Addsino Co Ltd
Addsino Co., Ltd., together with its subsidiaries, provides electronic information technology products to military and civilian industries in China. It offers simulation systems, semi-physical simulation systems, simulation equipment, target platforms, etc.; and marine equipment, power equipment, and space information applications. The company also provides network management/service software, as… Read more
Addsino Co Ltd (000547) - Net Assets
Latest net assets as of September 2025: CN¥5.48 Billion CNY
Based on the latest financial reports, Addsino Co Ltd (000547) has net assets worth CN¥5.48 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥10.22 Billion) and total liabilities (CN¥4.74 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥5.48 Billion |
| % of Total Assets | 53.67% |
| Annual Growth Rate | 20.7% |
| 5-Year Change | -35.46% |
| 10-Year Change | 9.63% |
| Growth Volatility | 63.21 |
Addsino Co Ltd - Net Assets Trend (1991–2024)
This chart illustrates how Addsino Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Addsino Co Ltd (1991–2024)
The table below shows the annual net assets of Addsino Co Ltd from 1991 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥6.03 Billion | -23.36% |
| 2023-12-31 | CN¥7.87 Billion | -22.78% |
| 2022-12-31 | CN¥10.19 Billion | +1.99% |
| 2021-12-31 | CN¥9.99 Billion | +6.93% |
| 2020-12-31 | CN¥9.34 Billion | +14.11% |
| 2019-12-31 | CN¥8.19 Billion | +13.31% |
| 2018-12-31 | CN¥7.23 Billion | +27.30% |
| 2017-12-31 | CN¥5.68 Billion | +5.25% |
| 2016-12-31 | CN¥5.39 Billion | -1.95% |
| 2015-12-31 | CN¥5.50 Billion | +125.90% |
| 2014-12-31 | CN¥2.44 Billion | +36.97% |
| 2013-12-31 | CN¥1.78 Billion | +0.94% |
| 2012-12-31 | CN¥1.76 Billion | +6.88% |
| 2011-12-31 | CN¥1.65 Billion | +22.21% |
| 2010-12-31 | CN¥1.35 Billion | +13.65% |
| 2009-12-31 | CN¥1.19 Billion | +26.05% |
| 2008-12-31 | CN¥941.36 Million | -46.94% |
| 2007-12-31 | CN¥1.77 Billion | +266.36% |
| 2006-12-31 | CN¥484.27 Million | +5.43% |
| 2005-12-31 | CN¥459.32 Million | -4.98% |
| 2004-12-31 | CN¥483.41 Million | +3.35% |
| 2003-12-31 | CN¥467.76 Million | +1.90% |
| 2002-12-31 | CN¥459.04 Million | +1.78% |
| 2001-12-31 | CN¥451.00 Million | +5.56% |
| 2000-12-31 | CN¥427.26 Million | +9.10% |
| 1999-12-31 | CN¥391.63 Million | +14.02% |
| 1998-12-31 | CN¥343.46 Million | +54.05% |
| 1997-12-31 | CN¥222.95 Million | +4.94% |
| 1996-12-31 | CN¥212.45 Million | +32.04% |
| 1995-12-31 | CN¥160.91 Million | +49.67% |
| 1994-12-31 | CN¥107.51 Million | +18.41% |
| 1993-12-31 | CN¥90.79 Million | +151.19% |
| 1992-12-31 | CN¥36.15 Million | +197.80% |
| 1991-12-31 | CN¥12.14 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Addsino Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 53676560910.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | CN¥358.38 Million | 6.91% |
| Other Comprehensive Income | CN¥168.03 Million | 3.24% |
| Other Components | CN¥5.20 Billion | 100.20% |
| Total Equity | CN¥5.19 Billion | 100.00% |
Addsino Co Ltd Competitors by Market Cap
The table below lists competitors of Addsino Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Abercrombie & Fitch Company
NYSE:ANF
|
$3.84 Billion |
|
Britvic plc
OTCQX:BTVCF
|
$3.84 Billion |
|
Chartwell Retirement Residences
PINK:CWSRF
|
$3.84 Billion |
|
Elis SA
OTCGREY:ELSSF
|
$3.84 Billion |
|
Beijing Oriental Yuhong Waterproof Technology Co Ltd
SHE:002271
|
$3.84 Billion |
|
Amlogic Shanghai Co Ltd
SHG:688099
|
$3.83 Billion |
|
GRUPO AEROPORT-B (G7AB.SG)
STU:G7AB
|
$3.83 Billion |
|
H&R Block Inc
NYSE:HRB
|
$3.83 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Addsino Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 6,862,212,012 to 5,188,954,276, a change of -1,673,257,736 (-24.4%).
