Shenzhen Guangju Energy Co Ltd
Shenzhen Guangju Energy Co., Ltd., together with its subsidiaries, engages in the wholesale, retail and warehousing of refined oil in China and internationally. The company is involved in the gasoline and diesel petroleum business; venue leasing and property management; storage, transportation, and packaging of chemical raw materials and petroleum products; agency import business of fuel oil; pow… Read more
Shenzhen Guangju Energy Co Ltd (000096) - Net Assets
Latest net assets as of September 2025: CN¥2.80 Billion CNY
Based on the latest financial reports, Shenzhen Guangju Energy Co Ltd (000096) has net assets worth CN¥2.80 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥3.35 Billion) and total liabilities (CN¥546.23 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥2.80 Billion |
| % of Total Assets | 83.68% |
| Annual Growth Rate | 8.0% |
| 5-Year Change | -1.76% |
| 10-Year Change | 39.16% |
| Growth Volatility | 24.59 |
Shenzhen Guangju Energy Co Ltd - Net Assets Trend (1997–2024)
This chart illustrates how Shenzhen Guangju Energy Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Shenzhen Guangju Energy Co Ltd (1997–2024)
The table below shows the annual net assets of Shenzhen Guangju Energy Co Ltd from 1997 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥2.81 Billion | +2.69% |
| 2023-12-31 | CN¥2.74 Billion | +5.19% |
| 2022-12-31 | CN¥2.60 Billion | -10.75% |
| 2021-12-31 | CN¥2.91 Billion | +1.89% |
| 2020-12-31 | CN¥2.86 Billion | +4.53% |
| 2019-12-31 | CN¥2.74 Billion | +9.48% |
| 2018-12-31 | CN¥2.50 Billion | +4.06% |
| 2017-12-31 | CN¥2.40 Billion | +4.22% |
| 2016-12-31 | CN¥2.30 Billion | +14.13% |
| 2015-12-31 | CN¥2.02 Billion | +6.84% |
| 2014-12-31 | CN¥1.89 Billion | +0.92% |
| 2013-12-31 | CN¥1.87 Billion | +3.77% |
| 2012-12-31 | CN¥1.80 Billion | -0.47% |
| 2011-12-31 | CN¥1.81 Billion | +5.10% |
| 2010-12-31 | CN¥1.73 Billion | +4.68% |
| 2009-12-31 | CN¥1.65 Billion | +3.26% |
| 2008-12-31 | CN¥1.60 Billion | +4.23% |
| 2007-12-31 | CN¥1.53 Billion | +10.16% |
| 2006-12-31 | CN¥1.39 Billion | +7.85% |
| 2005-12-31 | CN¥1.29 Billion | -0.17% |
| 2004-12-31 | CN¥1.29 Billion | +7.07% |
| 2003-12-31 | CN¥1.21 Billion | +14.68% |
| 2002-12-31 | CN¥1.05 Billion | +4.76% |
| 2001-12-31 | CN¥1.00 Billion | +9.53% |
| 2000-12-31 | CN¥916.39 Million | +132.66% |
| 1999-12-31 | CN¥393.88 Million | +9.67% |
| 1998-12-31 | CN¥359.14 Million | +2.19% |
| 1997-12-31 | CN¥351.44 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Shenzhen Guangju Energy Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 128278802908.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥1.28 Billion | 45.68% |
| Common Stock | CN¥528.00 Million | 18.83% |
| Other Comprehensive Income | CN¥668.08 Million | 23.83% |
| Other Components | CN¥326.86 Million | 11.66% |
| Total Equity | CN¥2.80 Billion | 100.00% |
Shenzhen Guangju Energy Co Ltd Competitors by Market Cap
The table below lists competitors of Shenzhen Guangju Energy Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Traffic Control Technology Co Ltd
SHG:688015
|
$235.73 Million |
|
Candel Therapeutics Inc
NASDAQ:CADL
|
$235.83 Million |
|
Mirae Asset Venture Investment Co. Ltd
KQ:100790
|
$235.84 Million |
|
Pro Real Estate Investment Trust
PINK:PRVFF
|
$235.86 Million |
|
Stewards Inc.
