Shenzhen Guangju Energy Co Ltd (000096) - Net Assets
Based on the latest financial reports, Shenzhen Guangju Energy Co Ltd (000096) has net assets worth CN¥2.80 Billion CNY (≈ $409.72 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥3.35 Billion ≈ $489.65 Million USD) and total liabilities (CN¥546.23 Million ≈ $79.93 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how resilient are Shenzhen Guangju Energy Co Ltd's assets to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥2.80 Billion |
| % of Total Assets | 83.68% |
| Annual Growth Rate | 8.0% |
| 5-Year Change | -1.76% |
| 10-Year Change | 39.16% |
| Growth Volatility | 24.59 |
Shenzhen Guangju Energy Co Ltd - Net Assets Trend (1997–2024)
This chart illustrates how Shenzhen Guangju Energy Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore balance sheet size of Shenzhen Guangju Energy Co Ltd for the complete picture of this company's asset base.
Annual Net Assets for Shenzhen Guangju Energy Co Ltd (1997–2024)
The table below shows the annual net assets of Shenzhen Guangju Energy Co Ltd from 1997 to 2024. For live valuation and market cap data, see Shenzhen Guangju Energy Co Ltd (000096) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥2.81 Billion ≈ $411.17 Million |
+2.69% |
| 2023-12-31 | CN¥2.74 Billion ≈ $400.39 Million |
+5.19% |
| 2022-12-31 | CN¥2.60 Billion ≈ $380.62 Million |
-10.75% |
| 2021-12-31 | CN¥2.91 Billion ≈ $426.45 Million |
+1.89% |
| 2020-12-31 | CN¥2.86 Billion ≈ $418.53 Million |
+4.53% |
| 2019-12-31 | CN¥2.74 Billion ≈ $400.40 Million |
+9.48% |
| 2018-12-31 | CN¥2.50 Billion ≈ $365.72 Million |
+4.06% |
| 2017-12-31 | CN¥2.40 Billion ≈ $351.45 Million |
+4.22% |
| 2016-12-31 | CN¥2.30 Billion ≈ $337.22 Million |
+14.13% |
| 2015-12-31 | CN¥2.02 Billion ≈ $295.48 Million |
+6.84% |
| 2014-12-31 | CN¥1.89 Billion ≈ $276.57 Million |
+0.92% |
| 2013-12-31 | CN¥1.87 Billion ≈ $274.04 Million |
+3.77% |
| 2012-12-31 | CN¥1.80 Billion ≈ $264.10 Million |
-0.47% |
| 2011-12-31 | CN¥1.81 Billion ≈ $265.34 Million |
+5.10% |
| 2010-12-31 | CN¥1.73 Billion ≈ $252.46 Million |
+4.68% |
| 2009-12-31 | CN¥1.65 Billion ≈ $241.16 Million |
+3.26% |
| 2008-12-31 | CN¥1.60 Billion ≈ $233.55 Million |
+4.23% |
| 2007-12-31 | CN¥1.53 Billion ≈ $224.07 Million |
+10.16% |
| 2006-12-31 | CN¥1.39 Billion ≈ $203.41 Million |
+7.85% |
| 2005-12-31 | CN¥1.29 Billion ≈ $188.60 Million |
-0.17% |
| 2004-12-31 | CN¥1.29 Billion ≈ $188.93 Million |
+7.07% |
| 2003-12-31 | CN¥1.21 Billion ≈ $176.46 Million |
+14.68% |
| 2002-12-31 | CN¥1.05 Billion ≈ $153.87 Million |
+4.76% |
| 2001-12-31 | CN¥1.00 Billion ≈ $146.88 Million |
+9.53% |
| 2000-12-31 | CN¥916.39 Million ≈ $134.10 Million |
+132.66% |
| 1999-12-31 | CN¥393.88 Million ≈ $57.64 Million |
+9.67% |
| 1998-12-31 | CN¥359.14 Million ≈ $52.55 Million |
+2.19% |
| 1997-12-31 | CN¥351.44 Million ≈ $51.43 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Shenzhen Guangju Energy Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 128278802908.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥1.28 Billion | 45.68% |
| Common Stock | CN¥528.00 Million | 18.83% |
| Other Comprehensive Income | CN¥668.08 Million | 23.83% |
| Other Components | CN¥326.86 Million | 11.66% |
| Total Equity | CN¥2.80 Billion | 100.00% |
Shenzhen Guangju Energy Co Ltd Competitors by Market Cap
The table below lists competitors of Shenzhen Guangju Energy Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Wuhan Sanzhen Industry Holding Co Ltd
SHG:600168
|
$735.55 Million |
|
Shenzhen Refond Optoelectronics Co Ltd
SHE:300241
|
$735.74 Million |
|
EuroTeleSites AG
F:7YF
|
$735.93 Million |
|
SLR Investment Corp
NASDAQ:SLRC
|
$735.94 Million |
|
Guangdong Chant Group Inc
SHE:002616
|
$735.52 Million |
|
Dodla Dairy Limited
NSE:DODLA
|
$735.48 Million |
|
Zhejiang Xinneng Photovoltaic Technology Co Ltd
SHG:603105
|
$735.33 Million |
|
Quidel Corporation
NASDAQ:QDEL
|
$735.28 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shenzhen Guangju Energy Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,711,267,028 to 2,803,670,335, a change of 92,403,307 (3.4%).
