Huayi Compressor Co Ltd

SHE:000404 China Specialty Industrial Machinery
Market Cap
$681.08 Million
CN¥5.00 Billion CNY
Market Cap Rank
#10910 Global
#2484 in China
Share Price
CN¥7.18
Change (1 day)
-0.97%
52-Week Range
CN¥6.14 - CN¥7.98
All Time High
CN¥9.68
Categories
Companies in China Specialty Industrial Machinery
About

Changhong Huayi Compressor Co., Ltd., together with its subsidiaries, engages in the research and development, production, and sale of household and commercial compressors under the HUAYI, JIAXIPERA, and CUBIGEL brands in China and internationally. The company develops and sells new energy vehicle air-conditioning compressor; and various refrigeration appliances, including refrigerators, freezers… Read more

Huayi Compressor Co Ltd (000404) - Net Assets

Latest net assets as of September 2025: CN¥5.63 Billion CNY

Based on the latest financial reports, Huayi Compressor Co Ltd (000404) has net assets worth CN¥5.63 Billion CNY as of September 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥15.16 Billion) and total liabilities (CN¥9.52 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets CN¥5.63 Billion
% of Total Assets 37.17%
Annual Growth Rate 14.49%
5-Year Change 22.72%
10-Year Change 82.81%
Growth Volatility 31.65

Huayi Compressor Co Ltd - Net Assets Trend (1993–2024)

This chart illustrates how Huayi Compressor Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Huayi Compressor Co Ltd (1993–2024)

The table below shows the annual net assets of Huayi Compressor Co Ltd from 1993 to 2024.

Year Net Assets Change
2024-12-31 CN¥5.42 Billion +4.35%
2023-12-31 CN¥5.19 Billion +6.32%
2022-12-31 CN¥4.89 Billion +5.76%
2021-12-31 CN¥4.62 Billion +4.59%
2020-12-31 CN¥4.42 Billion +3.63%
2019-12-31 CN¥4.26 Billion +1.11%
2018-12-31 CN¥4.21 Billion +6.36%
2017-12-31 CN¥3.96 Billion +21.92%
2016-12-31 CN¥3.25 Billion +9.63%
2015-12-31 CN¥2.96 Billion +9.90%
2014-12-31 CN¥2.70 Billion +8.44%
2013-12-31 CN¥2.49 Billion +122.68%
2012-12-31 CN¥1.12 Billion +18.49%
2011-12-31 CN¥942.72 Million +6.00%
2010-12-31 CN¥889.33 Million +5.79%
2009-12-31 CN¥840.63 Million +23.94%
2008-12-31 CN¥678.25 Million +9.96%
2007-12-31 CN¥616.79 Million +12.05%
2006-12-31 CN¥550.45 Million +4.40%
2005-12-31 CN¥527.26 Million -20.56%
2004-12-31 CN¥663.75 Million +2.28%
2003-12-31 CN¥648.97 Million -14.92%
2002-12-31 CN¥762.74 Million +17.66%
2001-12-31 CN¥648.27 Million +38.76%
2000-12-31 CN¥467.20 Million +1.12%
1999-12-31 CN¥462.01 Million +1.67%
1998-12-31 CN¥454.41 Million +9.60%
1997-12-31 CN¥414.61 Million +23.15%
1996-12-31 CN¥336.67 Million +105.91%
1995-12-31 CN¥163.50 Million +96.01%
1994-12-31 CN¥83.42 Million +2.00%
1993-12-31 CN¥81.78 Million --

Equity Component Analysis

This analysis shows how different components contribute to Huayi Compressor Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 167438939100.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings CN¥1.67 Billion 40.71%
Common Stock CN¥696.00 Million 16.92%
Other Comprehensive Income CN¥161.76 Million 3.93%
Other Components CN¥1.58 Billion 38.44%
Total Equity CN¥4.11 Billion 100.00%

Huayi Compressor Co Ltd Competitors by Market Cap

The table below lists competitors of Huayi Compressor Co Ltd ranked by their market capitalization.

