Zhuhai Port Co Ltd

SHE:000507 China Marine Shipping
Market Cap
$714.50 Million
CN¥5.24 Billion CNY
Market Cap Rank
#10414 Global
#2318 in China
Share Price
CN¥5.70
Change (1 day)
+0.00%
52-Week Range
CN¥4.71 - CN¥6.16
All Time High
CN¥12.74
Categories
Companies in China Marine Shipping
About

Zhuhai Port Co.,Ltd. engages in the port shipping and logistics business in China. It provides services, such as general cargo and intra-provincial ship transportation; port tally; cargo loading, unloading, and handling; general cargo storage; and domestic and international freight forwarding agency services. The company also produces and sells beverage; researches and develops kitchen utensils, … Read more

Zhuhai Port Co Ltd (000507) - Net Assets

Latest net assets as of September 2025: CN¥8.44 Billion CNY

Based on the latest financial reports, Zhuhai Port Co Ltd (000507) has net assets worth CN¥8.44 Billion CNY as of September 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥20.23 Billion) and total liabilities (CN¥11.78 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets CN¥8.44 Billion
% of Total Assets 41.74%
Annual Growth Rate 11.1%
5-Year Change 62.81%
10-Year Change 241.35%
Growth Volatility 45.93

Zhuhai Port Co Ltd - Net Assets Trend (1992–2024)

This chart illustrates how Zhuhai Port Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Zhuhai Port Co Ltd (1992–2024)

The table below shows the annual net assets of Zhuhai Port Co Ltd from 1992 to 2024.

Year Net Assets Change
2024-12-31 CN¥9.55 Billion +0.40%
2023-12-31 CN¥9.51 Billion +3.92%
2022-12-31 CN¥9.15 Billion +23.79%
2021-12-31 CN¥7.40 Billion +26.06%
2020-12-31 CN¥5.87 Billion +3.74%
2019-12-31 CN¥5.65 Billion +73.32%
2018-12-31 CN¥3.26 Billion +5.59%
2017-12-31 CN¥3.09 Billion +5.91%
2016-12-31 CN¥2.92 Billion +4.27%
2015-12-31 CN¥2.80 Billion +5.83%
2014-12-31 CN¥2.64 Billion +4.25%
2013-12-31 CN¥2.54 Billion +27.44%
2012-12-31 CN¥1.99 Billion +11.37%
2011-12-31 CN¥1.79 Billion +25.76%
2010-12-31 CN¥1.42 Billion +12.82%
2009-12-31 CN¥1.26 Billion +7.55%
2008-12-31 CN¥1.17 Billion +1.78%
2007-12-31 CN¥1.15 Billion -0.55%
2006-12-31 CN¥1.16 Billion +10.26%
2005-12-31 CN¥1.05 Billion +1.67%
2004-12-31 CN¥1.03 Billion +3.27%
2003-12-31 CN¥999.45 Million +1.86%
2002-12-31 CN¥981.17 Million +1.85%
2001-12-31 CN¥963.35 Million +3.29%
2000-12-31 CN¥932.64 Million +6.06%
1999-12-31 CN¥879.39 Million +3.67%
1998-12-31 CN¥848.27 Million -15.09%
1997-12-31 CN¥999.02 Million -15.46%
1996-12-31 CN¥1.18 Billion -0.49%
1995-12-31 CN¥1.19 Billion -3.22%
1994-12-31 CN¥1.23 Billion +4.26%
1993-12-31 CN¥1.18 Billion +257.22%
1992-12-31 CN¥329.45 Million --

Equity Component Analysis

This analysis shows how different components contribute to Zhuhai Port Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 6824.9% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings CN¥2.43 Billion 36.62%
Common Stock CN¥919.73 Million 13.89%
Other Components CN¥3.28 Billion 49.49%
Total Equity CN¥6.62 Billion 100.00%

Zhuhai Port Co Ltd Competitors by Market Cap

The table below lists competitors of Zhuhai Port Co Ltd ranked by their market capitalization.