- Net income of 96,956,971 contributed positively to equity growth.
- Dividend payments of 29,463,171 reduced retained earnings.
- Other comprehensive income increased equity by 57,067,600.
- Other factors decreased equity by 32,158,093.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥96.96 Million | +3.46% |
| Dividends Paid | CN¥29.46 Million | -1.05% |
| Other Comprehensive Income | CN¥57.07 Million | +2.04% |
| Other Changes | CN¥-32.16 Million | -1.15% |
| Total Change | CN¥- | 3.41% |
Book Value vs Market Value Analysis
This analysis compares Shenzhen Guangju Energy Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.79x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 14.67x to 1.79x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1997-12-31 | CN¥0.65 | CN¥9.52 | x |
| 1998-12-31 | CN¥0.66 | CN¥9.52 | x |
| 1999-12-31 | CN¥0.72 | CN¥9.52 | x |
| 2000-12-31 | CN¥1.71 | CN¥9.52 | x |
| 2001-12-31 | CN¥1.82 | CN¥9.52 | x |
| 2002-12-31 | CN¥1.90 | CN¥9.52 | x |
| 2003-12-31 | CN¥2.20 | CN¥9.52 | x |
| 2004-12-31 | CN¥2.36 | CN¥9.52 | x |
| 2005-12-31 | CN¥2.36 | CN¥9.52 | x |
| 2006-12-31 | CN¥2.54 | CN¥9.52 | x |
| 2007-12-31 | CN¥2.74 | CN¥9.52 | x |
| 2008-12-31 | CN¥2.98 | CN¥9.52 | x |
| 2009-12-31 | CN¥3.10 | CN¥9.52 | x |
| 2010-12-31 | CN¥3.19 | CN¥9.52 | x |
| 2011-12-31 | CN¥3.48 | CN¥9.52 | x |
| 2012-12-31 | CN¥3.57 | CN¥9.52 | x |
| 2013-12-31 | CN¥3.58 | CN¥9.52 | x |
| 2014-12-31 | CN¥3.56 | CN¥9.52 | x |
| 2015-12-31 | CN¥3.80 | CN¥9.52 | x |
| 2016-12-31 | CN¥4.29 | CN¥9.52 | x |
| 2017-12-31 | CN¥4.43 | CN¥9.52 | x |
| 2018-12-31 | CN¥4.60 | CN¥9.52 | x |
| 2019-12-31 | CN¥5.14 | CN¥9.52 | x |
| 2020-12-31 | CN¥5.37 | CN¥9.52 | x |
| 2021-12-31 | CN¥5.48 | CN¥9.52 | x |
| 2022-12-31 | CN¥4.88 | CN¥9.52 | x |
| 2023-12-31 | CN¥5.14 | CN¥9.52 | x |
| 2024-12-31 | CN¥5.32 | CN¥9.52 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shenzhen Guangju Energy Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.46%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.90%
- • Asset Turnover: 0.66x
- • Equity Multiplier: 1.07x
- Recent ROE (3.46%) is below the historical average (7.23%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1997 | 12.93% | 9.04% | 0.74x | 1.92x | CN¥10.06 Million |
| 1998 | 10.47% | 8.19% | 0.67x | 1.90x | CN¥1.63 Million |
| 1999 | 11.99% | 5.73% | 1.00x | 2.10x | CN¥7.63 Million |
| 2000 | 7.81% | 6.34% | 0.86x | 1.43x | CN¥-19.84 Million |
| 2001 | 9.08% | 7.75% | 0.87x | 1.35x | CN¥-8.82 Million |
| 2002 | 11.21% | 8.50% | 1.01x | 1.30x | CN¥12.22 Million |
| 2003 | 11.98% | 8.21% | 1.20x | 1.22x | CN¥23.06 Million |
| 2004 | 12.12% | 8.07% | 1.25x | 1.20x | CN¥26.55 Million |
| 2005 | 5.65% | 3.42% | 1.37x | 1.20x | CN¥-54.33 Million |
| 2006 | 9.90% | 5.81% | 1.39x | 1.23x | CN¥-1.36 Million |
| 2007 | 15.65% | 11.48% | 1.15x | 1.19x | CN¥84.14 Million |