- Net loss of 1,672,729,454 reduced equity.
- Dividend payments of 59,154,145 reduced retained earnings.
- Other comprehensive income decreased equity by 130,615.
- Other factors increased equity by 58,756,478.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-1.67 Billion | -32.24% |
| Dividends Paid | CN¥59.15 Million | -1.14% |
| Other Comprehensive Income | CN¥-130.62K | -0.0% |
| Other Changes | CN¥58.76 Million | +1.13% |
| Total Change | CN¥- | -24.38% |
Book Value vs Market Value Analysis
This analysis compares Addsino Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 9.78x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 1697.54x to 9.78x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1991-12-31 | CN¥0.02 | CN¥31.87 | x |
| 1992-12-31 | CN¥0.06 | CN¥31.87 | x |
| 1993-12-31 | CN¥0.14 | CN¥31.87 | x |
| 1994-12-31 | CN¥0.17 | CN¥31.87 | x |
| 1995-12-31 | CN¥0.25 | CN¥31.87 | x |
| 1996-12-31 | CN¥0.33 | CN¥31.87 | x |
| 1997-12-31 | CN¥0.34 | CN¥31.87 | x |
| 1998-12-31 | CN¥0.53 | CN¥31.87 | x |
| 1999-12-31 | CN¥0.60 | CN¥31.87 | x |
| 2000-12-31 | CN¥0.64 | CN¥31.87 | x |
| 2001-12-31 | CN¥0.66 | CN¥31.87 | x |
| 2002-12-31 | CN¥0.67 | CN¥31.87 | x |
| 2003-12-31 | CN¥0.68 | CN¥31.87 | x |
| 2004-12-31 | CN¥0.69 | CN¥31.87 | x |
| 2005-12-31 | CN¥0.65 | CN¥31.87 | x |
| 2006-12-31 | CN¥0.66 | CN¥31.87 | x |
| 2007-12-31 | CN¥2.64 | CN¥31.87 | x |
| 2008-12-31 | CN¥1.40 | CN¥31.87 | x |
| 2009-12-31 | CN¥1.77 | CN¥31.87 | x |
| 2010-12-31 | CN¥2.02 | CN¥31.87 | x |
| 2011-12-31 | CN¥1.99 | CN¥31.87 | x |
| 2012-12-31 | CN¥1.89 | CN¥31.87 | x |
| 2013-12-31 | CN¥2.01 | CN¥31.87 | x |
| 2014-12-31 | CN¥2.53 | CN¥31.87 | x |
| 2015-12-31 | CN¥5.91 | CN¥31.87 | x |
| 2016-12-31 | CN¥3.62 | CN¥31.87 | x |
| 2017-12-31 | CN¥3.64 | CN¥31.87 | x |
| 2018-12-31 | CN¥4.75 | CN¥31.87 | x |
| 2019-12-31 | CN¥4.87 | CN¥31.87 | x |
| 2020-12-31 | CN¥5.25 | CN¥31.87 | x |
| 2021-12-31 | CN¥5.62 | CN¥31.87 | x |
| 2022-12-31 | CN¥5.57 | CN¥31.87 | x |
| 2023-12-31 | CN¥4.29 | CN¥31.87 | x |
| 2024-12-31 | CN¥3.26 | CN¥31.87 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Addsino Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -32.24%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -89.51%
- • Asset Turnover: 0.16x
- • Equity Multiplier: 2.19x
- Recent ROE (-32.24%) is below the historical average (4.20%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1991 | 24.38% | 6.42% | 0.82x | 4.62x | CN¥1.75 Million |
| 1992 | 12.04% | 6.69% | 0.69x | 2.59x | CN¥736.73K |
| 1993 | 5.45% | 4.63% | 0.66x | 1.78x | CN¥-4.13 Million |
| 1994 | 15.52% | 16.01% | 0.53x | 1.83x | CN¥5.94 Million |
| 1995 | 11.80% | 25.80% | 0.24x | 1.92x | CN¥2.90 Million |
| 1996 | 10.01% | 28.34% | 0.21x | 1.71x | CN¥27.71K |
| 1997 | 10.20% | 30.13% | 0.21x | 1.63x | CN¥446.71K |
| 1998 | 0.09% | 0.42% | 0.15x | 1.53x | CN¥-34.02 Million |
