Amlogic Shanghai Co Ltd (688099) - Net Assets

Latest as of September 2025: CN¥7.20 Billion CNY ≈ $1.05 Billion USD

Based on the latest financial reports, Amlogic Shanghai Co Ltd (688099) has net assets worth CN¥7.20 Billion CNY (≈ $1.05 Billion USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥8.35 Billion ≈ $1.22 Billion USD) and total liabilities (CN¥1.14 Billion ≈ $167.36 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Amlogic Shanghai Co Ltd asset resilience ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets CN¥7.20 Billion
% of Total Assets 86.29%
Annual Growth Rate 51.38%
5-Year Change 119.84%
10-Year Change N/A
Growth Volatility 83.39

Amlogic Shanghai Co Ltd - Net Assets Trend (2016–2024)

This chart illustrates how Amlogic Shanghai Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore Amlogic Shanghai Co Ltd (688099) total assets for the complete picture of this company's asset base.

Annual Net Assets for Amlogic Shanghai Co Ltd (2016–2024)

The table below shows the annual net assets of Amlogic Shanghai Co Ltd from 2016 to 2024. For live valuation and market cap data, see Amlogic Shanghai Co Ltd market capitalisation.

Year Net Assets Change
2024-12-31 CN¥6.43 Billion
≈ $940.41 Million		 +17.08%
2023-12-31 CN¥5.49 Billion
≈ $803.22 Million		 +11.30%
2022-12-31 CN¥4.93 Billion
≈ $721.65 Million		 +26.21%
2021-12-31 CN¥3.91 Billion
≈ $571.79 Million		 +33.67%
2020-12-31 CN¥2.92 Billion
≈ $427.77 Million		 +4.31%
2019-12-31 CN¥2.80 Billion
≈ $410.09 Million		 +148.88%
2018-12-31 CN¥1.13 Billion
≈ $164.77 Million		 +35.78%
2017-12-31 CN¥829.32 Million
≈ $121.36 Million		 +255.81%
2016-12-31 CN¥233.08 Million
≈ $34.11 Million		 --

Equity Component Analysis

This analysis shows how different components contribute to Amlogic Shanghai Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 297494079286.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings CN¥2.93 Billion 45.82%
Common Stock CN¥418.73 Million 6.55%
Other Components CN¥3.05 Billion 47.63%
Total Equity CN¥6.39 Billion 100.00%

Amlogic Shanghai Co Ltd Competitors by Market Cap

The table below lists competitors of Amlogic Shanghai Co Ltd ranked by their market capitalization.

Company Market Cap
Cpi Property Group SA
XETRA:O5G
 $6.53 Billion
Talkweb Information System Co Ltd
SHE:002261
 $6.53 Billion
Bank of Ayudhya PCL
BK:BAY
 $6.53 Billion
China Oilfield Services Ltd Class A
SHG:601808
 $6.54 Billion
GPT Group
AU:GPT
 $6.52 Billion
Bank of Maharashtra
NSE:MAHABANK
 $6.52 Billion
Huali Industrial Group Company Limited
SHE:300979
 $6.51 Billion
Hedef Holdings AS
IS:HEDEF
 $6.51 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Amlogic Shanghai Co Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 5,450,425,117 to 6,394,225,388, a change of 943,800,271 (17.3%).
  • Net income of 821,921,405 contributed positively to equity growth.
  • Other factors increased equity by 121,878,866.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income CN¥821.92 Million +12.85%
Other Changes CN¥121.88 Million +1.91%
Total Change CN¥- 17.32%

Book Value vs Market Value Analysis

This analysis compares Amlogic Shanghai Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 6.94x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 176.69x to 6.94x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2016-12-31 CN¥0.60 CN¥105.80 x
2017-12-31 CN¥2.23 CN¥105.80 x
2018-12-31 CN¥3.02 CN¥105.80 x
2019-12-31 CN¥6.81 CN¥105.80 x
2020-12-31 CN¥7.06 CN¥105.80 x
2021-12-31 CN¥9.31 CN¥105.80 x
2022-12-31 CN¥11.79 CN¥105.80 x
2023-12-31 CN¥13.02 CN¥105.80 x
2024-12-31 CN¥15.25 CN¥105.80 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Amlogic Shanghai Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 12.85%
  • The company shows good efficiency in utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 13.87%
  • • Asset Turnover: 0.80x
  • • Equity Multiplier: 1.15x
  • Recent ROE (12.85%) is below the historical average (14.97%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2016 32.79% 6.35% 2.21x 2.33x CN¥50.75 Million
2017 9.42% 4.62% 1.47x 1.39x CN¥-4.84 Million
2018 25.19% 11.93% 1.44x 1.47x CN¥170.37 Million
2019 5.65% 6.70% 0.71x 1.19x CN¥-121.83 Million
2020 3.93% 4.19% 0.74x 1.26x CN¥-177.06 Million
2021 20.95% 16.99% 0.94x 1.31x CN¥424.14 Million
2022 14.85% 13.10% 0.95x 1.20x CN¥237.30 Million
2023 9.14% 9.27% 0.85x 1.17x CN¥-47.01 Million
2024 12.85% 13.87% 0.80x 1.15x CN¥182.50 Million

Industry Comparison

This section compares Amlogic Shanghai Co Ltd's net assets metrics with peer companies in the Semiconductors industry.

Industry Context

  • Industry: Semiconductors
  • Average net assets among peers: $2,095,615,821
  • Average return on equity (ROE) among peers: 6.02%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Amlogic Shanghai Co Ltd (688099) CN¥7.20 Billion 32.79% 0.16x $6.52 Billion
UniTTEC Co Ltd (000925) $1.22 Billion 2.79% 2.52x $909.57 Million
Unigroup Guoxin Microelectronics Co Ltd (002049) $12.39 Billion 9.51% 0.40x $9.61 Billion
Sinosteel Anhui Tianyuan Technology Co Ltd (002057) $245.66 Million 4.18% 0.78x $1.06 Billion
Suzhou Good-Ark Electronics Co Ltd (002079) $501.66 Million 7.47% 0.41x $1.39 Billion
Ningbo Kangqiang Electronics Co Ltd (002119) $629.45 Million 7.50% 0.73x $1.15 Billion
Tianjin Printronics Circuit Corp (002134) $710.96 Million 2.48% 0.13x $913.46 Million
Tatwah Smartech Co Ltd (002512) $1.65 Billion 6.18% 0.38x $701.64 Million
Chutian Dragon Co Ltd (003040) $1.37 Billion 4.56% 0.48x $998.01 Million
Jiangsu Huasheng Tianlong Photo (300029) $1.14 Billion 5.99% 0.16x $81.27 Million
Nations Technologies Inc (300077) $1.09 Billion 9.56% 0.85x $1.97 Billion

About Amlogic Shanghai Co Ltd

SHG:688099 China Semiconductors
Market Cap
$6.52 Billion
CN¥44.56 Billion CNY
Market Cap Rank
#3014 Global
#411 in China
Share Price
CN¥105.80
Change (1 day)
+3.88%
52-Week Range
CN¥65.95 - CN¥112.74
All Time High
CN¥149.67
Categories
Companies in China Semiconductors Technology AI & Machine Learning
About

Amlogic (Shanghai) Co.,Ltd. engages in the research and development, designing, and sale of system-level SoC chips and peripheral chips. It offers multimedia intelligent terminal SoC chips and wireless connection chips; and automotive electronic chips, such as in-vehicle infotainment system chips and smart cockpit chips. The company's products are used in homes, cars, in home, automobile, office,… Read more