Company Market Cap
Wowprime Corp
TW:2727
 		$487.25 Million
Carabao Group Public Company Limited
BK:CBG-R
 		$487.33 Million
Western Copper and Gold Corp
NYSE MKT:WRN
 		$487.36 Million
Tianjin You Fa Steel Pipe Group Stock Co Ltd
SHG:601686
 		$487.39 Million
Zhejiang Zanyu Technology Co Ltd
SHE:002637
 		$486.95 Million
TTY Biopharm Co Ltd
TWO:4105
 		$486.74 Million
Nuvoton Technology Corp
TW:4919
 		$486.70 Million
Xinjiang Baodi Mining Co. Ltd. A
SHG:601121
 		$486.60 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Zhuhai Port Co Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 6,668,799,590 to 6,623,910,165, a change of -44,889,425 (-0.7%).
  • Net income of 292,095,185 contributed positively to equity growth.
  • Dividend payments of 356,454,684 reduced retained earnings.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income CN¥292.10 Million +4.41%
Dividends Paid CN¥356.45 Million -5.38%
Other Changes CN¥19.47 Million +0.29%
Total Change CN¥- -0.67%

Book Value vs Market Value Analysis

This analysis compares Zhuhai Port Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.99x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
  • The price-to-book ratio has decreased from 11.77x to 0.99x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
1992-12-31 CN¥0.48 CN¥5.70 x
1993-12-31 CN¥1.73 CN¥5.70 x
1994-12-31 CN¥1.80 CN¥5.70 x
1995-12-31 CN¥1.74 CN¥5.70 x
1996-12-31 CN¥1.72 CN¥5.70 x
1997-12-31 CN¥1.45 CN¥5.70 x
1998-12-31 CN¥1.23 CN¥5.70 x
1999-12-31 CN¥1.27 CN¥5.70 x
2000-12-31 CN¥1.34 CN¥5.70 x
2001-12-31 CN¥1.38 CN¥5.70 x
2002-12-31 CN¥1.41 CN¥5.70 x
2003-12-31 CN¥1.44 CN¥5.70 x
2004-12-31 CN¥1.49 CN¥5.70 x
2005-12-31 CN¥1.53 CN¥5.70 x
2006-12-31 CN¥1.70 CN¥5.70 x
2007-12-31 CN¥1.69 CN¥5.70 x
2008-12-31 CN¥1.72 CN¥5.70 x
2009-12-31 CN¥1.85 CN¥5.70 x
2010-12-31 CN¥2.06 CN¥5.70 x
2011-12-31 CN¥2.53 CN¥5.70 x
2012-12-31 CN¥2.81 CN¥5.70 x
2013-12-31 CN¥3.21 CN¥5.70 x
2014-12-31 CN¥3.10 CN¥5.70 x
2015-12-31 CN¥3.20 CN¥5.70 x
2016-12-31 CN¥3.31 CN¥5.70 x
2017-12-31 CN¥3.47 CN¥5.70 x
2018-12-31 CN¥3.64 CN¥5.70 x
2019-12-31 CN¥5.87 CN¥5.70 x
2020-12-31 CN¥5.62 CN¥5.70 x
2021-12-31 CN¥5.98 CN¥5.70 x
2022-12-31 CN¥7.03 CN¥5.70 x
2023-12-31 CN¥5.78 CN¥5.70 x
2024-12-31 CN¥5.76 CN¥5.70 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Zhuhai Port Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 4.41%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 5.70%
  • • Asset Turnover: 0.25x
  • • Equity Multiplier: 3.07x
  • Recent ROE (4.41%) is below the historical average (4.89%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
1992 10.63% 29.03% 0.25x 1.44x CN¥2.09 Million
1993 15.46% 65.62% 0.23x 1.05x CN¥64.24 Million
1994 7.55% 58.27% 0.12x 1.09x CN¥-29.99 Million
1995 2.44% 22.51% 0.10x 1.11x CN¥-89.66 Million
1996 0.40% 4.83% 0.07x 1.12x CN¥-112.50 Million
1997 -18.47% -103.68% 0.15x 1.18x CN¥-281.14 Million
1998 -14.65% -125.28% 0.10x 1.21x CN¥-206.95 Million
1999 4.74% 38.99% 0.10x 1.23x CN¥-45.30 Million
2000 5.55% 24.12% 0.18x 1.24x CN¥-40.57 Million
2001 2.87% 15.68% 0.13x 1.39x CN¥-66.94 Million
2002 1.99% 17.14% 0.10x 1.18x CN¥-76.73 Million
2003 2.44% 19.86% 0.10x 1.18x CN¥-74.19 Million
2004 3.07% 19.65% 0.14x 1.15x CN¥-70.18 Million
2005 2.46% 15.80% 0.13x 1.17x CN¥-78.22 Million
2006 11.26% 63.17% 0.09x 2.02x CN¥14.59 Million
2007 12.24% 21.71% 0.25x 2.26x CN¥25.83 Million
2008 7.40% 5.08% 0.98x 1.49x CN¥-30.48 Million
2009 7.84% 24.03% 0.24x 1.37x CN¥-27.21 Million
2010 14.88% 56.09% 0.20x 1.30x CN¥68.27 Million
2011 16.98% 64.30% 0.13x 1.99x CN¥120.03 Million
2012 8.18% 23.72% 0.18x 1.86x CN¥-34.55 Million
2013 3.77% 7.13% 0.33x 1.61x CN¥-152.47 Million
2014 0.70% 0.80% 0.40x 2.19x CN¥-227.72 Million
2015 3.11% 3.89% 0.37x 2.17x CN¥-174.07 Million
2016 3.98% 5.79% 0.31x 2.19x CN¥-157.45 Million
2017 5.13% 7.56% 0.31x 2.16x CN¥-133.65 Million
2018 5.87% 6.45% 0.38x 2.38x CN¥-118.58 Million
2019 4.28% 6.68% 0.36x 1.78x CN¥-296.72 Million
2020 5.03% 7.44% 0.26x 2.58x CN¥-260.20 Million
2021 8.42% 7.27% 0.36x 3.22x CN¥-86.83 Million
2022 7.21% 8.88% 0.25x 3.24x CN¥-179.94 Million
2023 4.16% 5.08% 0.26x 3.10x CN¥-389.66 Million
2024 4.41% 5.70% 0.25x 3.07x CN¥-370.30 Million

