Guangxi Liugong Machinery Co Ltd (000528) - Net Assets
Based on the latest financial reports, Guangxi Liugong Machinery Co Ltd (000528) has net assets worth CN¥20.17 Billion CNY (≈ $2.95 Billion USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥53.72 Billion ≈ $7.86 Billion USD) and total liabilities (CN¥33.55 Billion ≈ $4.91 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Guangxi Liugong Machinery Co Ltd tangible equity quality to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥20.17 Billion |
| % of Total Assets | 37.54% |
| Annual Growth Rate | 15.21% |
| 5-Year Change | 21.45% |
| 10-Year Change | 121.89% |
| Growth Volatility | 42.33 |
Guangxi Liugong Machinery Co Ltd - Net Assets Trend (1992–2025)
This chart illustrates how Guangxi Liugong Machinery Co Ltd's net assets have evolved over time, based on quarterly financial data. See 000528 days of operational coverage to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Guangxi Liugong Machinery Co Ltd (1992–2025)
The table below shows the annual net assets of Guangxi Liugong Machinery Co Ltd from 1992 to 2025. For live valuation and market cap data, see market cap of Guangxi Liugong Machinery Co Ltd.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥19.63 Billion ≈ $2.87 Billion |
+2.70% |
| 2024-12-31 | CN¥19.12 Billion ≈ $2.80 Billion |
+6.22% |
| 2023-12-31 | CN¥18.00 Billion ≈ $2.63 Billion |
+4.78% |
| 2022-12-31 | CN¥17.17 Billion ≈ $2.51 Billion |
+6.26% |
| 2021-12-31 | CN¥16.16 Billion ≈ $2.37 Billion |
+3.24% |
| 2020-12-31 | CN¥15.66 Billion ≈ $2.29 Billion |
+44.56% |
| 2019-12-31 | CN¥10.83 Billion ≈ $1.58 Billion |
+8.26% |
| 2018-12-31 | CN¥10.00 Billion ≈ $1.46 Billion |
+0.00% |
| 2017-12-31 | CN¥10.00 Billion ≈ $1.46 Billion |
+13.07% |
| 2016-12-31 | CN¥8.85 Billion ≈ $1.29 Billion |
-0.66% |
| 2015-12-31 | CN¥8.91 Billion ≈ $1.30 Billion |
-2.41% |
| 2014-12-31 | CN¥9.13 Billion ≈ $1.34 Billion |
-1.65% |
| 2013-12-31 | CN¥9.28 Billion ≈ $1.36 Billion |
-0.53% |
| 2012-12-31 | CN¥9.33 Billion ≈ $1.37 Billion |
-0.15% |
| 2011-12-31 | CN¥9.34 Billion ≈ $1.37 Billion |
+10.37% |
| 2010-12-31 | CN¥8.47 Billion ≈ $1.24 Billion |
+106.07% |
| 2009-12-31 | CN¥4.11 Billion ≈ $601.10 Million |
+54.91% |
| 2008-12-31 | CN¥2.65 Billion ≈ $388.03 Million |
+7.91% |
| 2007-12-31 | CN¥2.46 Billion ≈ $359.58 Million |
+27.62% |
| 2006-12-31 | CN¥1.93 Billion ≈ $281.76 Million |
+17.95% |
| 2005-12-31 | CN¥1.63 Billion ≈ $238.88 Million |
+6.70% |
| 2004-12-31 | CN¥1.53 Billion ≈ $223.89 Million |
+47.61% |
| 2003-12-31 | CN¥1.04 Billion ≈ $151.67 Million |
+29.78% |
| 2002-12-31 | CN¥798.65 Million ≈ $116.87 Million |
+8.39% |
| 2001-12-31 | CN¥736.80 Million ≈ $107.82 Million |
+2.28% |
| 2000-12-31 | CN¥720.38 Million ≈ $105.41 Million |
+1.67% |
| 1999-12-31 | CN¥708.58 Million ≈ $103.69 Million |
+0.68% |
| 1998-12-31 | CN¥703.79 Million ≈ $102.99 Million |
-4.91% |
| 1997-12-31 | CN¥740.11 Million ≈ $108.30 Million |
+3.64% |
| 1996-12-31 | CN¥714.13 Million ≈ $104.50 Million |
+4.10% |
| 1995-12-31 | CN¥686.02 Million ≈ $100.39 Million |
+16.47% |
| 1994-12-31 | CN¥589.01 Million ≈ $86.19 Million |
-1.24% |
| 1993-12-31 | CN¥596.38 Million ≈ $87.27 Million |
+224.44% |
| 1992-12-31 | CN¥183.82 Million ≈ $26.90 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Guangxi Liugong Machinery Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 948503908956.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥9.49 Billion | 51.05% |
| Other Components | CN¥9.09 Billion | 48.95% |
| Total Equity | CN¥18.58 Billion | 100.00% |
Guangxi Liugong Machinery Co Ltd Competitors by Market Cap
The table below lists competitors of Guangxi Liugong Machinery Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Titan Wind Energy Suzhou
SHE:002531
|
$2.38 Billion |
|
China Kings Resources Group Co
SHG:603505
|
$2.39 Billion |
|
First Busey Corp
NASDAQ:BUSE
|
$2.39 Billion |
|
NBT Bancorp Inc
NASDAQ:NBTB
|
$2.39 Billion |
|
Henan Yuguang Gold & Lead Co Ltd
SHG:600531
|
$2.38 Billion |
|
SSI Securities Corp
VN:SSI
|
$2.38 Billion |
|
Cecep Environmental Protection Equipment Co Ltd
SHE:300140
|
$2.38 Billion |
|
Mr Price Group Ltd
JSE:MRP
|
$2.38 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Guangxi Liugong Machinery Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 17,569,435,000 to 18,578,685,951, a change of 1,009,250,951 (5.7%).