| 2008 | 8.35% | 7.20% | 1.07x | 1.08x | CN¥-25.71 Million |
| 2009 | 6.77% | 12.00% | 0.50x | 1.12x | CN¥-52.99 Million |
| 2010 | 5.01% | 6.24% | 0.74x | 1.09x | CN¥-85.89 Million |
| 2011 | 5.17% | 6.40% | 0.73x | 1.10x | CN¥-87.39 Million |
| 2012 | 1.12% | 2.09% | 0.48x | 1.11x | CN¥-159.85 Million |
| 2013 | 3.63% | 7.75% | 0.42x | 1.11x | CN¥-118.00 Million |
| 2014 | 2.25% | 4.17% | 0.50x | 1.09x | CN¥-144.96 Million |
| 2015 | 7.37% | 14.76% | 0.45x | 1.11x | CN¥-52.59 Million |
| 2016 | 12.83% | 32.36% | 0.37x | 1.06x | CN¥64.65 Million |
| 2017 | 6.31% | 12.08% | 0.49x | 1.07x | CN¥-87.69 Million |
| 2018 | 4.35% | 6.51% | 0.62x | 1.07x | CN¥-139.96 Million |
| 2019 | 4.60% | 7.69% | 0.55x | 1.09x | CN¥-146.46 Million |
| 2020 | 4.58% | 10.58% | 0.40x | 1.08x | CN¥-153.74 Million |
| 2021 | 2.34% | 4.18% | 0.53x | 1.07x | CN¥-221.48 Million |
| 2022 | 2.14% | 2.63% | 0.76x | 1.07x | CN¥-202.55 Million |
| 2023 | 3.25% | 3.45% | 0.87x | 1.08x | CN¥-182.98 Million |
| 2024 | 3.46% | 4.90% | 0.66x | 1.07x | CN¥-183.41 Million |
Industry Comparison
This section compares Shenzhen Guangju Energy Co Ltd's net assets metrics with peer companies in the Oil & Gas Refining & Marketing industry.
Industry Context
- Industry: Oil & Gas Refining & Marketing
- Average net assets among peers: $2,991,553,950
- Average return on equity (ROE) among peers: 3.20%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shenzhen Guangju Energy Co Ltd (000096) | CN¥2.80 Billion | 12.93% | 0.20x | $735.54 Million |
| Xinjiang International Industry Co Ltd (000159) | $1.17 Billion | 12.93% | 0.98x | $461.43 Million |
| Shandong Shengli Co Ltd (000407) | $2.91 Billion | 7.00% | 1.24x | $601.42 Million |
| Sinopec Shandong Taishan Petroleum Co Ltd (000554) | $898.16 Million | 2.64% | 0.11x | $558.62 Million |
| Jiangsu Gaoke Petrochemical Co (002778) | $648.37 Million | 19.37% | 1.53x | $371.13 Million |
| Ningbo Bohui Chemical Technology (300839) | $-4.85 Million | 0.00% | 0.00x | $748.44 Million |
| HY Energy Group Co Ltd (600387) | $951.73 Million | 6.28% | 0.98x | $64.39 Million |
| Sinopec Shanghai Petrochemical Co Ltd Class A (600688) | $15.36 Billion | 9.12% | 0.76x | $3.22 Billion |
| Lonyer Fuels (603003) | $808.81 Million | 0.91% | 1.11x | $134.35 Million |
| Jiangsu Lopal Tech Co Ltd (603906) | $4.18 Billion | -29.50% | 3.12x | $2.49 Billion |
About Shenzhen Guangju Energy Co Ltd
Shenzhen Guangju Energy Co., Ltd., together with its subsidiaries, engages in the wholesale, retail and warehousing of refined oil in China and internationally. The company is involved in the gasoline and diesel petroleum business; venue leasing and property management; storage, transportation, and packaging of chemical raw materials and petroleum products; agency import business of fuel oil; pow… Read more