Guangxi Liugong Machinery Co Ltd
Guangxi Liugong Machinery Co., Ltd. manufactures and sells construction machinery in China and internationally. The company operates through four segments: Earth-Moving Machinery, Other Machinery and Accessories, Prestressed Machinery, and Leasing Business. It offers excavators, wheel loaders, dozers, motor graders, rollers, pavers, cold planers, skid steer loaders, backhoe loaders, cranes, aeria… Read more
Guangxi Liugong Machinery Co Ltd (000528) - Net Assets
Latest net assets as of September 2025: CN¥19.72 Billion CNY
Based on the latest financial reports, Guangxi Liugong Machinery Co Ltd (000528) has net assets worth CN¥19.72 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥50.65 Billion) and total liabilities (CN¥30.93 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥19.72 Billion |
| % of Total Assets | 38.93% |
| Annual Growth Rate | 15.62% |
| 5-Year Change | 60.46% |
| 10-Year Change | 114.62% |
| Growth Volatility | 42.62 |
Guangxi Liugong Machinery Co Ltd - Net Assets Trend (1992–2024)
This chart illustrates how Guangxi Liugong Machinery Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Guangxi Liugong Machinery Co Ltd (1992–2024)
The table below shows the annual net assets of Guangxi Liugong Machinery Co Ltd from 1992 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥19.12 Billion | +6.22% |
| 2023-12-31 | CN¥18.00 Billion | +4.78% |
| 2022-12-31 | CN¥17.17 Billion | +6.40% |
| 2021-12-31 | CN¥16.14 Billion | +35.50% |
| 2020-12-31 | CN¥11.91 Billion | +9.99% |
| 2019-12-31 | CN¥10.83 Billion | +7.26% |
| 2018-12-31 | CN¥10.10 Billion | +10.75% |
| 2017-12-31 | CN¥9.12 Billion | +3.05% |
| 2016-12-31 | CN¥8.85 Billion | -0.66% |
| 2015-12-31 | CN¥8.91 Billion | -2.41% |
| 2014-12-31 | CN¥9.13 Billion | -2.59% |
| 2013-12-31 | CN¥9.37 Billion | +0.43% |
| 2012-12-31 | CN¥9.33 Billion | -0.15% |
| 2011-12-31 | CN¥9.34 Billion | +10.37% |
| 2010-12-31 | CN¥8.47 Billion | +106.07% |
| 2009-12-31 | CN¥4.11 Billion | +54.91% |
| 2008-12-31 | CN¥2.65 Billion | +12.76% |
| 2007-12-31 | CN¥2.35 Billion | +24.22% |
| 2006-12-31 | CN¥1.89 Billion | +15.97% |
| 2005-12-31 | CN¥1.63 Billion | +6.70% |
| 2004-12-31 | CN¥1.53 Billion | +47.61% |
| 2003-12-31 | CN¥1.04 Billion | +30.26% |
| 2002-12-31 | CN¥795.73 Million | +7.84% |
| 2001-12-31 | CN¥737.85 Million | +2.50% |
| 2000-12-31 | CN¥719.85 Million | +1.59% |
| 1999-12-31 | CN¥708.58 Million | -5.20% |
| 1998-12-31 | CN¥747.46 Million | +0.99% |
| 1997-12-31 | CN¥740.11 Million | +3.64% |
| 1996-12-31 | CN¥714.13 Million | +4.10% |
| 1995-12-31 | CN¥686.02 Million | +16.47% |
| 1994-12-31 | CN¥589.01 Million | -1.24% |
| 1993-12-31 | CN¥596.38 Million | +224.44% |
| 1992-12-31 | CN¥183.82 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Guangxi Liugong Machinery Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 840705300000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥8.41 Billion | 47.85% |
| Common Stock | CN¥2.02 Billion | 11.49% |
| Other Comprehensive Income | CN¥938.43 Million | 5.34% |
| Other Components | CN¥6.20 Billion | 35.32% |
| Total Equity | CN¥17.57 Billion | 100.00% |
Guangxi Liugong Machinery Co Ltd Competitors by Market Cap
The table below lists competitors of Guangxi Liugong Machinery Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Geo Group Inc
NYSE:GEO
|
$1.96 Billion |
|
Shanghai AtHub Co Ltd
SHG:603881
|
$1.96 Billion |
|
Jiangxi Hongdu Aviation Industry Co Ltd
SHG:600316
|
$1.96 Billion |
|
Chung-Hsin Electric & Machinery Mfg Corp
TW:1513
|
$1.96 Billion |
|
Oberoi Realty Limited
NSE:OBEROIRLTY
|
$1.96 Billion |
|
L E Lundbergföretagen AB (publ)
PINK:LBGUF
|
$1.96 Billion |
|
BlackBerry Ltd
NYSE:BB
|
$1.96 Billion |
|
Beach Energy Ltd
PINK:BCHEY
|
$1.96 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Guangxi Liugong Machinery Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 16,532,166,610 to 17,569,435,000, a change of 1,037,268,390 (6.3%).