- Net income of 1,609,225,714 contributed positively to equity growth.
- Dividend payments of 832,923,275 reduced retained earnings.
- Other comprehensive income decreased equity by 938,431,000.
- Other factors increased equity by 1,171,379,511.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥1.61 Billion | +8.66% |
| Dividends Paid | CN¥832.92 Million | -4.48% |
| Other Comprehensive Income | CN¥-938.43 Million | -5.05% |
| Other Changes | CN¥1.17 Billion | +6.3% |
| Total Change | CN¥- | 5.74% |
Book Value vs Market Value Analysis
This analysis compares Guangxi Liugong Machinery Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.88x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 48.37x to 0.88x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1992-12-31 | CN¥0.17 | CN¥8.00 | x |
| 1993-12-31 | CN¥0.54 | CN¥8.00 | x |
| 1994-12-31 | CN¥0.53 | CN¥8.00 | x |
| 1995-12-31 | CN¥0.61 | CN¥8.00 | x |
| 1996-12-31 | CN¥0.64 | CN¥8.00 | x |
| 1997-12-31 | CN¥0.66 | CN¥8.00 | x |
| 1998-12-31 | CN¥0.62 | CN¥8.00 | x |
| 1999-12-31 | CN¥0.63 | CN¥8.00 | x |
| 2000-12-31 | CN¥0.63 | CN¥8.00 | x |
| 2001-12-31 | CN¥0.63 | CN¥8.00 | x |
| 2002-12-31 | CN¥0.69 | CN¥8.00 | x |
| 2003-12-31 | CN¥0.90 | CN¥8.00 | x |
| 2004-12-31 | CN¥1.35 | CN¥8.00 | x |
| 2005-12-31 | CN¥1.45 | CN¥8.00 | x |
| 2006-12-31 | CN¥1.72 | CN¥8.00 | x |
| 2007-12-31 | CN¥2.20 | CN¥8.00 | x |
| 2008-12-31 | CN¥2.55 | CN¥8.00 | x |
| 2009-12-31 | CN¥3.28 | CN¥8.00 | x |
| 2010-12-31 | CN¥6.65 | CN¥8.00 | x |
| 2011-12-31 | CN¥6.34 | CN¥8.00 | x |
| 2012-12-31 | CN¥6.35 | CN¥8.00 | x |
| 2013-12-31 | CN¥6.32 | CN¥8.00 | x |
| 2014-12-31 | CN¥6.22 | CN¥8.00 | x |
| 2015-12-31 | CN¥6.06 | CN¥8.00 | x |
| 2016-12-31 | CN¥6.05 | CN¥8.00 | x |
| 2017-12-31 | CN¥6.55 | CN¥8.00 | x |
| 2018-12-31 | CN¥6.52 | CN¥8.00 | x |
| 2019-12-31 | CN¥7.02 | CN¥8.00 | x |
| 2020-12-31 | CN¥9.30 | CN¥8.00 | x |
| 2021-12-31 | CN¥7.87 | CN¥8.00 | x |
| 2022-12-31 | CN¥8.06 | CN¥8.00 | x |
| 2023-12-31 | CN¥7.80 | CN¥8.00 | x |
| 2024-12-31 | CN¥7.95 | CN¥8.00 | x |
| 2025-12-31 | CN¥9.13 | CN¥8.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Guangxi Liugong Machinery Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.66%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.86%
- • Asset Turnover: 0.67x
- • Equity Multiplier: 2.66x
- Recent ROE (8.66%) is below the historical average (10.30%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1992 | 41.15% | 14.54% | 1.20x | 2.35x | CN¥57.26 Million |
| 1993 | 34.70% | 20.94% | 1.09x | 1.53x | CN¥147.28 Million |
| 1994 | 6.39% | 6.62% | 0.62x | 1.55x | CN¥-21.28 Million |
| 1995 | 5.75% | 6.30% | 0.57x | 1.59x | CN¥-28.89 Million |
| 1996 | 3.40% | 3.78% | 0.56x | 1.61x | CN¥-46.66 Million |
| 1997 | 3.38% | 3.46% | 0.59x | 1.66x | CN¥-48.38 Million |
| 1998 | 2.98% | 2.63% | 0.67x | 1.70x | CN¥-48.71 Million |
| 1999 | 0.36% | 0.34% | 0.63x | 1.64x | CN¥-67.17 Million |
| 2000 | 0.02% | 0.02% | 0.64x | 1.72x | CN¥-69.68 Million |
| 2001 | 2.86% | 2.06% | 0.78x | 1.79x | CN¥-50.18 Million |
| 2002 | 16.53% | 7.64% | 1.11x | 1.95x | CN¥49.96 Million |
| 2003 | 22.29% | 8.97% | 1.39x | 1.78x | CN¥123.35 Million |
