ShenZhen Kondarl Group Co Ltd (000048) - Net Assets
Based on the latest financial reports, ShenZhen Kondarl Group Co Ltd (000048) has net assets worth CN¥3.82 Billion CNY (≈ $558.46 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥10.14 Billion ≈ $1.48 Billion USD) and total liabilities (CN¥6.32 Billion ≈ $924.81 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore how large is ShenZhen Kondarl Group Co Ltd's balance sheet for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥3.82 Billion |
| % of Total Assets | 37.65% |
| Annual Growth Rate | 16.16% |
| 5-Year Change | 61.83% |
| 10-Year Change | 401.34% |
| Growth Volatility | 69.15 |
ShenZhen Kondarl Group Co Ltd - Net Assets Trend (1991–2025)
This chart illustrates how ShenZhen Kondarl Group Co Ltd's net assets have evolved over time, based on quarterly financial data. Check 000048 intangible-adjusted equity ratio to evaluate the tangible quality of the company's equity base.
Annual Net Assets for ShenZhen Kondarl Group Co Ltd (1991–2025)
The table below shows the annual net assets of ShenZhen Kondarl Group Co Ltd from 1991 to 2025. For live valuation and market cap data, see 000048 market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥4.14 Billion ≈ $606.01 Million |
-4.84% |
| 2024-12-31 | CN¥4.35 Billion ≈ $636.87 Million |
+11.39% |
| 2023-12-31 | CN¥3.91 Billion ≈ $571.73 Million |
+46.75% |
| 2022-12-31 | CN¥2.66 Billion ≈ $389.60 Million |
+4.04% |
| 2021-12-31 | CN¥2.56 Billion ≈ $374.48 Million |
-7.99% |
| 2020-12-31 | CN¥2.78 Billion ≈ $406.98 Million |
+16.97% |
| 2019-12-31 | CN¥2.38 Billion ≈ $347.94 Million |
+94.04% |
| 2018-12-31 | CN¥1.23 Billion ≈ $179.31 Million |
+72.89% |
| 2017-12-31 | CN¥708.75 Million ≈ $103.71 Million |
-14.20% |
| 2016-12-31 | CN¥826.06 Million ≈ $120.88 Million |
+2.96% |
| 2015-12-31 | CN¥802.35 Million ≈ $117.41 Million |
+32.69% |
| 2014-12-31 | CN¥604.67 Million ≈ $88.48 Million |
+25.01% |
| 2013-12-31 | CN¥483.71 Million ≈ $70.78 Million |
-2.06% |
| 2012-12-31 | CN¥493.88 Million ≈ $72.27 Million |
+11.37% |
| 2011-12-31 | CN¥443.44 Million ≈ $64.89 Million |
+1960.00% |
| 2010-12-31 | CN¥-23.84 Million ≈ $-3.49 Million |
-6137.00% |
| 2009-12-31 | CN¥-382.25K ≈ $-55.94K |
+99.88% |
| 2008-12-31 | CN¥-325.84 Million ≈ $-47.68 Million |
-82.65% |
| 2007-12-31 | CN¥-178.39 Million ≈ $-26.10 Million |
-43.04% |
| 2006-12-31 | CN¥-124.71 Million ≈ $-18.25 Million |
-559.23% |
| 2005-12-31 | CN¥-18.92 Million ≈ $-2.77 Million |
-119.78% |
| 2004-12-31 | CN¥95.63 Million ≈ $13.99 Million |
+8.86% |
| 2003-12-31 | CN¥87.85 Million ≈ $12.85 Million |
+13.29% |
| 2002-12-31 | CN¥77.54 Million ≈ $11.35 Million |
-5.53% |
| 2001-12-31 | CN¥82.08 Million ≈ $12.01 Million |
-72.15% |
| 2000-12-31 | CN¥294.77 Million ≈ $43.13 Million |
-49.38% |
| 1999-12-31 | CN¥582.32 Million ≈ $85.21 Million |
+13.40% |
| 1998-12-31 | CN¥513.49 Million ≈ $75.14 Million |
-3.57% |
| 1997-12-31 | CN¥532.48 Million ≈ $77.92 Million |
+55.89% |
| 1996-12-31 | CN¥341.57 Million ≈ $49.98 Million |
+17.05% |
| 1995-12-31 | CN¥291.81 Million ≈ $42.70 Million |
-4.19% |
| 1994-12-31 | CN¥304.58 Million ≈ $44.57 Million |
+70.02% |
| 1993-12-31 | CN¥179.15 Million ≈ $26.22 Million |
+301.54% |
| 1992-12-31 | CN¥44.62 Million ≈ $6.53 Million |
+75.34% |
| 1991-12-31 | CN¥25.44 Million ≈ $3.72 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to ShenZhen Kondarl Group Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 331461940414.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥3.31 Billion | 81.23% |
| Other Components | CN¥765.80 Million | 18.77% |
| Total Equity | CN¥4.08 Billion | 100.00% |
ShenZhen Kondarl Group Co Ltd Competitors by Market Cap
The table below lists competitors of ShenZhen Kondarl Group Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Xior Student Housing NV
BR:XIOR
|
$1.40 Billion |
|
Wolverine World Wide Inc
NYSE:WWW
|
$1.40 Billion |
|
Crombie Real Estate Investment Trust
TO:CRR-UN
|
$1.40 Billion |
|
Central Plaza Hotel Public Company Limited
BK:CENTEL-R
|
$1.40 Billion |
|
Hongrun Construction Group Co Ltd
SHE:002062
|
$1.40 Billion |
|
North Electro-Optic Co Ltd
SHG:600184
|
$1.40 Billion |
|
World Kinect Corporation
NYSE:WKC
|
$1.40 Billion |
|
Banvida
SN:BANVIDA
|
$1.40 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in ShenZhen Kondarl Group Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 4,291,838,163 to 4,080,421,653, a change of -211,416,510 (-4.9%).