Company Market Cap
ASP Isotopes Inc. Common Stock
NASDAQ:ASPI
 		$437.78 Million
Surgical Science Sweden AB (publ)
PINK:SUSRF
 		$437.81 Million
HALOSOURCE REG S
F:48H
 		$437.97 Million
China Zhonghua Geotechnical Engineering Co Ltd
SHE:002542
 		$438.00 Million
Beijing Bewinner Communications Co Ltd
SHE:002148
 		$437.69 Million
Cachet Pharmaceutical Co Ltd
SHE:002462
 		$437.62 Million
GRNVLT EN.REN.
F:000
 		$437.62 Million
Property For Industry Ltd.
PINK:PYIYF
 		$437.61 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Huayi Compressor Co Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 3,823,954,925 to 4,113,449,525, a change of 289,494,600 (7.6%).
  • Net income of 450,210,134 contributed positively to equity growth.
  • Dividend payments of 234,972,104 reduced retained earnings.
  • Other comprehensive income increased equity by 161,763,639.
  • Other factors decreased equity by 87,507,069.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income CN¥450.21 Million +10.94%
Dividends Paid CN¥234.97 Million -5.71%
Other Comprehensive Income CN¥161.76 Million +3.93%
Other Changes CN¥-87.51 Million -2.13%
Total Change CN¥- 7.57%

Book Value vs Market Value Analysis

This analysis compares Huayi Compressor Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 1.21x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 19.07x to 1.21x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
1995-12-31 CN¥0.38 CN¥7.18 x
1996-12-31 CN¥0.78 CN¥7.18 x
1997-12-31 CN¥0.95 CN¥7.18 x
1998-12-31 CN¥1.05 CN¥7.18 x
1999-12-31 CN¥1.06 CN¥7.18 x
2000-12-31 CN¥1.08 CN¥7.18 x
2001-12-31 CN¥1.49 CN¥7.18 x
2002-12-31 CN¥2.13 CN¥7.18 x
2003-12-31 CN¥1.74 CN¥7.18 x
2004-12-31 CN¥1.77 CN¥7.18 x
2005-12-31 CN¥1.37 CN¥7.18 x
2006-12-31 CN¥1.26 CN¥7.18 x
2007-12-31 CN¥1.17 CN¥7.18 x
2008-12-31 CN¥1.25 CN¥7.18 x
2009-12-31 CN¥1.49 CN¥7.18 x
2010-12-31 CN¥1.54 CN¥7.18 x
2011-12-31 CN¥1.62 CN¥7.18 x
2012-12-31 CN¥1.91 CN¥7.18 x
2013-12-31 CN¥3.24 CN¥7.18 x
2014-12-31 CN¥3.34 CN¥7.18 x
2015-12-31 CN¥3.64 CN¥7.18 x
2016-12-31 CN¥4.37 CN¥7.18 x
2017-12-31 CN¥4.93 CN¥7.18 x
2018-12-31 CN¥4.60 CN¥7.18 x
2019-12-31 CN¥4.62 CN¥7.18 x
2020-12-31 CN¥4.77 CN¥7.18 x
2021-12-31 CN¥4.93 CN¥7.18 x
2022-12-31 CN¥5.16 CN¥7.18 x
2023-12-31 CN¥5.49 CN¥7.18 x
2024-12-31 CN¥5.91 CN¥7.18 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Huayi Compressor Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 10.94%
  • The company shows good efficiency in utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 3.76%
  • • Asset Turnover: 0.88x
  • • Equity Multiplier: 3.30x
  • Recent ROE (10.94%) is above the historical average (4.75%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
1995 12.46% 12.53% 0.46x 2.15x CN¥4.01 Million
1996 11.62% 13.35% 0.53x 1.63x CN¥5.47 Million
1997 10.02% 13.73% 0.45x 1.62x CN¥73.87K
1998 10.10% 35.50% 0.19x 1.47x CN¥451.02K
1999 7.36% 19.47% 0.30x 1.25x CN¥-12.21 Million
2000 7.17% 16.84% 0.28x 1.50x CN¥-13.23 Million
2001 0.14% 0.49% 0.16x 1.77x CN¥-63.79 Million
2002 0.17% 0.26% 0.26x 2.58x CN¥-63.04 Million
2003 -22.90% -17.92% 0.41x 3.08x CN¥-172.24 Million
2004 1.45% 0.79% 0.56x 3.28x CN¥-45.50 Million
2005 -36.74% -11.25% 0.71x 4.61x CN¥-181.59 Million
2006 1.78% 0.40% 0.84x 5.29x CN¥-32.33 Million
2007 1.88% 0.30% 1.10x 5.74x CN¥-34.08 Million
2008 5.88% 0.85% 1.48x 4.66x CN¥-18.35 Million
2009 16.36% 2.68% 1.21x 5.05x CN¥33.92 Million
2010 3.48% 0.41% 1.29x 6.55x CN¥-35.76 Million
2011 5.29% 0.57% 1.27x 7.28x CN¥-27.29 Million
2012 15.07% 1.84% 1.18x 6.92x CN¥34.66 Million
2013 8.37% 2.40% 1.05x 3.31x CN¥-31.32 Million
2014 9.10% 2.67% 1.06x 3.21x CN¥-18.51 Million
2015 9.73% 3.18% 0.98x 3.11x CN¥-5.99 Million
2016 10.31% 3.62% 0.86x 3.31x CN¥7.64 Million
2017 3.08% 1.20% 0.81x 3.17x CN¥-217.71 Million
2018 2.26% 0.81% 0.88x 3.16x CN¥-247.73 Million
2019 3.11% 1.04% 0.94x 3.19x CN¥-221.35 Million
2020 5.48% 1.74% 0.96x 3.30x CN¥-150.02 Million
2021 8.43% 2.19% 1.13x 3.42x CN¥-53.77 Million
2022 11.62% 3.19% 1.04x 3.50x CN¥58.12 Million
2023 9.47% 2.81% 0.93x 3.64x CN¥-20.24 Million
2024 10.94% 3.76% 0.88x 3.30x CN¥38.87 Million