Industry Comparison

This section compares Zhuhai Port Co Ltd's net assets metrics with peer companies in the Marine Shipping industry.

Industry Context

  • Industry: Marine Shipping
  • Average net assets among peers: $1,747,772,188
  • Average return on equity (ROE) among peers: -29.85%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Zhuhai Port Co Ltd (000507) CN¥8.44 Billion 10.63% 1.40x $487.15 Million
Shenzhen Yan Tian Port Holdings Co Ltd (000088) $4.48 Billion 10.28% 0.09x $860.02 Million
Chang Jiang Shipping Group Phoenix Co Ltd (000520) $231.37 Million -381.57% 37.14x $426.30 Million
Beibuwan Port Co Ltd (000582) $248.79 Million 10.54% 1.28x $1.20 Billion
Xiamen Port Development Co Ltd (000905) $391.85 Million 26.69% 2.26x $571.59 Million
Nanjing Shenghang Shipping Co Ltd (001205) $143.03 Million 17.43% 1.03x $267.49 Million
Nanjing Port Co Ltd (002040) $164.79 Million 28.80% 0.38x $238.42 Million
Hainan Strait Shipping Co Ltd (002320) $3.79 Billion 5.78% 0.07x $791.04 Million
Guangdong Great River Smarter Logistics Co Ltd Class A (002930) $1.83 Billion 5.62% 0.58x $385.67 Million
Rizhao Port Co Ltd (600017) $4.46 Billion 7.80% 0.70x $693.50 Million