| 1999 | 16.30% | 40.99% | 0.20x | 1.95x | CN¥24.55 Million |
| 2000 | 7.22% | 13.29% | 0.23x | 2.41x | CN¥-11.50 Million |
| 2001 | 5.10% | 8.70% | 0.23x | 2.55x | CN¥-20.98 Million |
| 2002 | 0.60% | 1.32% | 0.17x | 2.71x | CN¥-40.51 Million |
| 2003 | 1.71% | 3.72% | 0.17x | 2.75x | CN¥-36.34 Million |
| 2004 | 2.09% | 2.68% | 0.32x | 2.41x | CN¥-35.44 Million |
| 2005 | -9.19% | -8.95% | 0.39x | 2.62x | CN¥-80.21 Million |
| 2006 | 3.01% | 3.43% | 0.37x | 2.39x | CN¥-30.16 Million |
| 2007 | 1.06% | 4.14% | 0.20x | 1.30x | CN¥-152.55 Million |
| 2008 | 3.43% | 7.31% | 0.29x | 1.61x | CN¥-56.70 Million |
| 2009 | 6.32% | 17.98% | 0.23x | 1.56x | CN¥-40.13 Million |
| 2010 | 1.98% | 5.50% | 0.24x | 1.51x | CN¥-99.43 Million |
| 2011 | 7.03% | 26.21% | 0.19x | 1.43x | CN¥-45.34 Million |
| 2012 | 7.41% | 28.42% | 0.16x | 1.59x | CN¥-42.03 Million |
| 2013 | 8.47% | 25.82% | 0.19x | 1.74x | CN¥-24.99 Million |
| 2014 | 4.82% | 30.11% | 0.10x | 1.53x | CN¥-118.00 Million |
| 2015 | 4.06% | 16.03% | 0.20x | 1.28x | CN¥-315.64 Million |
| 2016 | 4.69% | 11.95% | 0.29x | 1.34x | CN¥-275.98 Million |
| 2017 | 5.21% | 11.29% | 0.33x | 1.41x | CN¥-258.16 Million |
| 2018 | 6.53% | 12.75% | 0.38x | 1.36x | CN¥-238.56 Million |
| 2019 | 8.63% | 16.72% | 0.37x | 1.39x | CN¥-106.90 Million |
| 2020 | 9.58% | 18.21% | 0.36x | 1.48x | CN¥-35.08 Million |
| 2021 | 7.14% | 15.55% | 0.30x | 1.55x | CN¥-257.76 Million |
| 2022 | 0.40% | 1.01% | 0.24x | 1.64x | CN¥-856.47 Million |
| 2023 | -28.04% | -103.31% | 0.14x | 1.87x | CN¥-2.61 Billion |
| 2024 | -32.24% | -89.51% | 0.16x | 2.19x | CN¥-2.19 Billion |
Industry Comparison
This section compares Addsino Co Ltd's net assets metrics with peer companies in the Communication Equipment industry.
Industry Context
- Industry: Communication Equipment
- Average net assets among peers: $1,419,452,076
- Average return on equity (ROE) among peers: 2.50%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Addsino Co Ltd (000547) | CN¥5.48 Billion | 24.38% | 0.86x | $3.84 Billion |
| Shenzhen SDG Information Co Ltd (000070) | $2.97 Billion | 0.38% | 2.39x | $1.17 Billion |
| Sichuan Huiyuan Optical Com (000586) | $206.04 Million | 9.02% | 1.52x | $241.69 Million |
| PetroChina Jinhong Energy Investment Co Ltd (000669) | $148.27 Million | -0.70% | 0.35x | $346.82 Million |
| Skyworth Digital Co Ltd (000810) | $2.35 Billion | 19.37% | 1.24x | $684.32 Million |
| Gohigh Data Networks Technology Co Ltd (000851) | $3.24 Billion | 2.47% | 1.39x | $51.64 Million |
| Shenzhen Coship Electronics Co Ltd (002052) | $231.11 Million | -66.53% | 2.00x | $850.17 Million |
| Sunwave Communications Co Ltd (002115) | $1.89 Billion | 2.50% | 1.29x | $1.17 Billion |
| Invengo Information Technology Co Ltd (002161) | $1.61 Billion | 1.18% | 0.17x | $671.61 Million |
| Bus Online Co Ltd (002188) | $112.36 Million | 54.84% | 1.24x | $193.28 Million |