Industry Comparison

This section compares Huayi Compressor Co Ltd's net assets metrics with peer companies in the Specialty Industrial Machinery industry.

Industry Context

  • Industry: Specialty Industrial Machinery
  • Average net assets among peers: $1,371,389,583
  • Average return on equity (ROE) among peers: 0.48%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Huayi Compressor Co Ltd (000404) CN¥5.63 Billion 12.46% 1.69x $437.73 Million
Shenyang Machine Tool Co Ltd (000410) $973.75 Million 2.65% 2.70x $1.49 Billion
North Industries Group Red Arrow Co Ltd (000519) $351.55 Million 1.05% 0.46x $1.93 Billion
Changchai Co Ltd (000570) $1.42 Billion 15.77% 1.09x $381.98 Million
Jiangsu Youli Investment Holding Co Ltd (000584) $654.39 Million 0.62% 0.63x $25.43 Million
Baota Industry Co Ltd (000595) $374.06 Million -44.66% 1.53x $540.37 Million
SUFA Technology Industry Co Ltd CNNC (000777) $2.16 Billion 10.62% 0.70x $970.60 Million
J.S. Corrugating Machinery Co Ltd (000821) $1.86 Billion 4.58% 0.58x $763.60 Million
Qinchuan Machine Tool & Tool Group Share Co Ltd (000837) $316.88 Million 9.87% 0.41x $876.35 Million
Ning Xia Yin Xing Energy Co Ltd (000862) $4.23 Billion 3.79% 1.25x $459.10 Million