NASDAQ:SWRD
|
$235.72 Million |
|
Shandong Chenming Paper Holdings Ltd Class B
SHE:200488
|
$235.71 Million |
|
Bintang Oto Global Tbk PT
JK:BOGA
|
$235.68 Million |
|
PlayNitride Inc.
TW:6854
|
$235.67 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shenzhen Guangju Energy Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,711,267,028 to 2,803,670,335, a change of 92,403,307 (3.4%).
- Net income of 96,956,971 contributed positively to equity growth.
- Dividend payments of 29,463,171 reduced retained earnings.
- Other comprehensive income increased equity by 57,067,600.
- Other factors decreased equity by 32,158,093.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥96.96 Million | +3.46% |
| Dividends Paid | CN¥29.46 Million | -1.05% |
| Other Comprehensive Income | CN¥57.07 Million | +2.04% |
| Other Changes | CN¥-32.16 Million | -1.15% |
| Total Change | CN¥- | 3.41% |
Book Value vs Market Value Analysis
This analysis compares Shenzhen Guangju Energy Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.91x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 15.66x to 1.91x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1997-12-31 | CN¥0.65 | CN¥10.16 | x |
| 1998-12-31 | CN¥0.66 | CN¥10.16 | x |
| 1999-12-31 | CN¥0.72 | CN¥10.16 | x |
| 2000-12-31 | CN¥1.71 | CN¥10.16 | x |
| 2001-12-31 | CN¥1.82 | CN¥10.16 | x |
| 2002-12-31 | CN¥1.90 | CN¥10.16 | x |
| 2003-12-31 | CN¥2.20 | CN¥10.16 | x |
| 2004-12-31 | CN¥2.36 | CN¥10.16 | x |
| 2005-12-31 | CN¥2.36 | CN¥10.16 | x |
| 2006-12-31 | CN¥2.54 | CN¥10.16 | x |
| 2007-12-31 | CN¥2.74 | CN¥10.16 | x |
| 2008-12-31 | CN¥2.98 | CN¥10.16 | x |
| 2009-12-31 | CN¥3.10 | CN¥10.16 | x |
| 2010-12-31 | CN¥3.19 | CN¥10.16 | x |
| 2011-12-31 | CN¥3.48 | CN¥10.16 | x |
| 2012-12-31 | CN¥3.57 | CN¥10.16 | x |
| 2013-12-31 | CN¥3.58 | CN¥10.16 | x |
| 2014-12-31 | CN¥3.56 | CN¥10.16 | x |
| 2015-12-31 | CN¥3.80 | CN¥10.16 | x |
| 2016-12-31 | CN¥4.29 | CN¥10.16 | x |
| 2017-12-31 | CN¥4.43 | CN¥10.16 | x |
| 2018-12-31 | CN¥4.60 | CN¥10.16 | x |
| 2019-12-31 | CN¥5.14 | CN¥10.16 | x |
| 2020-12-31 | CN¥5.37 | CN¥10.16 | x |
| 2021-12-31 | CN¥5.48 | CN¥10.16 | x |
| 2022-12-31 | CN¥4.88 | CN¥10.16 | x |
| 2023-12-31 | CN¥5.14 | CN¥10.16 | x |
| 2024-12-31 | CN¥5.32 | CN¥10.16 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shenzhen Guangju Energy Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.46%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.90%
- • Asset Turnover: 0.66x
- • Equity Multiplier: 1.07x
- Recent ROE (3.46%) is below the historical average (7.23%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1997 | 12.93% | 9.04% | 0.74x | 1.92x | CN¥10.06 Million |
| 1998 | 10.47% | 8.19% | 0.67x | 1.90x | CN¥1.63 Million |
