenZhen Kondarl Group Co Ltd - Net Assets Trend (1991–2024)

This chart illustrates how ShenZhen Kondarl Group Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for ShenZhen Kondarl Group Co Ltd (1991–2024)

The table below shows the annual net assets of ShenZhen Kondarl Group Co Ltd from 1991 to 2024.

Year Net Assets Change
2024-12-31 CN¥4.35 Billion +11.39%
2023-12-31 CN¥3.91 Billion +46.75%
2022-12-31 CN¥2.66 Billion +4.04%
2021-12-31 CN¥2.56 Billion -7.99%
2020-12-31 CN¥2.78 Billion +16.97%
2019-12-31 CN¥2.38 Billion +94.04%
2018-12-31 CN¥1.23 Billion +72.89%
2017-12-31 CN¥708.75 Million -14.20%
2016-12-31 CN¥826.06 Million +2.96%
2015-12-31 CN¥802.35 Million +32.69%
2014-12-31 CN¥604.67 Million +25.01%
2013-12-31 CN¥483.71 Million -2.06%
2012-12-31 CN¥493.88 Million +11.37%
2011-12-31 CN¥443.44 Million +1960.00%
2010-12-31 CN¥-23.84 Million -6137.00%
2009-12-31 CN¥-382.25K +99.88%
2008-12-31 CN¥-325.84 Million -82.65%
2007-12-31 CN¥-178.39 Million -43.04%
2006-12-31 CN¥-124.71 Million -559.23%
2005-12-31 CN¥-18.92 Million -119.78%
2004-12-31 CN¥95.63 Million +8.86%
2003-12-31 CN¥87.85 Million +13.29%
2002-12-31 CN¥77.54 Million -5.53%
2001-12-31 CN¥82.08 Million -72.15%
2000-12-31 CN¥294.77 Million -49.38%
1999-12-31 CN¥582.32 Million +13.40%
1998-12-31 CN¥513.49 Million -3.57%
1997-12-31 CN¥532.48 Million +55.89%
1996-12-31 CN¥341.57 Million +17.05%
1995-12-31 CN¥291.81 Million -4.19%
1994-12-31 CN¥304.58 Million +70.02%
1993-12-31 CN¥179.15 Million +301.54%
1992-12-31 CN¥44.62 Million +75.34%
1991-12-31 CN¥25.44 Million --

Equity Component Analysis

This analysis shows how different components contribute to ShenZhen Kondarl Group Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 354065552000.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings CN¥3.54 Billion 82.50%
Common Stock CN¥530.28 Million 12.36%
Other Comprehensive Income CN¥313.76 Million 7.31%
Total Equity CN¥4.29 Billion 100.00%

ShenZhen Kondarl Group Co Ltd Competitors by Market Cap

The table below lists competitors of ShenZhen Kondarl Group Co Ltd ranked by their market capitalization.

Equity Growth Attribution

This analysis shows how different factors contributed to changes in ShenZhen Kondarl Group Co Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 3,852,734,738 to 4,291,838,163, a change of 439,103,425 (11.4%).
  • Net income of 713,795,301 contributed positively to equity growth.
  • Dividend payments of 299,346,529 reduced retained earnings.
  • Share repurchases of 153,055,784 reduced equity.
  • Other comprehensive income increased equity by 11,881,553.
  • Other factors increased equity by 165,828,884.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income CN¥713.80 Million +16.63%
Dividends Paid CN¥299.35 Million -6.97%
Share Repurchases CN¥153.06 Million -3.57%
Other Comprehensive Income CN¥11.88 Million +0.28%
Other Changes CN¥165.83 Million +3.86%
Total Change CN¥- 11.40%

Book Value vs Market Value Analysis

This analysis compares ShenZhen Kondarl Group Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 2.34x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 400.00x to 2.34x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
1991-12-31 CN¥0.05 CN¥19.36 x
1992-12-31 CN¥0.08 CN¥19.36 x
1993-12-31 CN¥0.32 CN¥19.36 x
1994-12-31 CN¥0.56 CN¥19.36 x
1995-12-31 CN¥0.54 CN¥19.36 x
1996-12-31 CN¥0.63 CN¥19.36 x
1997-12-31 CN¥0.98 CN¥19.36 x
1998-12-31 CN¥0.94 CN¥19.36 x
1999-12-31 CN¥1.04 CN¥19.36 x
2000-12-31 CN¥0.46 CN¥19.36 x
2001-12-31 CN¥0.10 CN¥19.36 x
2002-12-31 CN¥0.08 CN¥19.36 x
2003-12-31 CN¥0.09 CN¥19.36 x
2004-12-31 CN¥0.10 CN¥19.36 x
2005-12-31 CN¥-0.13 CN¥19.36 x
2006-12-31 CN¥-0.34 CN¥19.36 x
2007-12-31 CN¥-0.45 CN¥19.36 x
2008-12-31 CN¥-0.31 CN¥19.36 x
2009-12-31 CN¥-0.14 CN¥19.36 x
2010-12-31 CN¥-0.19 CN¥19.36 x
2011-12-31 CN¥0.73 CN¥19.36 x
2012-12-31 CN¥0.79 CN¥19.36 x
2013-12-31 CN¥0.67 CN¥19.36 x
2014-12-31 CN¥0.98 CN¥19.36 x
2015-12-31 CN¥1.37 CN¥19.36 x
2016-12-31 CN¥1.40 CN¥19.36 x
2017-12-31 CN¥1.10 CN¥19.36 x
2018-12-31 CN¥1.94 CN¥19.36 x
2019-12-31 CN¥4.08 CN¥19.36 x
2020-12-31 CN¥5.26 CN¥19.36 x
2021-12-31 CN¥4.84 CN¥19.36 x
2022-12-31 CN¥5.01 CN¥19.36 x
2023-12-31 CN¥7.36 CN¥19.36 x
2024-12-31 CN¥8.28 CN¥19.36 x

