ShenZhen Kondarl Group Co Ltd (000048) - Net Assets
Based on the latest financial reports, ShenZhen Kondarl Group Co Ltd (000048) has net assets worth CN¥4.28 Billion CNY (≈ $626.33 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥10.49 Billion ≈ $1.54 Billion USD) and total liabilities (CN¥6.21 Billion ≈ $908.92 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check ShenZhen Kondarl Group Co Ltd (000048) asset resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥4.28 Billion |
| % of Total Assets | 40.8% |
| Annual Growth Rate | 16.86% |
| 5-Year Change | 56.49% |
| 10-Year Change | 442.44% |
| Growth Volatility | 70.23 |
ShenZhen Kondarl Group Co Ltd - Net Assets Trend (1991–2024)
This chart illustrates how ShenZhen Kondarl Group Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore ShenZhen Kondarl Group Co Ltd (000048) total assets for the complete picture of this company's asset base.
Annual Net Assets for ShenZhen Kondarl Group Co Ltd (1991–2024)
The table below shows the annual net assets of ShenZhen Kondarl Group Co Ltd from 1991 to 2024. For live valuation and market cap data, see ShenZhen Kondarl Group Co Ltd (000048) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥4.35 Billion ≈ $636.87 Million |
+11.39% |
| 2023-12-31 | CN¥3.91 Billion ≈ $571.73 Million |
+46.75% |
| 2022-12-31 | CN¥2.66 Billion ≈ $389.60 Million |
+4.04% |
| 2021-12-31 | CN¥2.56 Billion ≈ $374.48 Million |
-7.99% |
| 2020-12-31 | CN¥2.78 Billion ≈ $406.98 Million |
+16.97% |
| 2019-12-31 | CN¥2.38 Billion ≈ $347.94 Million |
+94.04% |
| 2018-12-31 | CN¥1.23 Billion ≈ $179.31 Million |
+72.89% |
| 2017-12-31 | CN¥708.75 Million ≈ $103.71 Million |
-14.20% |
| 2016-12-31 | CN¥826.06 Million ≈ $120.88 Million |
+2.96% |
| 2015-12-31 | CN¥802.35 Million ≈ $117.41 Million |
+32.69% |
| 2014-12-31 | CN¥604.67 Million ≈ $88.48 Million |
+25.01% |
| 2013-12-31 | CN¥483.71 Million ≈ $70.78 Million |
-2.06% |
| 2012-12-31 | CN¥493.88 Million ≈ $72.27 Million |
+11.37% |
| 2011-12-31 | CN¥443.44 Million ≈ $64.89 Million |
+1960.00% |
| 2010-12-31 | CN¥-23.84 Million ≈ $-3.49 Million |
-6137.00% |
| 2009-12-31 | CN¥-382.25K ≈ $-55.94K |
+99.88% |
| 2008-12-31 | CN¥-325.84 Million ≈ $-47.68 Million |
-82.65% |
| 2007-12-31 | CN¥-178.39 Million ≈ $-26.10 Million |
-43.04% |
| 2006-12-31 | CN¥-124.71 Million ≈ $-18.25 Million |
-559.23% |
| 2005-12-31 | CN¥-18.92 Million ≈ $-2.77 Million |
-119.78% |
| 2004-12-31 | CN¥95.63 Million ≈ $13.99 Million |
+8.86% |
| 2003-12-31 | CN¥87.85 Million ≈ $12.85 Million |
+13.29% |
| 2002-12-31 | CN¥77.54 Million ≈ $11.35 Million |
-5.53% |
| 2001-12-31 | CN¥82.08 Million ≈ $12.01 Million |
-72.15% |
| 2000-12-31 | CN¥294.77 Million ≈ $43.13 Million |
-49.38% |
| 1999-12-31 | CN¥582.32 Million ≈ $85.21 Million |
+13.40% |
| 1998-12-31 | CN¥513.49 Million ≈ $75.14 Million |
-3.57% |
| 1997-12-31 | CN¥532.48 Million ≈ $77.92 Million |
+55.89% |
| 1996-12-31 | CN¥341.57 Million ≈ $49.98 Million |
+17.05% |
| 1995-12-31 | CN¥291.81 Million ≈ $42.70 Million |
-4.19% |
| 1994-12-31 | CN¥304.58 Million ≈ $44.57 Million |
+70.02% |
| 1993-12-31 | CN¥179.15 Million ≈ $26.22 Million |
+301.54% |
| 1992-12-31 | CN¥44.62 Million ≈ $6.53 Million |
+75.34% |
| 1991-12-31 | CN¥25.44 Million ≈ $3.72 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to ShenZhen Kondarl Group Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 354065552000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥3.54 Billion | 82.50% |
| Common Stock | CN¥530.28 Million | 12.36% |
| Other Comprehensive Income | CN¥313.76 Million | 7.31% |
| Total Equity | CN¥4.29 Billion | 100.00% |
ShenZhen Kondarl Group Co Ltd Competitors by Market Cap
The table below lists competitors of ShenZhen Kondarl Group Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Top Energy Shanxi Co Ltd
SHG:600780
|
$1.14 Billion |
|
CHIPMOS TECH.ADR 20 TA10
F:CPIA
|
$1.14 Billion |
|
Gui Zhou Tyre Co Ltd
SHE:000589
|
$1.14 Billion |
|
TravelSky Technology Limited
F:TVL
|
$1.14 Billion |
|
Meren Energy Inc.
