Guangxi Liugong Machinery Co Ltd (000528) - Net Assets

Latest as of March 2026: CN¥20.17 Billion CNY ≈ $2.95 Billion USD

Based on the latest financial reports, Guangxi Liugong Machinery Co Ltd (000528) has net assets worth CN¥20.17 Billion CNY (≈ $2.95 Billion USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥53.72 Billion ≈ $7.86 Billion USD) and total liabilities (CN¥33.55 Billion ≈ $4.91 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Guangxi Liugong Machinery Co Ltd tangible equity quality to evaluate the tangible quality of the company's equity base.

Key Net Assets Metrics

Metric Value
Current Net Assets CN¥20.17 Billion
% of Total Assets 37.54%
Annual Growth Rate 15.21%
5-Year Change 21.45%
10-Year Change 121.89%
Growth Volatility 42.33

Guangxi Liugong Machinery Co Ltd - Net Assets Trend (1992–2025)

This chart illustrates how Guangxi Liugong Machinery Co Ltd's net assets have evolved over time, based on quarterly financial data. See 000528 days of operational coverage to measure how many days the company can operate on defensive assets alone.

Annual Net Assets for Guangxi Liugong Machinery Co Ltd (1992–2025)

The table below shows the annual net assets of Guangxi Liugong Machinery Co Ltd from 1992 to 2025. For live valuation and market cap data, see market cap of Guangxi Liugong Machinery Co Ltd.

Year Net Assets Change
2025-12-31 CN¥19.63 Billion
≈ $2.87 Billion
+2.70%
2024-12-31 CN¥19.12 Billion
≈ $2.80 Billion
+6.22%
2023-12-31 CN¥18.00 Billion
≈ $2.63 Billion
+4.78%
2022-12-31 CN¥17.17 Billion
≈ $2.51 Billion
+6.26%
2021-12-31 CN¥16.16 Billion
≈ $2.37 Billion
+3.24%
2020-12-31 CN¥15.66 Billion
≈ $2.29 Billion
+44.56%
2019-12-31 CN¥10.83 Billion
≈ $1.58 Billion
+8.26%
2018-12-31 CN¥10.00 Billion
≈ $1.46 Billion
+0.00%
2017-12-31 CN¥10.00 Billion
≈ $1.46 Billion
+13.07%
2016-12-31 CN¥8.85 Billion
≈ $1.29 Billion
-0.66%
2015-12-31 CN¥8.91 Billion
≈ $1.30 Billion
-2.41%
2014-12-31 CN¥9.13 Billion
≈ $1.34 Billion
-1.65%
2013-12-31 CN¥9.28 Billion
≈ $1.36 Billion
-0.53%
2012-12-31 CN¥9.33 Billion
≈ $1.37 Billion
-0.15%
2011-12-31 CN¥9.34 Billion
≈ $1.37 Billion
+10.37%
2010-12-31 CN¥8.47 Billion
≈ $1.24 Billion
+106.07%
2009-12-31 CN¥4.11 Billion
≈ $601.10 Million
+54.91%
2008-12-31 CN¥2.65 Billion
≈ $388.03 Million
+7.91%
2007-12-31 CN¥2.46 Billion
≈ $359.58 Million
+27.62%
2006-12-31 CN¥1.93 Billion
≈ $281.76 Million
+17.95%
2005-12-31 CN¥1.63 Billion
≈ $238.88 Million
+6.70%
2004-12-31 CN¥1.53 Billion
≈ $223.89 Million
+47.61%
2003-12-31 CN¥1.04 Billion
≈ $151.67 Million
+29.78%
2002-12-31 CN¥798.65 Million
≈ $116.87 Million
+8.39%
2001-12-31 CN¥736.80 Million
≈ $107.82 Million
+2.28%
2000-12-31 CN¥720.38 Million
≈ $105.41 Million
+1.67%
1999-12-31 CN¥708.58 Million
≈ $103.69 Million
+0.68%
1998-12-31 CN¥703.79 Million
≈ $102.99 Million
-4.91%
1997-12-31 CN¥740.11 Million
≈ $108.30 Million
+3.64%
1996-12-31 CN¥714.13 Million
≈ $104.50 Million
+4.10%
1995-12-31 CN¥686.02 Million
≈ $100.39 Million
+16.47%
1994-12-31 CN¥589.01 Million
≈ $86.19 Million
-1.24%
1993-12-31 CN¥596.38 Million
≈ $87.27 Million
+224.44%
1992-12-31 CN¥183.82 Million
≈ $26.90 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Guangxi Liugong Machinery Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 948503908956.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2025)

Component Amount Percentage
Retained Earnings CN¥9.49 Billion 51.05%
Other Components CN¥9.09 Billion 48.95%
Total Equity CN¥18.58 Billion 100.00%

Guangxi Liugong Machinery Co Ltd Competitors by Market Cap

The table below lists competitors of Guangxi Liugong Machinery Co Ltd ranked by their market capitalization.