| 2004 | 16.27% | 6.94% | 1.43x | 1.63x | CN¥93.92 Million |
| 2005 | 12.92% | 5.12% | 1.54x | 1.64x | CN¥47.03 Million |
| 2006 | 18.92% | 6.97% | 1.64x | 1.66x | CN¥170.24 Million |
| 2007 | 23.20% | 7.53% | 1.66x | 1.86x | CN¥321.87 Million |
| 2008 | 12.88% | 3.67% | 1.48x | 2.38x | CN¥76.05 Million |
| 2009 | 21.13% | 8.50% | 1.06x | 2.33x | CN¥455.98 Million |
| 2010 | 18.29% | 10.05% | 0.83x | 2.20x | CN¥699.53 Million |
| 2011 | 14.18% | 7.39% | 0.79x | 2.44x | CN¥389.86 Million |
| 2012 | 2.99% | 2.20% | 0.56x | 2.43x | CN¥-651.17 Million |
| 2013 | 3.59% | 2.64% | 0.56x | 2.44x | CN¥-592.52 Million |
| 2014 | 2.18% | 1.93% | 0.49x | 2.29x | CN¥-711.17 Million |
| 2015 | 0.24% | 0.32% | 0.33x | 2.29x | CN¥-869.07 Million |
| 2016 | 0.56% | 0.70% | 0.34x | 2.33x | CN¥-835.38 Million |
| 2017 | 3.62% | 2.91% | 0.52x | 2.39x | CN¥-611.61 Million |
| 2018 | 8.28% | 4.37% | 0.69x | 2.74x | CN¥-164.31 Million |
| 2019 | 9.83% | 5.30% | 0.64x | 2.88x | CN¥-17.83 Million |
| 2020 | 9.67% | 5.54% | 0.63x | 2.76x | CN¥-48.78 Million |
| 2021 | 6.48% | 3.47% | 0.71x | 2.63x | CN¥-542.21 Million |
| 2022 | 3.81% | 2.26% | 0.63x | 2.68x | CN¥-975.40 Million |
| 2023 | 5.25% | 3.15% | 0.59x | 2.82x | CN¥-785.41 Million |
| 2024 | 7.55% | 4.41% | 0.63x | 2.73x | CN¥-429.90 Million |
| 2025 | 8.66% | 4.86% | 0.67x | 2.66x | CN¥-248.64 Million |
Industry Comparison
This section compares Guangxi Liugong Machinery Co Ltd's net assets metrics with peer companies in the Farm & Heavy Construction Machinery industry.
Industry Context
- Industry: Farm & Heavy Construction Machinery
- Average net assets among peers: $6,491,309,609
- Average return on equity (ROE) among peers: 10.12%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Guangxi Liugong Machinery Co Ltd (000528) | CN¥20.17 Billion | 41.15% | 1.66x | $2.38 Billion |
| Zoomlion Heavy Industry Science and Technology Co Ltd (000157) | $27.47 Billion | 16.98% | 1.29x | $7.87 Billion |
| XCMG Construction Machinery Co Ltd (000425) | $1.19 Billion | 2.08% | 1.54x | $15.46 Billion |
| Shantui Construction Machinery Co Ltd (000680) | $4.91 Billion | 0.62% | 1.71x | $2.24 Billion |
| Faw Car Co Ltd (000800) | $730.97 Million | 42.45% | 1.59x | $4.39 Billion |
| JiangSu JiangHuai Engine Co Ltd (000816) | $3.76 Billion | 0.73% | 0.76x | $508.18 Million |
| HBIS Resources Co Ltd (000923) | $415.63 Million | 0.55% | 0.98x | $1.32 Billion |
| Sinotruk Jinan Truck Co Ltd (000951) | $17.58 Billion | 9.47% | 1.85x | $3.78 Billion |
| Zhongtong Bus Holding Co Ltd (000957) | $588.19 Million | 6.73% | 1.78x | $870.21 Million |
| Sunward Intelligent Equipment Co Ltd (002097) | $1.77 Billion | 11.46% | 1.71x | $1.28 Billion |
About Guangxi Liugong Machinery Co Ltd
Guangxi Liugong Machinery Co., Ltd. manufactures and sells construction machinery in China and internationally. The company operates through four segments: Earth-Moving Machinery, Other Construction Machinery and Parts, Prestressed Machinery, and Leasing Business. It offers excavators, wheel loaders, dozers, motor graders, rollers, pavers, cold planers, skid steer loaders, backhoe loaders, cranes… Read more