NASDAQ:MRNFF
|
$1.14 Billion |
|
Ayalon Holdings Ltd
TA:AYAL
|
$1.14 Billion |
|
Lucky Harvest
SHE:002965
|
$1.14 Billion |
|
Guangdong Hoshion Aluminium Co Ltd
SHE:002824
|
$1.14 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in ShenZhen Kondarl Group Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 3,852,734,738 to 4,291,838,163, a change of 439,103,425 (11.4%).
- Net income of 713,795,301 contributed positively to equity growth.
- Dividend payments of 299,346,529 reduced retained earnings.
- Share repurchases of 153,055,784 reduced equity.
- Other comprehensive income increased equity by 11,881,553.
- Other factors increased equity by 165,828,884.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥713.80 Million | +16.63% |
| Dividends Paid | CN¥299.35 Million | -6.97% |
| Share Repurchases | CN¥153.06 Million | -3.57% |
| Other Comprehensive Income | CN¥11.88 Million | +0.28% |
| Other Changes | CN¥165.83 Million | +3.86% |
| Total Change | CN¥- | 11.40% |
Book Value vs Market Value Analysis
This analysis compares ShenZhen Kondarl Group Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.78x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 304.54x to 1.78x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1991-12-31 | CN¥0.05 | CN¥14.74 | x |
| 1992-12-31 | CN¥0.08 | CN¥14.74 | x |
| 1993-12-31 | CN¥0.32 | CN¥14.74 | x |
| 1994-12-31 | CN¥0.56 | CN¥14.74 | x |
| 1995-12-31 | CN¥0.54 | CN¥14.74 | x |
| 1996-12-31 | CN¥0.63 | CN¥14.74 | x |
| 1997-12-31 | CN¥0.98 | CN¥14.74 | x |
| 1998-12-31 | CN¥0.94 | CN¥14.74 | x |
| 1999-12-31 | CN¥1.04 | CN¥14.74 | x |
| 2000-12-31 | CN¥0.46 | CN¥14.74 | x |
| 2001-12-31 | CN¥0.10 | CN¥14.74 | x |
| 2002-12-31 | CN¥0.08 | CN¥14.74 | x |
| 2003-12-31 | CN¥0.09 | CN¥14.74 | x |
| 2004-12-31 | CN¥0.10 | CN¥14.74 | x |
| 2005-12-31 | CN¥-0.13 | CN¥14.74 | x |
| 2006-12-31 | CN¥-0.34 | CN¥14.74 | x |
| 2007-12-31 | CN¥-0.45 | CN¥14.74 | x |
| 2008-12-31 | CN¥-0.31 | CN¥14.74 | x |
| 2009-12-31 | CN¥-0.14 | CN¥14.74 | x |
| 2010-12-31 | CN¥-0.19 | CN¥14.74 | x |
| 2011-12-31 | CN¥0.73 | CN¥14.74 | x |
| 2012-12-31 | CN¥0.79 | CN¥14.74 | x |
| 2013-12-31 | CN¥0.67 | CN¥14.74 | x |
| 2014-12-31 | CN¥0.98 | CN¥14.74 | x |
| 2015-12-31 | CN¥1.37 | CN¥14.74 | x |
| 2016-12-31 | CN¥1.40 | CN¥14.74 | x |
| 2017-12-31 | CN¥1.10 | CN¥14.74 | x |
| 2018-12-31 | CN¥1.94 | CN¥14.74 | x |
| 2019-12-31 | CN¥4.08 | CN¥14.74 | x |
| 2020-12-31 | CN¥5.26 | CN¥14.74 | x |
| 2021-12-31 | CN¥4.84 | CN¥14.74 | x |
| 2022-12-31 | CN¥5.01 | CN¥14.74 | x |
| 2023-12-31 | CN¥7.36 | CN¥14.74 | x |
| 2024-12-31 | CN¥8.28 | CN¥14.74 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently ShenZhen Kondarl Group Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 16.63%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 11.98%
- • Asset Turnover: 0.54x
- • Equity Multiplier: 2.55x
- Recent ROE (16.63%) is above the historical average (8.17%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1991 | 30.57% | 3.48% | 1.53x | 5.74x | CN¥5.23 Million |
| 1992 | 63.55% | 8.85% | 1.18x | 6.09x | CN¥23.89 Million |
| 1993 | 17.23% | 7.43% | 0.60x | 3.85x | CN¥12.13 Million |
| 1994 | 10.20% | 5.63% | 0.67x | 2.70x | CN¥584.98K |
| 1995 | 10.88% | 4.52% | 0.70x | 3.42x | CN¥2.48 Million |
| 1996 | 11.15% | 5.54% | 0.65x | 3.11x | CN¥3.79 Million |
| 1997 | 1.38% | 0.85% | 0.61x | 2.63x | CN¥-44.42 Million |