Company Market Cap
Titan Wind Energy Suzhou
SHE:002531
$2.38 Billion
China Kings Resources Group Co
SHG:603505
$2.39 Billion
First Busey Corp
NASDAQ:BUSE
$2.39 Billion
NBT Bancorp Inc
NASDAQ:NBTB
$2.39 Billion
Henan Yuguang Gold & Lead Co Ltd
SHG:600531
$2.38 Billion
SSI Securities Corp
VN:SSI
$2.38 Billion
Cecep Environmental Protection Equipment Co Ltd
SHE:300140
$2.38 Billion
Mr Price Group Ltd
JSE:MRP
$2.38 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Guangxi Liugong Machinery Co Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 17,569,435,000 to 18,578,685,951, a change of 1,009,250,951 (5.7%).
  • Net income of 1,609,225,714 contributed positively to equity growth.
  • Dividend payments of 832,923,275 reduced retained earnings.
  • Other comprehensive income decreased equity by 938,431,000.
  • Other factors increased equity by 1,171,379,511.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income CN¥1.61 Billion +8.66%
Dividends Paid CN¥832.92 Million -4.48%
Other Comprehensive Income CN¥-938.43 Million -5.05%
Other Changes CN¥1.17 Billion +6.3%
Total Change CN¥- 5.74%

Book Value vs Market Value Analysis

This analysis compares Guangxi Liugong Machinery Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.88x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
  • The price-to-book ratio has decreased from 48.37x to 0.88x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
1992-12-31 CN¥0.17 CN¥8.00 x
1993-12-31 CN¥0.54 CN¥8.00 x
1994-12-31 CN¥0.53 CN¥8.00 x
1995-12-31 CN¥0.61 CN¥8.00 x
1996-12-31 CN¥0.64 CN¥8.00 x
1997-12-31 CN¥0.66 CN¥8.00 x
1998-12-31 CN¥0.62 CN¥8.00 x
1999-12-31 CN¥0.63 CN¥8.00 x
2000-12-31 CN¥0.63 CN¥8.00 x
2001-12-31 CN¥0.63 CN¥8.00 x
2002-12-31 CN¥0.69 CN¥8.00 x
2003-12-31 CN¥0.90 CN¥8.00 x
2004-12-31 CN¥1.35 CN¥8.00 x
2005-12-31 CN¥1.45 CN¥8.00 x
2006-12-31 CN¥1.72 CN¥8.00 x
2007-12-31 CN¥2.20 CN¥8.00 x
2008-12-31 CN¥2.55 CN¥8.00 x
2009-12-31 CN¥3.28 CN¥8.00 x
2010-12-31 CN¥6.65 CN¥8.00 x
2011-12-31 CN¥6.34 CN¥8.00 x
2012-12-31 CN¥6.35 CN¥8.00 x
2013-12-31 CN¥6.32 CN¥8.00 x
2014-12-31 CN¥6.22 CN¥8.00 x
2015-12-31 CN¥6.06 CN¥8.00 x
2016-12-31 CN¥6.05 CN¥8.00 x
2017-12-31 CN¥6.55 CN¥8.00 x
2018-12-31 CN¥6.52 CN¥8.00 x
2019-12-31 CN¥7.02 CN¥8.00 x
2020-12-31 CN¥9.30 CN¥8.00 x
2021-12-31 CN¥7.87 CN¥8.00 x
2022-12-31 CN¥8.06 CN¥8.00 x
2023-12-31 CN¥7.80 CN¥8.00 x
2024-12-31 CN¥7.95 CN¥8.00 x
2025-12-31 CN¥9.13 CN¥8.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Guangxi Liugong Machinery Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 8.66%
  • The company has moderate efficiency in generating returns from equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 4.86%
  • • Asset Turnover: 0.67x
  • • Equity Multiplier: 2.66x
  • Recent ROE (8.66%) is below the historical average (10.30%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
1992 41.15% 14.54% 1.20x 2.35x CN¥57.26 Million
1993 34.70% 20.94% 1.09x 1.53x CN¥147.28 Million
1994 6.39% 6.62% 0.62x 1.55x CN¥-21.28 Million
1995 5.75% 6.30% 0.57x 1.59x CN¥-28.89 Million
1996 3.40% 3.78% 0.56x 1.61x CN¥-46.66 Million
1997 3.38% 3.46% 0.59x 1.66x CN¥-48.38 Million
1998 2.98% 2.63% 0.67x 1.70x CN¥-48.71 Million
1999 0.36% 0.34% 0.63x 1.64x CN¥-67.17 Million
2000 0.02% 0.02% 0.64x 1.72x CN¥-69.68 Million
2001 2.86% 2.06% 0.78x 1.79x CN¥-50.18 Million
2002 16.53% 7.64% 1.11x 1.95x CN¥49.96 Million
2003 22.29% 8.97% 1.39x 1.78x CN¥123.35 Million
2004 16.27% 6.94% 1.43x 1.63x CN¥93.92 Million
2005 12.92% 5.12% 1.54x 1.64x CN¥47.03 Million
2006 18.92% 6.97% 1.64x 1.66x CN¥170.24 Million
2007 23.20% 7.53% 1.66x 1.86x CN¥321.87 Million
2008 12.88% 3.67% 1.48x 2.38x CN¥76.05 Million
2009 21.13% 8.50% 1.06x 2.33x CN¥455.98 Million
2010 18.29% 10.05% 0.83x 2.20x CN¥699.53 Million
2011 14.18% 7.39% 0.79x 2.44x CN¥389.86 Million
2012 2.99% 2.20% 0.56x 2.43x CN¥-651.17 Million
2013 3.59% 2.64% 0.56x 2.44x CN¥-592.52 Million
2014 2.18% 1.93% 0.49x 2.29x CN¥-711.17 Million
2015 0.24% 0.32% 0.33x 2.29x CN¥-869.07 Million
2016 0.56% 0.70% 0.34x 2.33x CN¥-835.38 Million
2017 3.62% 2.91% 0.52x 2.39x CN¥-611.61 Million
2018 8.28% 4.37% 0.69x 2.74x CN¥-164.31 Million
2019 9.83% 5.30% 0.64x 2.88x CN¥-17.83 Million
2020 9.67% 5.54% 0.63x 2.76x CN¥-48.78 Million
2021 6.48% 3.47% 0.71x 2.63x CN¥-542.21 Million
2022 3.81% 2.26% 0.63x 2.68x CN¥-975.40 Million
2023 5.25% 3.15% 0.59x 2.82x CN¥-785.41 Million
2024 7.55% 4.41% 0.63x 2.73x CN¥-429.90 Million
2025 8.66% 4.86% 0.67x 2.66x CN¥-248.64 Million

