Shenyang Machine Tool Co Ltd

SHE:000410 China Specialty Industrial Machinery
Market Cap
$2.71 Billion
CN¥19.89 Billion CNY
Market Cap Rank
#5865 Global
#818 in China
Share Price
CN¥7.51
Change (1 day)
-1.96%
52-Week Range
CN¥6.34 - CN¥8.82
All Time High
CN¥31.21
Categories
Companies in China Specialty Industrial Machinery
About

Shenyang Machine Tool Co., Ltd. engages in the mechanical equipment manufacturing business in China and internationally. The company operates through CNC Machine Tool, General Lathe, General Drilling and Boring Machine, and Others segments. The company's products include vertical and horizontal machining centers; vertical, horizontal, and economical CNC lathes; five-axis machining centers; and au… Read more

Shenyang Machine Tool Co Ltd (000410) - Net Assets

Latest net assets as of September 2025: CN¥4.33 Billion CNY

Based on the latest financial reports, Shenyang Machine Tool Co Ltd (000410) has net assets worth CN¥4.33 Billion CNY as of September 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥9.63 Billion) and total liabilities (CN¥5.29 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets CN¥4.33 Billion
% of Total Assets 45.02%
Annual Growth Rate 3.36%
5-Year Change 188.35%
10-Year Change -55.68%
Growth Volatility 132.53

Shenyang Machine Tool Co Ltd - Net Assets Trend (1995–2024)

This chart illustrates how Shenyang Machine Tool Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Shenyang Machine Tool Co Ltd (1995–2024)

The table below shows the annual net assets of Shenyang Machine Tool Co Ltd from 1995 to 2024.

Year Net Assets Change
2024-12-31 CN¥1.00 Billion +1.33%
2023-12-31 CN¥988.05 Million +1.47%
2022-12-31 CN¥973.75 Million +268.77%
2021-12-31 CN¥-576.96 Million -266.16%
2020-12-31 CN¥347.22 Million -68.32%
2019-12-31 CN¥1.10 Billion +630.00%
2018-12-31 CN¥150.16 Million -85.29%
2017-12-31 CN¥1.02 Billion +23.91%
2016-12-31 CN¥824.03 Million -63.53%
2015-12-31 CN¥2.26 Billion -17.61%
2014-12-31 CN¥2.74 Billion +0.70%
2013-12-31 CN¥2.72 Billion +66.53%
2012-12-31 CN¥1.64 Billion +0.43%
2011-12-31 CN¥1.63 Billion +5.10%
2010-12-31 CN¥1.55 Billion +9.24%
2009-12-31 CN¥1.42 Billion +2.39%
2008-12-31 CN¥1.39 Billion +2.61%
2007-12-31 CN¥1.35 Billion +8.45%
2006-12-31 CN¥1.24 Billion +12.58%
2005-12-31 CN¥1.11 Billion +24.22%
2004-12-31 CN¥889.96 Million +6.86%
2003-12-31 CN¥832.82 Million +1.33%
2002-12-31 CN¥821.90 Million -12.33%
2001-12-31 CN¥937.49 Million -1.16%
2000-12-31 CN¥948.51 Million -2.03%
1999-12-31 CN¥968.20 Million -4.52%
1998-12-31 CN¥1.01 Billion +42.92%
1997-12-31 CN¥709.50 Million +6.62%
1996-12-31 CN¥665.41 Million +73.33%
1995-12-31 CN¥383.90 Million --

Equity Component Analysis

This analysis shows how different components contribute to Shenyang Machine Tool Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 666918161300.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Common Stock CN¥2.06 Billion 196.05%
Other Comprehensive Income CN¥338.91 Million 32.18%
Other Components CN¥5.32 Billion 505.02%
Total Equity CN¥1.05 Billion 100.00%

Shenyang Machine Tool Co Ltd Competitors by Market Cap

The table below lists competitors of Shenyang Machine Tool Co Ltd ranked by their market capitalization.