| 1998 | 8.12% | 4.59% | 0.62x | 2.85x | CN¥-9.32 Million |
| 1999 | 10.99% | 7.20% | 0.55x | 2.77x | CN¥5.41 Million |
| 2000 | -146.84% | -37.48% | 0.50x | 7.80x | CN¥-375.34 Million |
| 2001 | -176.39% | -11.00% | 0.60x | 26.87x | CN¥-94.62 Million |
| 2002 | 23.27% | 1.12% | 0.71x | 29.25x | CN¥5.68 Million |
| 2003 | 11.32% | 0.64% | 0.62x | 28.63x | CN¥634.42K |
| 2004 | 14.51% | 0.75% | 0.86x | 22.47x | CN¥2.28 Million |
| 2005 | 0.00% | -14.32% | 0.74x | 0.00x | CN¥-105.85 Million |
| 2006 | 0.00% | -16.37% | 0.88x | 0.00x | CN¥-108.99 Million |
| 2007 | 0.00% | 2.84% | 0.76x | 0.00x | CN¥47.94 Million |
| 2008 | 0.00% | 3.82% | 0.87x | 0.00x | CN¥52.26 Million |
| 2009 | 0.00% | 3.19% | 1.66x | 0.00x | CN¥52.93 Million |
| 2010 | 0.00% | -4.06% | 1.43x | 0.00x | CN¥-37.11 Million |
| 2011 | 125.85% | 36.33% | 1.05x | 3.29x | CN¥444.67 Million |
| 2012 | 6.80% | 1.93% | 1.20x | 2.94x | CN¥-13.19 Million |
| 2013 | -2.24% | -0.58% | 1.18x | 3.30x | CN¥-49.29 Million |
| 2014 | 22.00% | 5.31% | 1.08x | 3.83x | CN¥62.07 Million |
| 2015 | 28.45% | 8.86% | 1.19x | 2.71x | CN¥132.28 Million |
| 2016 | 0.82% | 0.38% | 0.80x | 2.68x | CN¥-67.09 Million |
| 2017 | -26.94% | -10.04% | 0.40x | 6.76x | CN¥-213.27 Million |
| 2018 | 43.08% | 12.73% | 0.66x | 5.10x | CN¥335.87 Million |
| 2019 | 51.56% | 22.38% | 0.76x | 3.03x | CN¥887.35 Million |
| 2020 | 31.48% | 21.28% | 0.41x | 3.60x | CN¥591.32 Million |
| 2021 | 15.37% | 12.09% | 0.22x | 5.86x | CN¥136.06 Million |
| 2022 | 29.47% | 12.89% | 0.34x | 6.69x | CN¥510.79 Million |
| 2023 | 45.33% | 14.06% | 1.02x | 3.15x | CN¥1.36 Billion |
| 2024 | 16.63% | 11.98% | 0.54x | 2.55x | CN¥284.61 Million |
Industry Comparison
This section compares ShenZhen Kondarl Group Co Ltd's net assets metrics with peer companies in the Farm Products industry.
Industry Context
- Industry: Farm Products
- Average net assets among peers: $1,092,100,863
- Average return on equity (ROE) among peers: 6.92%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| ShenZhen Kondarl Group Co Ltd (000048) | CN¥4.28 Billion | 30.57% | 1.45x | $1.14 Billion |
| Guangdong Guanghong Holdings Co Ltd (000529) | $1.15 Billion | 6.52% | 0.26x | $483.52 Million |
| Hunan Zhenghong Science and Technology Develop Co Ltd (000702) | $522.63 Million | 10.67% | 0.38x | $361.65 Million |
| Hefei Fengle Seed Co Ltd (000713) | $1.39 Billion | 1.54% | 0.49x | $759.23 Million |
| Luoniushan Co Ltd (000735) | $418.09 Million | 11.68% | 0.34x | $1.11 Billion |
| New Hope Liuhe Co Ltd (000876) | $458.73 Million | 12.53% | 0.08x | $5.75 Billion |
| Yuan Longping High-tech Agriculture Co Ltd (000998) | $2.02 Billion | 17.92% | 1.03x | $1.97 Billion |
| Dongrui Food Group Co Ltd (001201) | $140.85 Million | -19.04% | 1.66x | $499.06 Million |
| Jiangxi Sunshine Dairy Co Ltd (001318) | $585.62 Million | 19.17% | 0.10x | $552.18 Million |
| Shandong Denghai Seeds Co Ltd (002041) | $3.14 Billion | 1.32% | 0.17x | $1.32 Billion |
About ShenZhen Kondarl Group Co Ltd
Shenzhen Kingkey Smart Agriculture Times Co.,Ltd engages in the real estate and breeding businesses in China. The company is involved in pig breeding and sales; feed production and sales; breeding and sales of breeder chickens and broiler chickens; research and development, production, and sales of pig feed, chicken feed, and aquatic feed; breeding of fine breeds; pig slaughtering; and meat produ… Read more