- Net income of 152,808,662 contributed positively to equity growth.
- Dividend payments of 447,291,713 reduced retained earnings.
- Other comprehensive income decreased equity by 313,756,867.
- Other factors increased equity by 396,823,408.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥152.81 Million | +3.74% |
| Dividends Paid | CN¥447.29 Million | -10.96% |
| Other Comprehensive Income | CN¥-313.76 Million | -7.69% |
| Other Changes | CN¥396.82 Million | +9.73% |
| Total Change | CN¥- | -4.93% |
Book Value vs Market Value Analysis
This analysis compares ShenZhen Kondarl Group Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.34x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 372.31x to 2.34x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1991-12-31 | CN¥0.05 | CN¥18.02 | x |
| 1992-12-31 | CN¥0.08 | CN¥18.02 | x |
| 1993-12-31 | CN¥0.32 | CN¥18.02 | x |
| 1994-12-31 | CN¥0.56 | CN¥18.02 | x |
| 1995-12-31 | CN¥0.54 | CN¥18.02 | x |
| 1996-12-31 | CN¥0.63 | CN¥18.02 | x |
| 1997-12-31 | CN¥0.98 | CN¥18.02 | x |
| 1998-12-31 | CN¥0.94 | CN¥18.02 | x |
| 1999-12-31 | CN¥1.04 | CN¥18.02 | x |
| 2000-12-31 | CN¥0.46 | CN¥18.02 | x |
| 2001-12-31 | CN¥0.10 | CN¥18.02 | x |
| 2002-12-31 | CN¥0.08 | CN¥18.02 | x |
| 2003-12-31 | CN¥0.09 | CN¥18.02 | x |
| 2004-12-31 | CN¥0.10 | CN¥18.02 | x |
| 2005-12-31 | CN¥-0.13 | CN¥18.02 | x |
| 2006-12-31 | CN¥-0.34 | CN¥18.02 | x |
| 2007-12-31 | CN¥-0.45 | CN¥18.02 | x |
| 2008-12-31 | CN¥-0.31 | CN¥18.02 | x |
| 2009-12-31 | CN¥-0.14 | CN¥18.02 | x |
| 2010-12-31 | CN¥-0.19 | CN¥18.02 | x |
| 2011-12-31 | CN¥0.73 | CN¥18.02 | x |
| 2012-12-31 | CN¥0.79 | CN¥18.02 | x |
| 2013-12-31 | CN¥0.67 | CN¥18.02 | x |
| 2014-12-31 | CN¥0.98 | CN¥18.02 | x |
| 2015-12-31 | CN¥1.37 | CN¥18.02 | x |
| 2016-12-31 | CN¥1.40 | CN¥18.02 | x |
| 2017-12-31 | CN¥1.10 | CN¥18.02 | x |
| 2018-12-31 | CN¥1.94 | CN¥18.02 | x |
| 2019-12-31 | CN¥4.08 | CN¥18.02 | x |
| 2020-12-31 | CN¥5.26 | CN¥18.02 | x |
| 2021-12-31 | CN¥4.84 | CN¥18.02 | x |
| 2022-12-31 | CN¥5.01 | CN¥18.02 | x |
| 2023-12-31 | CN¥7.36 | CN¥18.02 | x |
| 2024-12-31 | CN¥8.28 | CN¥18.02 | x |
| 2025-12-31 | CN¥7.69 | CN¥18.02 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently ShenZhen Kondarl Group Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.74%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.14%
- • Asset Turnover: 0.48x
- • Equity Multiplier: 2.47x
- Recent ROE (3.74%) is below the historical average (8.04%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1991 | 30.57% | 3.48% | 1.53x | 5.74x | CN¥5.23 Million |
| 1992 | 63.55% | 8.85% | 1.18x | 6.09x | CN¥23.89 Million |
| 1993 | 17.23% | 7.43% | 0.60x | 3.85x | CN¥12.13 Million |
| 1994 | 10.20% | 5.63% | 0.67x | 2.70x | CN¥584.98K |
| 1995 | 10.88% | 4.52% | 0.70x | 3.42x | CN¥2.48 Million |
| 1996 | 11.15% | 5.54% | 0.65x | 3.11x | CN¥3.79 Million |
| 1997 | 1.38% | 0.85% | 0.61x | 2.63x | CN¥-44.42 Million |
| 1998 | 8.12% | 4.59% | 0.62x | 2.85x | CN¥-9.32 Million |
| 1999 | 10.99% | 7.20% | 0.55x | 2.77x | CN¥5.41 Million |
| 2000 | -146.84% | -37.48% | 0.50x | 7.80x | CN¥-375.34 Million |
| 2001 | -176.39% | -11.00% | 0.60x | 26.87x | CN¥-94.62 Million |