Company Market Cap
Guangdong Zhongsheng Pharmaceutical Co Ltd
SHE:002317
 		$1.49 Billion
Nanning Chemical Industry Co Ltd
SHG:600301
 		$1.49 Billion
Pearl Abyss Corp
KQ:263750
 		$1.49 Billion
Flat Glass Group Co. Ltd
PINK:FGSGF
 		$1.49 Billion
Minmetals Capital Co Ltd
SHG:600390
 		$1.49 Billion
A10 Network
NYSE:ATEN
 		$1.48 Billion
Societatea Nationala de Transport Gaze Naturale Transgaz SA
RO:TGN
 		$1.48 Billion
Maze Therapeutics, Inc. Common Stock
NASDAQ:MAZE
 		$1.48 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Shenyang Machine Tool Co Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 1,044,391,575 to 1,053,154,794, a change of 8,763,219 (0.8%).
  • Net income of 7,060,294 contributed positively to equity growth.
  • Dividend payments of 34,813,234 reduced retained earnings.
  • Other comprehensive income increased equity by 1,702,928.
  • Other factors increased equity by 34,813,231.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income CN¥7.06 Million +0.67%
Dividends Paid CN¥34.81 Million -3.31%
Other Comprehensive Income CN¥1.70 Million +0.16%
Other Changes CN¥34.81 Million +3.31%
Total Change CN¥- 0.84%

Book Value vs Market Value Analysis

This analysis compares Shenyang Machine Tool Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 14.81x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 22.29x to 14.81x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
1995-12-31 CN¥0.34 CN¥7.51 x
1996-12-31 CN¥0.58 CN¥7.51 x
1997-12-31 CN¥0.62 CN¥7.51 x
1998-12-31 CN¥0.87 CN¥7.51 x
1999-12-31 CN¥0.83 CN¥7.51 x
2000-12-31 CN¥0.82 CN¥7.51 x
2001-12-31 CN¥0.79 CN¥7.51 x
2002-12-31 CN¥1.14 CN¥7.51 x
2003-12-31 CN¥1.16 CN¥7.51 x
2004-12-31 CN¥1.24 CN¥7.51 x
2005-12-31 CN¥0.92 CN¥7.51 x
2006-12-31 CN¥1.02 CN¥7.51 x
2007-12-31 CN¥1.07 CN¥7.51 x
2008-12-31 CN¥1.13 CN¥7.51 x
2009-12-31 CN¥1.14 CN¥7.51 x
2010-12-31 CN¥1.22 CN¥7.51 x
2011-12-31 CN¥1.33 CN¥7.51 x
2012-12-31 CN¥1.26 CN¥7.51 x
2013-12-31 CN¥1.99 CN¥7.51 x
2014-12-31 CN¥1.50 CN¥7.51 x
2015-12-31 CN¥1.26 CN¥7.51 x
2016-12-31 CN¥0.41 CN¥7.51 x
2017-12-31 CN¥0.52 CN¥7.51 x
2018-12-31 CN¥0.04 CN¥7.51 x
2019-12-31 CN¥0.66 CN¥7.51 x
2020-12-31 CN¥0.22 CN¥7.51 x
2021-12-31 CN¥-0.30 CN¥7.51 x
2022-12-31 CN¥0.49 CN¥7.51 x
2023-12-31 CN¥0.51 CN¥7.51 x
2024-12-31 CN¥0.51 CN¥7.51 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Shenyang Machine Tool Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 0.67%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 0.47%
  • • Asset Turnover: 0.46x
  • • Equity Multiplier: 3.09x
  • Recent ROE (0.67%) is above the historical average (-59.36%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
1995 11.01% 8.14% 0.41x 3.33x CN¥3.89 Million
1996 10.13% 12.98% 0.32x 2.41x CN¥863.92K
1997 6.14% 9.26% 0.25x 2.68x CN¥-27.35 Million
1998 1.73% 3.33% 0.18x 2.88x CN¥-82.11 Million
1999 1.16% 2.57% 0.13x 3.53x CN¥-83.80 Million
2000 1.09% 1.82% 0.20x 3.06x CN¥-83.37 Million
2001 -5.90% -7.16% 0.19x 4.26x CN¥-143.03 Million
2002 0.59% 0.43% 0.27x 5.09x CN¥-73.53 Million
2003 1.41% 0.64% 0.43x 5.11x CN¥-68.21 Million
2004 6.96% 1.90% 0.69x 5.32x CN¥-25.81 Million
2005 9.09% 2.19% 0.82x 5.03x CN¥-9.50 Million
2006 9.54% 2.12% 0.96x 4.70x CN¥-5.45 Million
2007 6.15% 1.36% 0.80x 5.71x CN¥-49.43 Million
2008 1.66% 0.32% 0.70x 7.33x CN¥-106.15 Million
2009 2.05% 0.45% 0.68x 6.78x CN¥-105.03 Million
2010 9.68% 1.76% 0.77x 7.16x CN¥-4.66 Million
2011 6.73% 1.09% 0.78x 7.94x CN¥-50.85 Million
2012 1.50% 0.30% 0.59x 8.45x CN¥-131.98 Million
2013 0.71% 0.26% 0.45x 6.11x CN¥-248.77 Million
2014 0.95% 0.33% 0.39x 7.45x CN¥-244.95 Million
2015 -30.98% -9.99% 0.29x 10.82x CN¥-844.00 Million
2016 -213.11% -22.48% 0.25x 37.66x CN¥-1.47 Billion
2017 13.62% 2.81% 0.20x 24.76x CN¥31.27 Million
2018 -1171.10% -15.72% 0.25x 302.96x CN¥-794.99 Million
2019 -269.60% -298.19% 0.14x 6.51x CN¥-3.10 Billion
2020 -198.55% -53.81% 0.24x 15.26x CN¥-759.16 Million
2021 0.00% -50.82% 0.57x 0.00x CN¥-813.56 Million
2022 2.55% 1.54% 0.46x 3.57x CN¥-75.35 Million
2023 3.33% 2.31% 0.47x 3.04x CN¥-69.68 Million
2024 0.67% 0.47% 0.46x 3.09x CN¥-98.26 Million

