Shenyang Machine Tool Co Ltd (000410) - Net Assets

Latest as of March 2026: CN¥4.30 Billion CNY ≈ $628.73 Million USD

Based on the latest financial reports, Shenyang Machine Tool Co Ltd (000410) has net assets worth CN¥4.30 Billion CNY (≈ $628.73 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥8.99 Billion ≈ $1.32 Billion USD) and total liabilities (CN¥4.70 Billion ≈ $687.51 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 000410 tangible net worth ratio to evaluate the tangible quality of the company's equity base.

Key Net Assets Metrics

Metric	Value
Current Net Assets	CN¥4.30 Billion
% of Total Assets	47.77%
Annual Growth Rate	8.41%
5-Year Change	N/A
10-Year Change	424.59%
Growth Volatility	142.53

Shenyang Machine Tool Co Ltd - Net Assets Trend (1995–2025)

This chart illustrates how Shenyang Machine Tool Co Ltd's net assets have evolved over time, based on quarterly financial data. See operational self-sufficiency of Shenyang Machine Tool Co Ltd to measure how many days the company can operate on defensive assets alone.

Annual Net Assets for Shenyang Machine Tool Co Ltd (1995–2025)

The table below shows the annual net assets of Shenyang Machine Tool Co Ltd from 1995 to 2025. For live valuation and market cap data, see market value of Shenyang Machine Tool Co Ltd.

Year	Net Assets	Change
2025-12-31	CN¥4.32 Billion ≈ $632.56 Million	+331.75%
2024-12-31	CN¥1.00 Billion ≈ $146.51 Million	+1.33%
2023-12-31	CN¥988.05 Million ≈ $144.58 Million	+1.47%
2022-12-31	CN¥973.75 Million ≈ $142.49 Million	+268.77%
2021-12-31	CN¥-576.96 Million ≈ $-84.43 Million	-266.16%
2020-12-31	CN¥347.22 Million ≈ $50.81 Million	-68.32%
2019-12-31	CN¥1.10 Billion ≈ $160.40 Million	+630.00%
2018-12-31	CN¥150.16 Million ≈ $21.97 Million	-85.29%
2017-12-31	CN¥1.02 Billion ≈ $149.41 Million	+23.91%
2016-12-31	CN¥824.03 Million ≈ $120.58 Million	-63.53%
2015-12-31	CN¥2.26 Billion ≈ $330.60 Million	-17.61%
2014-12-31	CN¥2.74 Billion ≈ $401.28 Million	+0.70%
2013-12-31	CN¥2.72 Billion ≈ $398.50 Million	+66.53%
2012-12-31	CN¥1.64 Billion ≈ $239.30 Million	+0.43%
2011-12-31	CN¥1.63 Billion ≈ $238.27 Million	+5.10%
2010-12-31	CN¥1.55 Billion ≈ $226.70 Million	+9.24%
2009-12-31	CN¥1.42 Billion ≈ $207.53 Million	+2.39%
2008-12-31	CN¥1.39 Billion ≈ $202.68 Million	+2.61%
2007-12-31	CN¥1.35 Billion ≈ $197.52 Million	+8.45%
2006-12-31	CN¥1.24 Billion ≈ $182.12 Million	+12.58%
2005-12-31	CN¥1.11 Billion ≈ $161.77 Million	+24.22%
2004-12-31	CN¥889.96 Million ≈ $130.23 Million	+6.86%
2003-12-31	CN¥832.82 Million ≈ $121.87 Million	+1.33%
2002-12-31	CN¥821.90 Million ≈ $120.27 Million	-12.33%
2001-12-31	CN¥937.49 Million ≈ $137.18 Million	-1.16%
2000-12-31	CN¥948.51 Million ≈ $138.80 Million	-2.03%
1999-12-31	CN¥968.20 Million ≈ $141.68 Million	-4.52%
1998-12-31	CN¥1.01 Billion ≈ $148.38 Million	+42.92%
1997-12-31	CN¥709.50 Million ≈ $103.82 Million	+6.62%
1996-12-31	CN¥665.41 Million ≈ $97.37 Million	+73.33%
1995-12-31	CN¥383.90 Million ≈ $56.18 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Shenyang Machine Tool Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have decreased by 659748925411.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2025)

Component	Amount	Percentage
Other Components	CN¥10.81 Billion	256.78%
Total Equity	CN¥4.21 Billion	100.00%

Shenyang Machine Tool Co Ltd Competitors by Market Cap

The table below lists competitors of Shenyang Machine Tool Co Ltd ranked by their market capitalization.

