Sichuan Jinlu Group Co Ltd

SHE:000510 China Chemicals
Market Cap
$1.47 Billion
CN¥10.80 Billion CNY
Market Cap Rank
#6753 Global
#1067 in China
Share Price
CN¥16.65
Change (1 day)
-0.66%
52-Week Range
CN¥3.57 - CN¥22.45
All Time High
CN¥22.45
Categories
Companies in China Chemicals
About

Sichuan Xinjinlu Group Co., Ltd. produces and sells chlor-alkali chemical products in China. It primarily offers polyvinyl chloride (PVC), caustic soda, potash, and calcium carbide; sodium salt; PVC downstream products, and PVC calendered leather and film; lye, PVC, raw salt, and potassium salt; cables, wires, and PVC profiles; and hydrogen chloride PVC pipe, PVC board, artificial leather, produc… Read more

Sichuan Jinlu Group Co Ltd (000510) - Net Assets

Latest net assets as of September 2025: CN¥1.34 Billion CNY

Based on the latest financial reports, Sichuan Jinlu Group Co Ltd (000510) has net assets worth CN¥1.34 Billion CNY as of September 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥2.53 Billion) and total liabilities (CN¥1.19 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets CN¥1.34 Billion
% of Total Assets 53.12%
Annual Growth Rate 11.48%
5-Year Change 27.6%
10-Year Change 75.55%
Growth Volatility 47.86

Sichuan Jinlu Group Co Ltd - Net Assets Trend (1990–2024)

This chart illustrates how Sichuan Jinlu Group Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Sichuan Jinlu Group Co Ltd (1990–2024)

The table below shows the annual net assets of Sichuan Jinlu Group Co Ltd from 1990 to 2024.

Year Net Assets Change
2024-12-31 CN¥1.40 Billion +5.30%
2023-12-31 CN¥1.33 Billion -9.09%
2022-12-31 CN¥1.46 Billion +7.14%
2021-12-31 CN¥1.36 Billion +24.42%
2020-12-31 CN¥1.09 Billion +4.26%
2019-12-31 CN¥1.05 Billion +9.90%
2018-12-31 CN¥955.61 Million +9.05%
2017-12-31 CN¥876.31 Million +3.41%
2016-12-31 CN¥847.41 Million +6.48%
2015-12-31 CN¥795.87 Million +0.09%
2014-12-31 CN¥795.15 Million -15.58%
2013-12-31 CN¥941.87 Million -16.64%
2012-12-31 CN¥1.13 Billion +1.03%
2011-12-31 CN¥1.12 Billion -5.00%
2010-12-31 CN¥1.18 Billion +2.11%
2009-12-31 CN¥1.15 Billion +2.48%
2008-12-31 CN¥1.13 Billion -8.31%
2007-12-31 CN¥1.23 Billion +4.75%
2006-12-31 CN¥1.17 Billion +6.46%
2005-12-31 CN¥1.10 Billion -1.99%
2004-12-31 CN¥1.12 Billion +13.86%
2003-12-31 CN¥985.98 Million +12.69%
2002-12-31 CN¥874.92 Million +21.73%
2001-12-31 CN¥718.75 Million +22.79%
2000-12-31 CN¥585.34 Million +14.49%
1999-12-31 CN¥511.27 Million -16.22%
1998-12-31 CN¥610.23 Million -19.15%
1997-12-31 CN¥754.79 Million +67.09%
1996-12-31 CN¥451.72 Million +32.32%
1995-12-31 CN¥341.38 Million +17.93%
1994-12-31 CN¥289.47 Million +15.39%
1993-12-31 CN¥250.86 Million +135.12%
1992-12-31 CN¥106.69 Million +243.84%
1991-12-31 CN¥31.03 Million -10.54%
1990-12-31 CN¥34.68 Million --

Equity Component Analysis

This analysis shows how different components contribute to Sichuan Jinlu Group Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 38841326600.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings CN¥388.41 Million 29.60%
Common Stock CN¥648.54 Million 49.43%
Other Comprehensive Income CN¥275.18 Million 20.97%
Total Equity CN¥1.31 Billion 100.00%

Sichuan Jinlu Group Co Ltd Competitors by Market Cap

The table below lists competitors of Sichuan Jinlu Group Co Ltd ranked by their market capitalization.

