Huayi Compressor Co Ltd (000404) - Net Assets

Latest as of March 2026: CN¥5.88 Billion CNY ≈ $860.15 Million USD

Based on the latest financial reports, Huayi Compressor Co Ltd (000404) has net assets worth CN¥5.88 Billion CNY (≈ $860.15 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥15.16 Billion ≈ $2.22 Billion USD) and total liabilities (CN¥9.28 Billion ≈ $1.36 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check tangible equity quality of Huayi Compressor Co Ltd to evaluate the tangible quality of the company's equity base.

Key Net Assets Metrics

Metric	Value
Current Net Assets	CN¥5.88 Billion
% of Total Assets	38.78%
Annual Growth Rate	14.22%
5-Year Change	24.65%
10-Year Change	77.14%
Growth Volatility	31.22

Huayi Compressor Co Ltd - Net Assets Trend (1993–2025)

This chart illustrates how Huayi Compressor Co Ltd's net assets have evolved over time, based on quarterly financial data. See 000404 defensive interval ratio to measure how many days the company can operate on defensive assets alone.

Annual Net Assets for Huayi Compressor Co Ltd (1993–2025)

The table below shows the annual net assets of Huayi Compressor Co Ltd from 1993 to 2025. For live valuation and market cap data, see market cap of Huayi Compressor Co Ltd.

Year	Net Assets	Change
2025-12-31	CN¥5.76 Billion ≈ $842.48 Million	+6.23%
2024-12-31	CN¥5.42 Billion ≈ $793.06 Million	+4.35%
2023-12-31	CN¥5.19 Billion ≈ $760.02 Million	+6.32%
2022-12-31	CN¥4.89 Billion ≈ $714.83 Million	+5.76%
2021-12-31	CN¥4.62 Billion ≈ $675.90 Million	+4.59%
2020-12-31	CN¥4.42 Billion ≈ $646.22 Million	+3.63%
2019-12-31	CN¥4.26 Billion ≈ $623.60 Million	+1.11%
2018-12-31	CN¥4.21 Billion ≈ $616.73 Million	+6.36%
2017-12-31	CN¥3.96 Billion ≈ $579.86 Million	+21.92%
2016-12-31	CN¥3.25 Billion ≈ $475.59 Million	+9.63%
2015-12-31	CN¥2.96 Billion ≈ $433.81 Million	+9.90%
2014-12-31	CN¥2.70 Billion ≈ $394.72 Million	+8.44%
2013-12-31	CN¥2.49 Billion ≈ $363.99 Million	+122.68%
2012-12-31	CN¥1.12 Billion ≈ $163.46 Million	+18.49%
2011-12-31	CN¥942.72 Million ≈ $137.95 Million	+6.00%
2010-12-31	CN¥889.33 Million ≈ $130.14 Million	+5.79%
2009-12-31	CN¥840.63 Million ≈ $123.01 Million	+23.94%
2008-12-31	CN¥678.25 Million ≈ $99.25 Million	+9.96%
2007-12-31	CN¥616.79 Million ≈ $90.26 Million	+12.05%
2006-12-31	CN¥550.45 Million ≈ $80.55 Million	+4.40%
2005-12-31	CN¥527.26 Million ≈ $77.15 Million	-20.56%
2004-12-31	CN¥663.75 Million ≈ $97.13 Million	+2.28%
2003-12-31	CN¥648.97 Million ≈ $94.96 Million	-14.92%
2002-12-31	CN¥762.74 Million ≈ $111.61 Million	+17.66%
2001-12-31	CN¥648.27 Million ≈ $94.86 Million	+38.76%
2000-12-31	CN¥467.20 Million ≈ $68.37 Million	+1.12%
1999-12-31	CN¥462.01 Million ≈ $67.61 Million	+1.67%
1998-12-31	CN¥454.41 Million ≈ $66.50 Million	+9.60%
1997-12-31	CN¥414.61 Million ≈ $60.67 Million	+23.15%
1996-12-31	CN¥336.67 Million ≈ $49.27 Million	+105.91%
1995-12-31	CN¥163.50 Million ≈ $23.93 Million	+96.01%
1994-12-31	CN¥83.42 Million ≈ $12.21 Million	+2.00%
1993-12-31	CN¥81.78 Million ≈ $11.97 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Huayi Compressor Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 193735095813.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2025)

Component	Amount	Percentage
Retained Earnings	CN¥1.94 Billion	44.72%
Other Components	CN¥2.39 Billion	55.28%
Total Equity	CN¥4.33 Billion	100.00%

Huayi Compressor Co Ltd Competitors by Market Cap

The table below lists competitors of Huayi Compressor Co Ltd ranked by their market capitalization.