Industry Comparison

This section compares Shenyang Machine Tool Co Ltd's net assets metrics with peer companies in the Specialty Industrial Machinery industry.

Industry Context

  • Industry: Specialty Industrial Machinery
  • Average net assets among peers: $1,272,464,145
  • Average return on equity (ROE) among peers: 0.18%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Shenyang Machine Tool Co Ltd (000410) CN¥4.33 Billion 11.01% 1.22x $1.49 Billion
Huayi Compressor Co Ltd (000404) $83.42 Million 0.00% 1.93x $437.73 Million
North Industries Group Red Arrow Co Ltd (000519) $351.55 Million 1.05% 0.46x $1.93 Billion
Changchai Co Ltd (000570) $1.42 Billion 15.77% 1.09x $381.98 Million
Jiangsu Youli Investment Holding Co Ltd (000584) $654.39 Million 0.62% 0.63x $25.43 Million
Baota Industry Co Ltd (000595) $374.06 Million -44.66% 1.53x $540.37 Million
SUFA Technology Industry Co Ltd CNNC (000777) $2.16 Billion 10.62% 0.70x $970.60 Million
J.S. Corrugating Machinery Co Ltd (000821) $1.86 Billion 4.58% 0.58x $763.60 Million
Qinchuan Machine Tool & Tool Group Share Co Ltd (000837) $316.88 Million 9.87% 0.41x $876.35 Million
Ning Xia Yin Xing Energy Co Ltd (000862) $4.23 Billion 3.79% 1.25x $459.10 Million