- Net income of 1,327,039,493 contributed positively to equity growth.
- Dividend payments of 390,242,064 reduced retained earnings.
- Share repurchases of 316,366,147 reduced equity.
- Other comprehensive income increased equity by 1,002,571,731.
- Other factors decreased equity by 585,734,623.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥1.33 Billion | +7.55% |
| Dividends Paid | CN¥390.24 Million | -2.22% |
| Share Repurchases | CN¥316.37 Million | -1.8% |
| Other Comprehensive Income | CN¥1.00 Billion | +5.71% |
| Other Changes | CN¥-585.73 Million | -3.33% |
| Total Change | CN¥- | 6.27% |
Book Value vs Market Value Analysis
This analysis compares Guangxi Liugong Machinery Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.26x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 60.59x to 1.26x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1992-12-31 | CN¥0.17 | CN¥10.02 | x |
| 1993-12-31 | CN¥0.54 | CN¥10.02 | x |
| 1994-12-31 | CN¥0.53 | CN¥10.02 | x |
| 1995-12-31 | CN¥0.61 | CN¥10.02 | x |
| 1996-12-31 | CN¥0.64 | CN¥10.02 | x |
| 1997-12-31 | CN¥0.66 | CN¥10.02 | x |
| 1998-12-31 | CN¥0.66 | CN¥10.02 | x |
| 1999-12-31 | CN¥0.63 | CN¥10.02 | x |
| 2000-12-31 | CN¥0.63 | CN¥10.02 | x |
| 2001-12-31 | CN¥0.63 | CN¥10.02 | x |
| 2002-12-31 | CN¥0.69 | CN¥10.02 | x |
| 2003-12-31 | CN¥0.90 | CN¥10.02 | x |
| 2004-12-31 | CN¥1.35 | CN¥10.02 | x |
| 2005-12-31 | CN¥1.45 | CN¥10.02 | x |
| 2006-12-31 | CN¥1.69 | CN¥10.02 | x |
| 2007-12-31 | CN¥2.11 | CN¥10.02 | x |
| 2008-12-31 | CN¥2.55 | CN¥10.02 | x |
| 2009-12-31 | CN¥3.28 | CN¥10.02 | x |
| 2010-12-31 | CN¥6.65 | CN¥10.02 | x |
| 2011-12-31 | CN¥6.34 | CN¥10.02 | x |
| 2012-12-31 | CN¥6.42 | CN¥10.02 | x |
| 2013-12-31 | CN¥6.38 | CN¥10.02 | x |
| 2014-12-31 | CN¥6.22 | CN¥10.02 | x |
| 2015-12-31 | CN¥6.07 | CN¥10.02 | x |
| 2016-12-31 | CN¥6.05 | CN¥10.02 | x |
| 2017-12-31 | CN¥6.23 | CN¥10.02 | x |
| 2018-12-31 | CN¥6.59 | CN¥10.02 | x |
| 2019-12-31 | CN¥7.08 | CN¥10.02 | x |
| 2020-12-31 | CN¥7.83 | CN¥10.02 | x |
| 2021-12-31 | CN¥10.43 | CN¥10.02 | x |
| 2022-12-31 | CN¥8.15 | CN¥10.02 | x |
| 2023-12-31 | CN¥7.80 | CN¥10.02 | x |
| 2024-12-31 | CN¥7.95 | CN¥10.02 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Guangxi Liugong Machinery Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.55%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.41%
- • Asset Turnover: 0.63x
- • Equity Multiplier: 2.73x
- Recent ROE (7.55%) is below the historical average (10.48%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1992 | 41.15% | 14.54% | 1.20x | 2.35x | CN¥57.26 Million |
| 1993 | 34.70% | 20.94% | 1.09x | 1.53x | CN¥147.28 Million |
| 1994 | 6.39% | 6.62% | 0.62x | 1.55x | CN¥-21.28 Million |
| 1995 | 5.75% | 6.30% | 0.57x | 1.59x | CN¥-28.89 Million |
| 1996 | 3.40% | 3.78% | 0.56x | 1.61x | CN¥-46.66 Million |
| 1997 | 3.38% | 3.46% | 0.59x | 1.66x | CN¥-48.38 Million |
| 1998 | 2.81% | 2.63% | 0.64x | 1.66x | CN¥-53.06 Million |