Company	Market Cap
Eastman Kodak Co NYSE:KODK	$769.27 Million
Navient Corp NASDAQ:NAVI	$769.28 Million
Evommune, Inc. NYSE:EVMN	$769.35 Million
Cancom SE F:COK	$769.39 Million
Bassac PA:BASS	$768.81 Million
HomeTrust Bancshares, Inc. NYSE:HTB	$768.68 Million
Huawen Media Investment Corp SHE:000793	$768.64 Million
Nanjing Cosmos Chemical Co Ltd SHE:300856	$768.47 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Huayi Compressor Co Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 4,113,449,525 to 4,331,900,204, a change of 218,450,679 (5.3%).
Net income of 494,770,409 contributed positively to equity growth.
Dividend payments of 262,395,330 reduced retained earnings.
Other comprehensive income decreased equity by 161,763,639.
Other factors increased equity by 147,839,240.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	CN¥494.77 Million	+11.42%
Dividends Paid	CN¥262.40 Million	-6.06%
Other Comprehensive Income	CN¥-161.76 Million	-3.73%
Other Changes	CN¥147.84 Million	+3.41%
Total Change	CN¥-	5.31%

Book Value vs Market Value Analysis

This analysis compares Huayi Compressor Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 1.21x
The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
The price-to-book ratio has decreased from 20.05x to 1.21x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
1995-12-31	CN¥0.38	CN¥7.55	x
1996-12-31	CN¥0.78	CN¥7.55	x
1997-12-31	CN¥0.95	CN¥7.55	x
1998-12-31	CN¥1.05	CN¥7.55	x
1999-12-31	CN¥1.06	CN¥7.55	x
2000-12-31	CN¥1.08	CN¥7.55	x
2001-12-31	CN¥1.49	CN¥7.55	x
2002-12-31	CN¥2.13	CN¥7.55	x
2003-12-31	CN¥1.74	CN¥7.55	x
2004-12-31	CN¥1.77	CN¥7.55	x
2005-12-31	CN¥1.37	CN¥7.55	x
2006-12-31	CN¥1.26	CN¥7.55	x
2007-12-31	CN¥1.17	CN¥7.55	x
2008-12-31	CN¥1.25	CN¥7.55	x
2009-12-31	CN¥1.49	CN¥7.55	x
2010-12-31	CN¥1.54	CN¥7.55	x
2011-12-31	CN¥1.62	CN¥7.55	x
2012-12-31	CN¥2.10	CN¥7.55	x
2013-12-31	CN¥3.56	CN¥7.55	x
2014-12-31	CN¥3.68	CN¥7.55	x
2015-12-31	CN¥4.00	CN¥7.55	x
2016-12-31	CN¥4.37	CN¥7.55	x
2017-12-31	CN¥4.93	CN¥7.55	x
2018-12-31	CN¥4.60	CN¥7.55	x
2019-12-31	CN¥4.62	CN¥7.55	x
2020-12-31	CN¥4.77	CN¥7.55	x
2021-12-31	CN¥4.93	CN¥7.55	x
2022-12-31	CN¥5.16	CN¥7.55	x
2023-12-31	CN¥5.49	CN¥7.55	x
2024-12-31	CN¥5.91	CN¥7.55	x
2025-12-31	CN¥6.22	CN¥7.55	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Huayi Compressor Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 11.42%
The company shows good efficiency in utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 4.20%
• Asset Turnover: 0.79x
• Equity Multiplier: 3.43x
Recent ROE (11.42%) is above the historical average (4.60%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
1995	12.46%	12.53%	0.46x	2.15x	CN¥4.01 Million
1996	11.62%	13.35%	0.53x	1.63x	CN¥5.47 Million
1997	10.02%	13.73%	0.45x	1.62x	CN¥73.87K
1998	10.10%	35.50%	0.19x	1.47x	CN¥451.02K
1999	7.36%	19.47%	0.30x	1.25x	CN¥-12.21 Million
2000	7.17%	16.84%	0.28x	1.50x	CN¥-13.23 Million
2001	0.14%	0.49%	0.16x	1.77x	CN¥-63.79 Million
2002	0.17%	0.26%	0.26x	2.58x	CN¥-63.04 Million
2003	-22.90%	-17.92%	0.41x	3.08x	CN¥-172.24 Million
2004	1.45%	0.79%	0.56x	3.28x	CN¥-45.50 Million
2005	-36.74%	-11.25%	0.71x	4.61x	CN¥-181.59 Million
2006	1.78%	0.40%	0.84x	5.29x	CN¥-32.33 Million
2007	1.88%	0.30%	1.10x	5.74x	CN¥-34.08 Million
2008	5.88%	0.85%	1.48x	4.66x	CN¥-18.35 Million
2009	16.36%	2.68%	1.21x	5.05x	CN¥33.92 Million
2010	3.48%	0.41%	1.29x	6.55x	CN¥-35.76 Million
2011	5.29%	0.57%	1.27x	7.28x	CN¥-27.29 Million
2012	15.07%	1.84%	1.18x	6.92x	CN¥34.66 Million
2013	8.37%	2.40%	1.05x	3.31x	CN¥-31.32 Million
2014	9.10%	2.67%	1.06x	3.21x	CN¥-18.51 Million
2015	9.73%	3.18%	0.98x	3.11x	CN¥-5.99 Million
2016	10.31%	3.62%	0.86x	3.31x	CN¥7.64 Million
2017	3.08%	1.20%	0.81x	3.17x	CN¥-217.71 Million
2018	2.26%	0.81%	0.88x	3.16x	CN¥-247.73 Million
2019	0.95%	0.32%	0.94x	3.19x	CN¥-290.74 Million
2020	3.50%	1.11%	0.96x	3.30x	CN¥-215.68 Million
2021	5.40%	1.40%	1.13x	3.42x	CN¥-158.02 Million
2022	7.31%	2.01%	1.04x	3.50x	CN¥-96.62 Million
2023	9.47%	2.81%	0.93x	3.64x	CN¥-20.24 Million
2024	10.94%	3.76%	0.88x	3.30x	CN¥38.87 Million
2025	11.42%	4.20%	0.79x	3.43x	CN¥61.58 Million