Company Market Cap
C3 Ai Inc
NYSE:AI
 		$1.15 Billion
Xiangcai Co Ltd
SHG:600095
 		$1.15 Billion
Now Inc
NYSE:DNOW
 		$1.15 Billion
Hyundai Doosan Infracore Co Ltd
KO:042670
 		$1.15 Billion
US Physicalrapy Inc
NYSE:USPH
 		$1.15 Billion
VGP NV
PINK:VGPBF
 		$1.15 Billion
062040
KO:062040
 		$1.15 Billion
Eugene Technology Co.Ltd
KQ:084370
 		$1.15 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Sichuan Jinlu Group Co Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 1,270,261,127 to 1,312,136,959, a change of 41,875,832 (3.3%).
  • Net loss of 62,542,274 reduced equity.
  • Dividend payments of 13,683,231 reduced retained earnings.
  • Other comprehensive income increased equity by 64,063,022.
  • Other factors increased equity by 54,038,316.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income CN¥-62.54 Million -4.77%
Dividends Paid CN¥13.68 Million -1.04%
Other Comprehensive Income CN¥64.06 Million +4.88%
Other Changes CN¥54.04 Million +4.12%
Total Change CN¥- 3.30%

Book Value vs Market Value Analysis

This analysis compares Sichuan Jinlu Group Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 7.90x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 331.25x to 7.90x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
1991-12-31 CN¥0.05 CN¥16.65 x
1992-12-31 CN¥0.17 CN¥16.65 x
1993-12-31 CN¥0.40 CN¥16.65 x
1994-12-31 CN¥0.46 CN¥16.65 x
1995-12-31 CN¥0.54 CN¥16.65 x
1996-12-31 CN¥0.71 CN¥16.65 x
1997-12-31 CN¥1.20 CN¥16.65 x
1998-12-31 CN¥0.97 CN¥16.65 x
1999-12-31 CN¥0.83 CN¥16.65 x
2000-12-31 CN¥0.95 CN¥16.65 x
2001-12-31 CN¥1.11 CN¥16.65 x
2002-12-31 CN¥1.25 CN¥16.65 x
2003-12-31 CN¥1.43 CN¥16.65 x
2004-12-31 CN¥1.64 CN¥16.65 x
2005-12-31 CN¥1.73 CN¥16.65 x
2006-12-31 CN¥1.86 CN¥16.65 x
2007-12-31 CN¥1.96 CN¥16.65 x
2008-12-31 CN¥1.80 CN¥16.65 x
2009-12-31 CN¥1.83 CN¥16.65 x
2010-12-31 CN¥1.89 CN¥16.65 x
2011-12-31 CN¥1.70 CN¥16.65 x
2012-12-31 CN¥1.74 CN¥16.65 x
2013-12-31 CN¥1.45 CN¥16.65 x
2014-12-31 CN¥1.21 CN¥16.65 x
2015-12-31 CN¥1.23 CN¥16.65 x
2016-12-31 CN¥1.32 CN¥16.65 x
2017-12-31 CN¥1.40 CN¥16.65 x
2018-12-31 CN¥1.53 CN¥16.65 x
2019-12-31 CN¥1.63 CN¥16.65 x
2020-12-31 CN¥1.75 CN¥16.65 x
2021-12-31 CN¥2.19 CN¥16.65 x
2022-12-31 CN¥2.35 CN¥16.65 x
2023-12-31 CN¥2.09 CN¥16.65 x
2024-12-31 CN¥2.11 CN¥16.65 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Sichuan Jinlu Group Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -4.77%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -3.07%
  • • Asset Turnover: 0.78x
  • • Equity Multiplier: 2.00x
  • Recent ROE (-4.77%) is below the historical average (4.42%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
1991 11.65% 6.12% 0.43x 4.42x CN¥513.29K
1992 6.50% 8.80% 0.34x 2.16x CN¥-3.73 Million
1993 12.93% 15.39% 0.44x 1.89x CN¥7.18 Million
1994 14.76% 12.86% 0.63x 1.82x CN¥13.47 Million
1995 13.81% 11.05% 0.68x 1.84x CN¥12.77 Million
1996 17.06% 15.27% 0.57x 1.96x CN¥30.74 Million
1997 10.06% 15.38% 0.41x 1.58x CN¥443.54K
1998 -19.94% -37.26% 0.30x 1.77x CN¥-180.09 Million
1999 0.41% 0.60% 0.36x 1.86x CN¥-48.97 Million
2000 14.04% 16.06% 0.51x 1.71x CN¥23.62 Million
2001 13.69% 14.84% 0.37x 2.51x CN¥25.34 Million
2002 12.93% 10.64% 0.40x 3.05x CN¥22.68 Million
2003 11.93% 7.16% 0.53x 3.13x CN¥17.08 Million
2004 12.10% 6.20% 0.64x 3.06x CN¥21.19 Million
2005 7.50% 3.49% 0.71x 3.00x CN¥-26.78 Million
2006 6.16% 2.77% 0.93x 2.40x CN¥-43.61 Million
2007 6.84% 3.70% 0.81x 2.30x CN¥-37.73 Million
2008 -5.85% -3.17% 0.76x 2.44x CN¥-173.40 Million
2009 0.51% 0.25% 0.81x 2.52x CN¥-105.56 Million
2010 7.07% 3.01% 1.12x 2.10x CN¥-33.71 Million
2011 -11.19% -4.48% 1.10x 2.27x CN¥-219.45 Million
2012 1.51% 0.74% 0.94x 2.18x CN¥-89.75 Million
2013 -19.70% -8.66% 1.09x 2.09x CN¥-261.92 Million
2014 -20.05% -7.18% 1.14x 2.46x CN¥-220.73 Million
2015 1.88% 0.87% 1.05x 2.06x CN¥-60.66 Million
2016 7.23% 3.79% 1.16x 1.64x CN¥-22.28 Million
2017 7.91% 3.91% 1.15x 1.76x CN¥-17.79 Million
2018 10.75% 4.84% 1.39x 1.59x CN¥6.96 Million
2019 6.26% 2.67% 1.44x 1.62x CN¥-37.12 Million
2020 6.73% 3.24% 1.22x 1.71x CN¥-34.82 Million
2021 22.42% 10.06% 1.37x 1.63x CN¥165.92 Million
2022 0.91% 0.43% 1.32x 1.60x CN¥-130.32 Million
2023 -13.91% -6.82% 1.00x 2.03x CN¥-303.67 Million
2024 -4.77% -3.07% 0.78x 2.00x CN¥-193.76 Million