| 2002 | 23.27% | 1.12% | 0.71x | 29.25x | CN¥5.68 Million |
| 2003 | 11.32% | 0.64% | 0.62x | 28.63x | CN¥634.42K |
| 2004 | 14.51% | 0.75% | 0.86x | 22.47x | CN¥2.28 Million |
| 2005 | 0.00% | -14.32% | 0.74x | 0.00x | CN¥-105.85 Million |
| 2006 | 0.00% | -16.37% | 0.88x | 0.00x | CN¥-108.99 Million |
| 2007 | 0.00% | 2.84% | 0.76x | 0.00x | CN¥47.94 Million |
| 2008 | 0.00% | 3.82% | 0.87x | 0.00x | CN¥52.26 Million |
| 2009 | 0.00% | 3.19% | 1.66x | 0.00x | CN¥52.93 Million |
| 2010 | 0.00% | -4.06% | 1.43x | 0.00x | CN¥-37.11 Million |
| 2011 | 125.85% | 36.33% | 1.05x | 3.29x | CN¥444.67 Million |
| 2012 | 6.80% | 1.93% | 1.20x | 2.94x | CN¥-13.19 Million |
| 2013 | -2.24% | -0.58% | 1.18x | 3.30x | CN¥-49.29 Million |
| 2014 | 22.00% | 5.31% | 1.08x | 3.83x | CN¥62.07 Million |
| 2015 | 28.45% | 8.86% | 1.19x | 2.71x | CN¥132.28 Million |
| 2016 | 0.82% | 0.38% | 0.80x | 2.68x | CN¥-67.09 Million |
| 2017 | -26.94% | -10.04% | 0.40x | 6.76x | CN¥-213.27 Million |
| 2018 | 43.08% | 12.73% | 0.66x | 5.10x | CN¥335.87 Million |
| 2019 | 51.56% | 22.38% | 0.76x | 3.03x | CN¥887.35 Million |
| 2020 | 31.48% | 21.28% | 0.41x | 3.60x | CN¥591.32 Million |
| 2021 | 15.37% | 12.09% | 0.22x | 5.86x | CN¥136.06 Million |
| 2022 | 29.47% | 12.89% | 0.34x | 6.69x | CN¥510.79 Million |
| 2023 | 45.33% | 14.06% | 1.02x | 3.15x | CN¥1.36 Billion |
| 2024 | 16.63% | 11.98% | 0.54x | 2.55x | CN¥284.61 Million |
| 2025 | 3.74% | 3.14% | 0.48x | 2.47x | CN¥-255.23 Million |
Industry Comparison
This section compares ShenZhen Kondarl Group Co Ltd's net assets metrics with peer companies in the Farm Products industry.
Industry Context
- Industry: Farm Products
- Average net assets among peers: $6,273,557,422
- Average return on equity (ROE) among peers: 18.56%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| ShenZhen Kondarl Group Co Ltd (000048) | CN¥3.82 Billion | 30.57% | 1.66x | $1.40 Billion |
| Guangdong Guanghong Holdings Co Ltd (000529) | $2.09 Billion | 4.06% | 0.45x | $410.90 Million |
| Hunan Zhenghong Science and Technology Develop Co Ltd (000702) | $46.46 Million | 57.45% | 1.07x | $269.33 Million |
| Hefei Fengle Seed Co Ltd (000713) | $7.71 Million | 90.27% | 9.45x | $683.31 Million |
| Luoniushan Co Ltd (000735) | $4.09 Billion | 9.50% | 0.54x | $901.49 Million |
| New Hope Liuhe Co Ltd (000876) | $43.71 Billion | -3.34% | 2.13x | $4.65 Billion |
| Yuan Longping High-tech Agriculture Co Ltd (000998) | $969.42 Million | 2.80% | 0.22x | $1.84 Billion |
| Dongrui Food Group Co Ltd (001201) | $3.51 Billion | -14.72% | 0.74x | $430.78 Million |
| Jiangxi Sunshine Dairy Co Ltd (001318) | $1.35 Billion | 8.61% | 0.06x | $452.91 Million |
| Shandong Denghai Seeds Co Ltd (002041) | $691.04 Million | 12.45% | 0.15x | $1.15 Billion |
About ShenZhen Kondarl Group Co Ltd
Shenzhen Kingkey Smart Agriculture Times Co.,Ltd engages in the real estate and breeding businesses in China. The company is involved in pig breeding and sales; feed production and sales; breeding and sales of breeder chickens and broiler chickens; research and development, production, and sales of pig feed, chicken feed, and aquatic feed; improved breed breeding; pig slaughtering; and meat produ… Read more