| 1999 | 0.36% | 0.34% | 0.63x | 1.64x | CN¥-67.17 Million |
| 2000 | 0.02% | 0.02% | 0.63x | 1.73x | CN¥-69.58 Million |
| 2001 | 2.86% | 2.06% | 0.78x | 1.79x | CN¥-50.29 Million |
| 2002 | 16.60% | 7.64% | 1.11x | 1.95x | CN¥50.23 Million |
| 2003 | 22.29% | 8.97% | 1.39x | 1.78x | CN¥123.35 Million |
| 2004 | 16.27% | 6.94% | 1.43x | 1.63x | CN¥93.92 Million |
| 2005 | 12.92% | 5.12% | 1.54x | 1.64x | CN¥47.03 Million |
| 2006 | 19.25% | 6.97% | 1.65x | 1.67x | CN¥173.44 Million |
| 2007 | 24.25% | 7.53% | 1.76x | 1.84x | CN¥332.42 Million |
| 2008 | 12.88% | 3.67% | 1.48x | 2.38x | CN¥76.05 Million |
| 2009 | 21.13% | 8.50% | 1.06x | 2.33x | CN¥455.98 Million |
| 2010 | 18.29% | 10.05% | 0.83x | 2.20x | CN¥699.53 Million |
| 2011 | 14.18% | 7.39% | 0.79x | 2.44x | CN¥389.86 Million |
| 2012 | 2.99% | 2.20% | 0.56x | 2.43x | CN¥-651.17 Million |
| 2013 | 3.56% | 2.64% | 0.57x | 2.38x | CN¥-601.42 Million |
| 2014 | 2.18% | 1.93% | 0.49x | 2.29x | CN¥-711.17 Million |
| 2015 | 0.24% | 0.32% | 0.33x | 2.29x | CN¥-869.07 Million |
| 2016 | 0.56% | 0.70% | 0.34x | 2.33x | CN¥-835.38 Million |
| 2017 | 3.81% | 2.91% | 0.55x | 2.38x | CN¥-564.01 Million |
| 2018 | 8.20% | 4.37% | 0.69x | 2.72x | CN¥-173.60 Million |
| 2019 | 9.83% | 5.30% | 0.64x | 2.88x | CN¥-17.83 Million |
| 2020 | 12.57% | 5.54% | 0.76x | 2.97x | CN¥294.71 Million |
| 2021 | 6.48% | 3.47% | 0.71x | 2.63x | CN¥-540.76 Million |
| 2022 | 3.81% | 2.26% | 0.63x | 2.68x | CN¥-975.40 Million |
| 2023 | 5.25% | 3.15% | 0.59x | 2.82x | CN¥-785.41 Million |
| 2024 | 7.55% | 4.41% | 0.63x | 2.73x | CN¥-429.90 Million |
Industry Comparison
This section compares Guangxi Liugong Machinery Co Ltd's net assets metrics with peer companies in the Farm & Heavy Construction Machinery industry.
Industry Context
- Industry: Farm & Heavy Construction Machinery
- Average net assets among peers: $5,155,439,213
- Average return on equity (ROE) among peers: 10.20%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Guangxi Liugong Machinery Co Ltd (000528) | CN¥19.72 Billion | 41.15% | 1.57x | $1.96 Billion |
| XCMG Construction Machinery Co Ltd (000425) | $20.48 Billion | 1.02% | 1.15x | $11.30 Billion |
| Shantui Construction Machinery Co Ltd (000680) | $4.51 Billion | 1.03% | 1.49x | $1.25 Billion |
| JiangSu JiangHuai Engine Co Ltd (000816) | $2.54 Billion | -0.35% | 0.35x | $528.05 Million |
| Sinotruk Jinan Truck Co Ltd (000951) | $14.59 Billion | 1.46% | 1.36x | $1.65 Billion |
| Zhongtong Bus Holding Co Ltd (000957) | $474.72 Million | 1.13% | 1.63x | $610.98 Million |
| Anhui Tuoshan Heavy Industry Co. Ltd. (001226) | $252.67 Million | 34.83% | 1.21x | $123.77 Million |
| Nanchang Mineral Systems Co. Ltd. A (001360) | $569.40 Million | 21.21% | 1.34x | $202.86 Million |
| Sunward Intelligent Equipment Co Ltd (002097) | $163.46 Million | 23.10% | 1.31x | $970.29 Million |
| Weihai Guangtai Airport Equipment Co Ltd (002111) | $2.82 Billion | 8.32% | 0.62x | $383.43 Million |