Industry Comparison

This section compares Sichuan Jinlu Group Co Ltd's net assets metrics with peer companies in the Chemicals industry.

Industry Context

  • Industry: Chemicals
  • Average net assets among peers: $2,915,347,953
  • Average return on equity (ROE) among peers: 12.49%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Sichuan Jinlu Group Co Ltd (000510) CN¥1.34 Billion 11.65% 0.88x $1.15 Billion
North Huajin Chemical Industries Co Ltd (000059) $6.22 Billion 3.15% 2.45x $677.73 Million
Jiangsu Wujiang China Eastern Silk Market Co Ltd (000301) $1.22 Billion 8.90% 0.47x $2.89 Billion
Zangge Holding Co Ltd (000408) $13.85 Billion 18.63% 0.09x $11.87 Billion
Jilin Gpro Titanium Industry Co Ltd (000545) $258.76 Million 6.78% 0.30x $423.89 Million
Aoyuan Beauty Valley Technology Co Ltd (000615) $54.68 Million 39.27% 1.16x $225.85 Million
Ningxia Younglight Chemicals Co Ltd (000635) $184.46 Million 13.30% 2.58x $295.21 Million
Maoming Petro-Chemical Shihua Co Ltd (000637) $691.87 Million 1.61% 0.02x $187.22 Million
Shenyang Chemical Industry Co Ltd (000698) $3.01 Billion 7.14% 1.28x $240.44 Million
Hubei Shuanghuan Science and Technology Stock Co Ltd (000707) $759.12 Million 13.65% 0.22x $412.94 Million