Shenzhen Guangju Energy Co Ltd (000096) - Net Assets

Latest as of September 2025: CN¥2.80 Billion CNY ≈ $409.72 Million USD

Based on the latest financial reports, Shenzhen Guangju Energy Co Ltd (000096) has net assets worth CN¥2.80 Billion CNY (≈ $409.72 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥3.35 Billion ≈ $489.65 Million USD) and total liabilities (CN¥546.23 Million ≈ $79.93 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 000096 strategic assets to equity ratio to assess the company's strategic physical and investment asset allocation.

Key Net Assets Metrics

Metric Value
Current Net Assets CN¥2.80 Billion
% of Total Assets 83.68%
Annual Growth Rate 8.0%
5-Year Change -1.76%
10-Year Change 39.16%
Growth Volatility 24.59

Shenzhen Guangju Energy Co Ltd - Net Assets Trend (1997–2024)

This chart illustrates how Shenzhen Guangju Energy Co Ltd's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see Shenzhen Guangju Energy Co Ltd market capitalisation.

Annual Net Assets for Shenzhen Guangju Energy Co Ltd (1997–2024)

The table below shows the annual net assets of Shenzhen Guangju Energy Co Ltd from 1997 to 2024. Also explore how fast is Shenzhen Guangju Energy Co Ltd growing its equity to track the company's year-over-year net asset growth rate.

Year Net Assets Change
2024-12-31 CN¥2.81 Billion
≈ $411.17 Million
+2.69%
2023-12-31 CN¥2.74 Billion
≈ $400.39 Million
+5.19%
2022-12-31 CN¥2.60 Billion
≈ $380.62 Million
-10.75%
2021-12-31 CN¥2.91 Billion
≈ $426.45 Million
+1.89%
2020-12-31 CN¥2.86 Billion
≈ $418.53 Million
+4.53%
2019-12-31 CN¥2.74 Billion
≈ $400.40 Million
+9.48%
2018-12-31 CN¥2.50 Billion
≈ $365.72 Million
+4.06%
2017-12-31 CN¥2.40 Billion
≈ $351.45 Million
+4.22%
2016-12-31 CN¥2.30 Billion
≈ $337.22 Million
+14.13%
2015-12-31 CN¥2.02 Billion
≈ $295.48 Million
+6.84%
2014-12-31 CN¥1.89 Billion
≈ $276.57 Million
+0.92%
2013-12-31 CN¥1.87 Billion
≈ $274.04 Million
+3.77%
2012-12-31 CN¥1.80 Billion
≈ $264.10 Million
-0.47%
2011-12-31 CN¥1.81 Billion
≈ $265.34 Million
+5.10%
2010-12-31 CN¥1.73 Billion
≈ $252.46 Million
+4.68%
2009-12-31 CN¥1.65 Billion
≈ $241.16 Million
+3.26%
2008-12-31 CN¥1.60 Billion
≈ $233.55 Million
+4.23%
2007-12-31 CN¥1.53 Billion
≈ $224.07 Million
+10.16%
2006-12-31 CN¥1.39 Billion
≈ $203.41 Million
+7.85%
2005-12-31 CN¥1.29 Billion
≈ $188.60 Million
-0.17%
2004-12-31 CN¥1.29 Billion
≈ $188.93 Million
+7.07%
2003-12-31 CN¥1.21 Billion
≈ $176.46 Million
+14.68%
2002-12-31 CN¥1.05 Billion
≈ $153.87 Million
+4.76%
2001-12-31 CN¥1.00 Billion
≈ $146.88 Million
+9.53%
2000-12-31 CN¥916.39 Million
≈ $134.10 Million
+132.66%
1999-12-31 CN¥393.88 Million
≈ $57.64 Million
+9.67%
1998-12-31 CN¥359.14 Million
≈ $52.55 Million
+2.19%
1997-12-31 CN¥351.44 Million
≈ $51.43 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Shenzhen Guangju Energy Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 128278802908.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings CN¥1.28 Billion 45.68%
Common Stock CN¥528.00 Million 18.83%
Other Comprehensive Income CN¥668.08 Million 23.83%
Other Components CN¥326.86 Million 11.66%
Total Equity CN¥2.80 Billion 100.00%

Shenzhen Guangju Energy Co Ltd Competitors by Market Cap

The table below lists competitors of Shenzhen Guangju Energy Co Ltd ranked by their market capitalization.