Industry Comparison

This section compares Guangxi Liugong Machinery Co Ltd's net assets metrics with peer companies in the Farm & Heavy Construction Machinery industry.

Industry Context

  • Industry: Farm & Heavy Construction Machinery
  • Average net assets among peers: $6,491,309,609
  • Average return on equity (ROE) among peers: 10.12%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Guangxi Liugong Machinery Co Ltd (000528) CN¥20.17 Billion 41.15% 1.66x $2.38 Billion
Zoomlion Heavy Industry Science and Technology Co Ltd (000157) $27.47 Billion 16.98% 1.29x $7.87 Billion
XCMG Construction Machinery Co Ltd (000425) $1.19 Billion 2.08% 1.54x $15.46 Billion
Shantui Construction Machinery Co Ltd (000680) $4.91 Billion 0.62% 1.71x $2.24 Billion
Faw Car Co Ltd (000800) $730.97 Million 42.45% 1.59x $4.39 Billion
JiangSu JiangHuai Engine Co Ltd (000816) $3.76 Billion 0.73% 0.76x $508.18 Million
HBIS Resources Co Ltd (000923) $415.63 Million 0.55% 0.98x $1.32 Billion
Sinotruk Jinan Truck Co Ltd (000951) $17.58 Billion 9.47% 1.85x $3.78 Billion
Zhongtong Bus Holding Co Ltd (000957) $588.19 Million 6.73% 1.78x $870.21 Million
Sunward Intelligent Equipment Co Ltd (002097) $1.77 Billion 11.46% 1.71x $1.28 Billion

About Guangxi Liugong Machinery Co Ltd

SHE:000528 China Farm & Heavy Construction Machinery
Market Cap
$2.38 Billion
CN¥16.29 Billion CNY
Market Cap Rank
#5747 Global
#1153 in China
Share Price
CN¥8.00
Change (1 day)
-2.20%
52-Week Range
CN¥8.00 - CN¥12.84
All Time High
CN¥13.38
About

Guangxi Liugong Machinery Co., Ltd. manufactures and sells construction machinery in China and internationally. The company operates through four segments: Earth-Moving Machinery, Other Construction Machinery and Parts, Prestressed Machinery, and Leasing Business. It offers excavators, wheel loaders, dozers, motor graders, rollers, pavers, cold planers, skid steer loaders, backhoe loaders, cranes… Read more