| 1999 | 11.99% | 5.73% | 1.00x | 2.10x | CN¥7.63 Million |
| 2000 | 7.81% | 6.34% | 0.86x | 1.43x | CN¥-19.84 Million |
| 2001 | 9.08% | 7.75% | 0.87x | 1.35x | CN¥-8.82 Million |
| 2002 | 11.21% | 8.50% | 1.01x | 1.30x | CN¥12.22 Million |
| 2003 | 11.98% | 8.21% | 1.20x | 1.22x | CN¥23.06 Million |
| 2004 | 12.12% | 8.07% | 1.25x | 1.20x | CN¥26.55 Million |
| 2005 | 5.65% | 3.42% | 1.37x | 1.20x | CN¥-54.33 Million |
| 2006 | 9.90% | 5.81% | 1.39x | 1.23x | CN¥-1.36 Million |
| 2007 | 15.65% | 11.48% | 1.15x | 1.19x | CN¥84.14 Million |
| 2008 | 8.35% | 7.20% | 1.07x | 1.08x | CN¥-25.71 Million |
| 2009 | 6.77% | 12.00% | 0.50x | 1.12x | CN¥-52.99 Million |
| 2010 | 5.01% | 6.24% | 0.74x | 1.09x | CN¥-85.89 Million |
| 2011 | 5.17% | 6.40% | 0.73x | 1.10x | CN¥-87.39 Million |
| 2012 | 1.12% | 2.09% | 0.48x | 1.11x | CN¥-159.85 Million |
| 2013 | 3.63% | 7.75% | 0.42x | 1.11x | CN¥-118.00 Million |
| 2014 | 2.25% | 4.17% | 0.50x | 1.09x | CN¥-144.96 Million |
| 2015 | 7.37% | 14.76% | 0.45x | 1.11x | CN¥-52.59 Million |
| 2016 | 12.83% | 32.36% | 0.37x | 1.06x | CN¥64.65 Million |
| 2017 | 6.31% | 12.08% | 0.49x | 1.07x | CN¥-87.69 Million |
| 2018 | 4.35% | 6.51% | 0.62x | 1.07x | CN¥-139.96 Million |
| 2019 | 4.60% | 7.69% | 0.55x | 1.09x | CN¥-146.46 Million |
| 2020 | 4.58% | 10.58% | 0.40x | 1.08x | CN¥-153.74 Million |
| 2021 | 2.34% | 4.18% | 0.53x | 1.07x | CN¥-221.48 Million |
| 2022 | 2.14% | 2.63% | 0.76x | 1.07x | CN¥-202.55 Million |
| 2023 | 3.25% | 3.45% | 0.87x | 1.08x | CN¥-182.98 Million |
| 2024 | 3.46% | 4.90% | 0.66x | 1.07x | CN¥-183.41 Million |
Industry Comparison
This section compares Shenzhen Guangju Energy Co Ltd's net assets metrics with peer companies in the Oil & Gas Refining & Marketing industry.
Industry Context
- Industry: Oil & Gas Refining & Marketing
- Average net assets among peers: $1,565,634,940
- Average return on equity (ROE) among peers: 11.74%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shenzhen Guangju Energy Co Ltd (000096) | CN¥2.80 Billion | 12.93% | 0.20x | $235.72 Million |
| Shandong Shengli Co Ltd (000407) | $2.03 Billion | 1.81% | 1.03x | $437.74 Million |
| Sinopec Shandong Taishan Petroleum Co Ltd (000554) | $802.91 Million | 16.06% | 0.49x | $394.12 Million |
| Jiangsu Gaoke Petrochemical Co (002778) | $595.18 Million | 5.72% | 0.18x | $200.03 Million |
| Ningbo Bohui Chemical Technology (300839) | $307.47 Million | 27.16% | 0.22x | $254.24 Million |
| HY Energy Group Co Ltd (600387) | $3.20 Billion | 14.95% | 0.42x | $37.68 Million |
| Lonyer Fuels (603003) | $3.62 Billion | 0.90% | 0.23x | $74.96 Million |
| Jiangsu Lopal Tech Co Ltd (603906) | $412.23 Million | 15.56% | 0.48x | $1.06 Billion |