Capital Efficiency Dashboard

This dashboard shows how efficiently ShenZhen Kondarl Group Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 16.63%
  • The company demonstrates strong efficiency in generating profits from shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 11.98%
  • • Asset Turnover: 0.54x
  • • Equity Multiplier: 2.55x
  • Recent ROE (16.63%) is above the historical average (8.17%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
1991 30.57% 3.48% 1.53x 5.74x CN¥5.23 Million
1992 63.55% 8.85% 1.18x 6.09x CN¥23.89 Million
1993 17.23% 7.43% 0.60x 3.85x CN¥12.13 Million
1994 10.20% 5.63% 0.67x 2.70x CN¥584.98K
1995 10.88% 4.52% 0.70x 3.42x CN¥2.48 Million
1996 11.15% 5.54% 0.65x 3.11x CN¥3.79 Million
1997 1.38% 0.85% 0.61x 2.63x CN¥-44.42 Million
1998 8.12% 4.59% 0.62x 2.85x CN¥-9.32 Million
1999 10.99% 7.20% 0.55x 2.77x CN¥5.41 Million
2000 -146.84% -37.48% 0.50x 7.80x CN¥-375.34 Million
2001 -176.39% -11.00% 0.60x 26.87x CN¥-94.62 Million
2002 23.27% 1.12% 0.71x 29.25x CN¥5.68 Million
2003 11.32% 0.64% 0.62x 28.63x CN¥634.42K
2004 14.51% 0.75% 0.86x 22.47x CN¥2.28 Million
2005 0.00% -14.32% 0.74x 0.00x CN¥-105.85 Million
2006 0.00% -16.37% 0.88x 0.00x CN¥-108.99 Million
2007 0.00% 2.84% 0.76x 0.00x CN¥47.94 Million
2008 0.00% 3.82% 0.87x 0.00x CN¥52.26 Million
2009 0.00% 3.19% 1.66x 0.00x CN¥52.93 Million
2010 0.00% -4.06% 1.43x 0.00x CN¥-37.11 Million
2011 125.85% 36.33% 1.05x 3.29x CN¥444.67 Million
2012 6.80% 1.93% 1.20x 2.94x CN¥-13.19 Million
2013 -2.24% -0.58% 1.18x 3.30x CN¥-49.29 Million
2014 22.00% 5.31% 1.08x 3.83x CN¥62.07 Million
2015 28.45% 8.86% 1.19x 2.71x CN¥132.28 Million
2016 0.82% 0.38% 0.80x 2.68x CN¥-67.09 Million
2017 -26.94% -10.04% 0.40x 6.76x CN¥-213.27 Million
2018 43.08% 12.73% 0.66x 5.10x CN¥335.87 Million
2019 51.56% 22.38% 0.76x 3.03x CN¥887.35 Million
2020 31.48% 21.28% 0.41x 3.60x CN¥591.32 Million
2021 15.37% 12.09% 0.22x 5.86x CN¥136.06 Million
2022 29.47% 12.89% 0.34x 6.69x CN¥510.79 Million
2023 45.33% 14.06% 1.02x 3.15x CN¥1.36 Billion
2024 16.63% 11.98% 0.54x 2.55x CN¥284.61 Million

Industry Comparison

This section compares ShenZhen Kondarl Group Co Ltd's net assets metrics with peer companies in the Farm Products industry.

Industry Context

  • Industry: Farm Products
  • Average net assets among peers: $1,405,745,913
  • Average return on equity (ROE) among peers: 7.17%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
ShenZhen Kondarl Group Co Ltd (000048) CN¥4.28 Billion 30.57% 1.45x $677.04 Million
Hunan Zhenghong Science and Technology Develop Co Ltd (000702) $473.86 Million 3.40% 0.49x $192.35 Million
Hefei Fengle Seed Co Ltd (000713) $541.01 Million 5.38% 1.28x $460.52 Million
Luoniushan Co Ltd (000735) $1.57 Billion 5.18% 0.35x $939.65 Million
New Hope Liuhe Co Ltd (000876) $4.62 Billion 8.84% 0.83x $3.80 Billion
Yuan Longping High-tech Agriculture Co Ltd (000998) $903.81 Million 2.44% 0.22x $1.92 Billion
Dongrui Food Group Co Ltd (001201) $326.81 Million 2.47% 0.90x $262.05 Million
Jiangxi Sunshine Dairy Co Ltd (001318) $555.07 Million 18.79% 0.29x $164.61 Million
Boen Group Co. Ltd. Cl A (001366) $521.42 Million 14.80% 0.42x $88.79 Million
Shandong Denghai Seeds Co Ltd (002041) $3.14 Billion 3.25% 0.20x $542.58 Million