Company Market Cap
Xinjiang Sailing Information Technology Co Ltd
SHE:300588
$609.68 Million
Jana Small Finance Bank
NSE:JSFB
$609.77 Million
Blumar
SN:BLUMAR
$609.79 Million
Impact Growth REIT
BK:IMPACT
$609.95 Million
Farglory FTZ Investment Holding Co Ltd
TW:5607
$609.41 Million
Zhejiang Risun Intelligent Technology Co. Ltd. A
SHG:688215
$609.37 Million
Beibu Gulf Tourism Corp Ltd
SHG:603869
$609.19 Million
Shenzhen Chuangyitong Technology Co.Ltd.
SHE:300991
$609.18 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Shenzhen Guangju Energy Co Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 2,711,267,028 to 2,803,670,335, a change of 92,403,307 (3.4%).
  • Net income of 96,956,971 contributed positively to equity growth.
  • Dividend payments of 29,463,171 reduced retained earnings.
  • Other comprehensive income increased equity by 57,067,600.
  • Other factors decreased equity by 32,158,093.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income CN¥96.96 Million +3.46%
Dividends Paid CN¥29.46 Million -1.05%
Other Comprehensive Income CN¥57.07 Million +2.04%
Other Changes CN¥-32.16 Million -1.15%
Total Change CN¥- 3.41%

Book Value vs Market Value Analysis

This analysis compares Shenzhen Guangju Energy Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 1.48x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 12.16x to 1.48x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
1997-12-31 CN¥0.65 CN¥7.89 x
1998-12-31 CN¥0.66 CN¥7.89 x
1999-12-31 CN¥0.72 CN¥7.89 x
2000-12-31 CN¥1.71 CN¥7.89 x
2001-12-31 CN¥1.82 CN¥7.89 x
2002-12-31 CN¥1.90 CN¥7.89 x
2003-12-31 CN¥2.20 CN¥7.89 x
2004-12-31 CN¥2.36 CN¥7.89 x
2005-12-31 CN¥2.36 CN¥7.89 x
2006-12-31 CN¥2.54 CN¥7.89 x
2007-12-31 CN¥2.74 CN¥7.89 x
2008-12-31 CN¥2.98 CN¥7.89 x
2009-12-31 CN¥3.10 CN¥7.89 x
2010-12-31 CN¥3.19 CN¥7.89 x
2011-12-31 CN¥3.48 CN¥7.89 x
2012-12-31 CN¥3.57 CN¥7.89 x
2013-12-31 CN¥3.58 CN¥7.89 x
2014-12-31 CN¥3.56 CN¥7.89 x
2015-12-31 CN¥3.80 CN¥7.89 x
2016-12-31 CN¥4.29 CN¥7.89 x
2017-12-31 CN¥4.43 CN¥7.89 x
2018-12-31 CN¥4.60 CN¥7.89 x
2019-12-31 CN¥5.14 CN¥7.89 x
2020-12-31 CN¥5.37 CN¥7.89 x
2021-12-31 CN¥5.48 CN¥7.89 x
2022-12-31 CN¥4.88 CN¥7.89 x
2023-12-31 CN¥5.14 CN¥7.89 x
2024-12-31 CN¥5.32 CN¥7.89 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Shenzhen Guangju Energy Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 3.46%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 4.90%
  • • Asset Turnover: 0.66x
  • • Equity Multiplier: 1.07x
  • Recent ROE (3.46%) is below the historical average (7.23%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
1997 12.93% 9.04% 0.74x 1.92x CN¥10.06 Million
1998 10.47% 8.19% 0.67x 1.90x CN¥1.63 Million
1999 11.99% 5.73% 1.00x 2.10x CN¥7.63 Million
2000 7.81% 6.34% 0.86x 1.43x CN¥-19.84 Million
2001 9.08% 7.75% 0.87x 1.35x CN¥-8.82 Million
2002 11.21% 8.50% 1.01x 1.30x CN¥12.22 Million
2003 11.98% 8.21% 1.20x 1.22x CN¥23.06 Million
2004 12.12% 8.07% 1.25x 1.20x CN¥26.55 Million
2005 5.65% 3.42% 1.37x 1.20x CN¥-54.33 Million
2006 9.90% 5.81% 1.39x 1.23x CN¥-1.36 Million
2007 15.65% 11.48% 1.15x 1.19x CN¥84.14 Million
2008 8.35% 7.20% 1.07x 1.08x CN¥-25.71 Million
2009 6.77% 12.00% 0.50x 1.12x CN¥-52.99 Million
2010 5.01% 6.24% 0.74x 1.09x CN¥-85.89 Million
2011 5.17% 6.40% 0.73x 1.10x CN¥-87.39 Million
2012 1.12% 2.09% 0.48x 1.11x CN¥-159.85 Million
2013 3.63% 7.75% 0.42x 1.11x CN¥-118.00 Million
2014 2.25% 4.17% 0.50x 1.09x CN¥-144.96 Million
2015 7.37% 14.76% 0.45x 1.11x CN¥-52.59 Million
2016 12.83% 32.36% 0.37x 1.06x CN¥64.65 Million
2017 6.31% 12.08% 0.49x 1.07x CN¥-87.69 Million
2018 4.35% 6.51% 0.62x 1.07x CN¥-139.96 Million
2019 4.60% 7.69% 0.55x 1.09x CN¥-146.46 Million
2020 4.58% 10.58% 0.40x 1.08x CN¥-153.74 Million
2021 2.34% 4.18% 0.53x 1.07x CN¥-221.48 Million
2022 2.14% 2.63% 0.76x 1.07x CN¥-202.55 Million
2023 3.25% 3.45% 0.87x 1.08x CN¥-182.98 Million
2024 3.46% 4.90% 0.66x 1.07x CN¥-183.41 Million