Industry Comparison

This section compares Huayi Compressor Co Ltd's net assets metrics with peer companies in the Specialty Industrial Machinery industry.

Industry Context

Industry: Specialty Industrial Machinery
Average net assets among peers: $1,981,992,409
Average return on equity (ROE) among peers: 4.18%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Huayi Compressor Co Ltd (000404)	CN¥5.88 Billion	12.46%	1.58x	$768.94 Million
Shenyang Machine Tool Co Ltd (000410)	$1.11 Billion	8.63%	3.77x	$1.98 Billion
North Industries Group Red Arrow Co Ltd (000519)	$9.75 Billion	8.40%	0.54x	$4.14 Billion
Bingshan Refrigeration & Heat Transfer Technologies Co Ltd (000530)	$657.04 Million	17.35%	0.68x	$478.11 Million
Changchai Co Ltd (000570)	$2.06 Billion	3.02%	0.72x	$409.83 Million
Jiangsu Youli Investment Holding Co Ltd (000584)	$437.03 Million	6.41%	1.13x	$32.29 Million
Baota Industry Co Ltd (000595)	$356.47 Million	-22.08%	1.87x	$1.07 Billion
SUFA Technology Industry Co Ltd CNNC (000777)	$303.55 Million	4.59%	0.79x	$1.10 Billion
J.S. Corrugating Machinery Co Ltd (000821)	$2.36 Billion	2.28%	1.62x	$788.41 Million
Qinchuan Machine Tool & Tool Group Share Co Ltd (000837)	$803.92 Million	9.00%	0.67x	$1.83 Billion

About Huayi Compressor Co Ltd

SHE:000404 China Specialty Industrial Machinery

Market Cap

$768.94 Million

CN¥5.25 Billion CNY

Market Cap Rank

#10247 Global

#2774 in China

Share Price

CN¥7.55

Change (1 day)

-5.03%

52-Week Range

CN¥6.48 - CN¥9.87

All Time High

CN¥9.87