Company	Market Cap
AVI LTD (UNSP.ADR)/5 F:IZ60	$1.98 Billion
Ashtrom Group Ltd TA:ASHG	$1.98 Billion
King’s Town Bank TW:2809	$1.98 Billion
Domain Holdings Australia Ltd AU:DHG	$1.98 Billion
Sarda Energy & Minerals Limited NSE:SARDAEN	$1.98 Billion
WeRide Inc. American Depositary Shares NASDAQ:WRD	$1.98 Billion
China Bester Group Telecom Co Ltd SHG:603220	$1.98 Billion
Opple Lighting Co Ltd SHG:603515	$1.98 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Shenyang Machine Tool Co Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 1,053,154,794 to 4,208,115,706, a change of 3,154,960,912 (299.6%).
Net loss of 9,590,539 reduced equity.
Dividend payments of 28,091,398 reduced retained earnings.
Other comprehensive income decreased equity by 338,906,062.
Other factors increased equity by 3,531,548,911.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	CN¥-9.59 Million	-0.23%
Dividends Paid	CN¥28.09 Million	-0.67%
Other Comprehensive Income	CN¥-338.91 Million	-8.05%
Other Changes	CN¥3.53 Billion	+83.92%
Total Change	CN¥-	299.57%

Book Value vs Market Value Analysis

This analysis compares Shenyang Machine Tool Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 3.22x
The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
The price-to-book ratio has decreased from 15.17x to 3.22x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
1995-12-31	CN¥0.34	CN¥5.11	x
1996-12-31	CN¥0.58	CN¥5.11	x
1997-12-31	CN¥0.62	CN¥5.11	x
1998-12-31	CN¥0.87	CN¥5.11	x
1999-12-31	CN¥0.83	CN¥5.11	x
2000-12-31	CN¥0.82	CN¥5.11	x
2001-12-31	CN¥0.79	CN¥5.11	x
2002-12-31	CN¥1.14	CN¥5.11	x
2003-12-31	CN¥1.16	CN¥5.11	x
2004-12-31	CN¥1.24	CN¥5.11	x
2005-12-31	CN¥0.92	CN¥5.11	x
2006-12-31	CN¥1.02	CN¥5.11	x
2007-12-31	CN¥1.07	CN¥5.11	x
2008-12-31	CN¥1.13	CN¥5.11	x
2009-12-31	CN¥1.14	CN¥5.11	x
2010-12-31	CN¥1.22	CN¥5.11	x
2011-12-31	CN¥1.33	CN¥5.11	x
2012-12-31	CN¥1.26	CN¥5.11	x
2013-12-31	CN¥1.99	CN¥5.11	x
2014-12-31	CN¥1.50	CN¥5.11	x
2015-12-31	CN¥1.26	CN¥5.11	x
2016-12-31	CN¥0.41	CN¥5.11	x
2017-12-31	CN¥0.52	CN¥5.11	x
2018-12-31	CN¥0.04	CN¥5.11	x
2019-12-31	CN¥0.66	CN¥5.11	x
2020-12-31	CN¥0.22	CN¥5.11	x
2021-12-31	CN¥-0.30	CN¥5.11	x
2022-12-31	CN¥0.49	CN¥5.11	x
2023-12-31	CN¥0.51	CN¥5.11	x
2024-12-31	CN¥0.51	CN¥5.11	x
2025-12-31	CN¥1.59	CN¥5.11	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Shenyang Machine Tool Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): -0.23%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: -0.26%
• Asset Turnover: 0.42x
• Equity Multiplier: 2.12x
Recent ROE (-0.23%) is above the historical average (-57.45%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
1995	11.01%	8.14%	0.41x	3.33x	CN¥3.89 Million
1996	10.13%	12.98%	0.32x	2.41x	CN¥863.92K
1997	6.14%	9.26%	0.25x	2.68x	CN¥-27.35 Million
1998	1.73%	3.33%	0.18x	2.88x	CN¥-82.11 Million
1999	1.16%	2.57%	0.13x	3.53x	CN¥-83.80 Million
2000	1.09%	1.82%	0.20x	3.06x	CN¥-83.37 Million
2001	-5.90%	-7.16%	0.19x	4.26x	CN¥-143.03 Million
2002	0.59%	0.43%	0.27x	5.09x	CN¥-73.53 Million
2003	1.41%	0.64%	0.43x	5.11x	CN¥-68.21 Million
2004	6.96%	1.90%	0.69x	5.32x	CN¥-25.81 Million
2005	9.09%	2.19%	0.82x	5.03x	CN¥-9.50 Million
2006	9.54%	2.12%	0.96x	4.70x	CN¥-5.45 Million
2007	6.15%	1.36%	0.80x	5.71x	CN¥-49.43 Million
2008	1.66%	0.32%	0.70x	7.33x	CN¥-106.15 Million
2009	2.05%	0.45%	0.68x	6.78x	CN¥-105.03 Million
2010	9.68%	1.76%	0.77x	7.16x	CN¥-4.66 Million
2011	6.73%	1.09%	0.78x	7.94x	CN¥-50.85 Million
2012	1.50%	0.30%	0.59x	8.45x	CN¥-131.98 Million
2013	0.71%	0.26%	0.45x	6.11x	CN¥-248.77 Million
2014	0.95%	0.33%	0.39x	7.45x	CN¥-244.95 Million
2015	-30.98%	-9.99%	0.29x	10.82x	CN¥-844.00 Million
2016	-213.11%	-22.48%	0.25x	37.66x	CN¥-1.47 Billion
2017	13.62%	2.81%	0.20x	24.76x	CN¥31.27 Million
2018	-1171.10%	-15.72%	0.25x	302.96x	CN¥-794.99 Million
2019	-269.60%	-298.19%	0.14x	6.51x	CN¥-3.10 Billion
2020	-198.55%	-53.81%	0.24x	15.26x	CN¥-759.16 Million
2021	0.00%	-50.82%	0.57x	0.00x	CN¥-813.56 Million
2022	2.55%	1.54%	0.46x	3.57x	CN¥-75.35 Million
2023	3.33%	2.31%	0.47x	3.04x	CN¥-69.68 Million
2024	0.67%	0.47%	0.46x	3.09x	CN¥-98.26 Million
2025	-0.23%	-0.26%	0.42x	2.12x	CN¥-430.40 Million