Industry Comparison

This section compares Shenzhen Guangju Energy Co Ltd's net assets metrics with peer companies in the Oil & Gas Refining & Marketing industry.

Industry Context

  • Industry: Oil & Gas Refining & Marketing
  • Average net assets among peers: $4,426,104,744
  • Average return on equity (ROE) among peers: 11.92%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Shenzhen Guangju Energy Co Ltd (000096) CN¥2.80 Billion 12.93% 0.20x $609.61 Million
Xinjiang International Industry Co Ltd (000159) $574.18 Million 4.48% 0.56x $384.05 Million
Shandong Shengli Co Ltd (000407) $308.11 Million 10.23% 0.78x $537.03 Million
Sinopec Shandong Taishan Petroleum Co Ltd (000554) $63.90 Million 28.11% 1.56x $437.36 Million
Jiangsu Gaoke Petrochemical Co (002778) $96.02 Million 26.02% 1.74x $288.98 Million
Ningbo Bohui Chemical Technology (300839) $834.55 Million 6.93% 0.76x $551.49 Million
HY Energy Group Co Ltd (600387) $1.17 Billion 0.75% 0.94x $64.39 Million
Sinopec Shanghai Petrochemical Co Ltd Class A (600688) $30.46 Billion 17.32% 0.46x $2.95 Billion
Lonyer Fuels (603003) $715.86 Million 0.00% 2.97x $134.35 Million
Jiangsu Lopal Tech Co Ltd (603906) $5.61 Billion 13.42% 1.62x $1.46 Billion

About Shenzhen Guangju Energy Co Ltd

SHE:000096 China Oil & Gas Refining & Marketing
Market Cap
$609.61 Million
CN¥4.17 Billion CNY
Market Cap Rank
#11322 Global
#3189 in China
Share Price
CN¥7.89
Change (1 day)
-0.13%
52-Week Range
CN¥6.97 - CN¥13.27
All Time High
CN¥22.30
About

Shenzhen Guangju Energy Co., Ltd., together with its subsidiaries, engages in the wholesale, retail and warehousing of refined oil in China and internationally. The company is involved in the gasoline and diesel petroleum business; venue leasing and property management; storage, transportation, and packaging of chemical raw materials and petroleum products; agency import business of fuel oil; pow… Read more