Industry Comparison

This section compares Shenyang Machine Tool Co Ltd's net assets metrics with peer companies in the Specialty Industrial Machinery industry.

Industry Context

Industry: Specialty Industrial Machinery
Average net assets among peers: $2,158,880,177
Average return on equity (ROE) among peers: 3.99%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Shenyang Machine Tool Co Ltd (000410)	CN¥4.30 Billion	11.01%	1.09x	$1.98 Billion
Huayi Compressor Co Ltd (000404)	$2.70 Billion	6.94%	1.45x	$768.94 Million
North Industries Group Red Arrow Co Ltd (000519)	$9.75 Billion	8.40%	0.54x	$4.14 Billion
Bingshan Refrigeration & Heat Transfer Technologies Co Ltd (000530)	$657.04 Million	17.35%	0.68x	$478.11 Million
Changchai Co Ltd (000570)	$2.06 Billion	3.02%	0.72x	$409.83 Million
Jiangsu Youli Investment Holding Co Ltd (000584)	$437.03 Million	6.41%	1.13x	$32.29 Million
Baota Industry Co Ltd (000595)	$356.47 Million	-22.08%	1.87x	$1.07 Billion
SUFA Technology Industry Co Ltd CNNC (000777)	$303.55 Million	4.59%	0.79x	$1.10 Billion
J.S. Corrugating Machinery Co Ltd (000821)	$2.36 Billion	2.28%	1.62x	$788.41 Million
Qinchuan Machine Tool & Tool Group Share Co Ltd (000837)	$803.92 Million	9.00%	0.67x	$1.83 Billion

About Shenyang Machine Tool Co Ltd

SHE:000410 China Specialty Industrial Machinery

Market Cap

$1.98 Billion

CN¥13.54 Billion CNY

Market Cap Rank

#6355 Global

#1349 in China

Share Price

CN¥5.11

Change (1 day)

+0.59%

52-Week Range

CN¥5.08 - CN¥8.82

All Time High

CN¥31.21