Amlogic Shanghai Co Ltd Net Assets
Amlogic Shanghai Co Ltd net assets. Based on the latest financial reports, Amlogic Shanghai Co Ltd (688099) has net assets worth CN¥7.20 Billion CNY (≈ $1.05 Billion USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥8.35 Billion ≈ $1.22 Billion USD) and total liabilities (CN¥1.14 Billion ≈ $167.36 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore 688099 net asset momentum to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥7.20 Billion |
| % of Total Assets | 86.29% |
| Annual Growth Rate | 51.38% |
| 5-Year Change | 119.84% |
| 10-Year Change | N/A |
| Growth Volatility | 83.39 |
Net Assets of Amlogic Shanghai Co Ltd (2016–2024)
Net assets of Amlogic Shanghai Co Ltd from 2016 to 2024. This chart illustrates how Amlogic Shanghai Co Ltd's net assets have evolved over time, based on quarterly financial data. See 688099 net asset quality index to measure how much of total assets are equity-financed.
Annual Net Assets for Amlogic Shanghai Co Ltd (2016–2024)
The table below shows the annual net assets of Amlogic Shanghai Co Ltd from 2016 to 2024. For live market cap and overall valuation, see how much is Amlogic Shanghai Co Ltd worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥6.43 Billion ≈ $940.41 Million |
+17.08% |
| 2023-12-31 | CN¥5.49 Billion ≈ $803.22 Million |
+11.30% |
| 2022-12-31 | CN¥4.93 Billion ≈ $721.65 Million |
+26.21% |
| 2021-12-31 | CN¥3.91 Billion ≈ $571.79 Million |
+33.67% |
| 2020-12-31 | CN¥2.92 Billion ≈ $427.77 Million |
+4.31% |
| 2019-12-31 | CN¥2.80 Billion ≈ $410.09 Million |
+148.88% |
| 2018-12-31 | CN¥1.13 Billion ≈ $164.77 Million |
+35.78% |
| 2017-12-31 | CN¥829.32 Million ≈ $121.36 Million |
+255.81% |
| 2016-12-31 | CN¥233.08 Million ≈ $34.11 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Amlogic Shanghai Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 297494079286.0% over the analyzed period, indicating profitable operations and earnings retention.
Amlogic Shanghai Co Ltd Net Assets Breakdown (December 2024)
Amlogic Shanghai Co Ltd net assets breakdown by equity component as of December 2024.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥2.93 Billion | 45.82% |
| Common Stock | CN¥418.73 Million | 6.55% |
| Other Components | CN¥3.05 Billion | 47.63% |
| Total Equity | CN¥6.39 Billion | 100.00% |
Amlogic Shanghai Co Ltd Competitors by Market Cap
The table below lists competitors of Amlogic Shanghai Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Benefit Systems SA
WAR:BFT
|
$5.36 Billion |
|
Shanghai Zhangjiang Hi-Tech Park Development Co Ltd
SHG:600895
|
$5.37 Billion |
|
Kanzhun Ltd ADR
NASDAQ:BZ
|
$5.37 Billion |
|
Aura Minerals Inc. Common Shares
NASDAQ:AUGO
|
$5.37 Billion |
|
CENTESSA PHARMACEUTICALS
F:260
|
$5.35 Billion |
|
NexGen Energy Ltd.
TO:NXE
|
$5.35 Billion |
|
SBM Offshore N.V.
AS:SBMO
|
$5.34 Billion |
|
Sinotrans Ltd Class A
SHG:601598
|
$5.34 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Amlogic Shanghai Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 5,450,425,117 to 6,394,225,388, a change of 943,800,271 (17.3%).
- Net income of 821,921,405 contributed positively to equity growth.
- Other factors increased equity by 121,878,866.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥821.92 Million | +12.85% |
| Other Changes | CN¥121.88 Million | +1.91% |
| Total Change | CN¥- | 17.32% |
Book Value vs Market Value Analysis
This analysis compares Amlogic Shanghai Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.70x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 145.24x to 5.70x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | CN¥0.60 | CN¥86.97 | x |
| 2017-12-31 | CN¥2.23 | CN¥86.97 | x |
| 2018-12-31 | CN¥3.02 | CN¥86.97 | x |
| 2019-12-31 | CN¥6.81 | CN¥86.97 | x |
| 2020-12-31 | CN¥7.06 | CN¥86.97 | x |
| 2021-12-31 | CN¥9.31 | CN¥86.97 | x |
| 2022-12-31 | CN¥11.79 | CN¥86.97 | x |
| 2023-12-31 | CN¥13.02 | CN¥86.97 | x |
| 2024-12-31 | CN¥15.25 | CN¥86.97 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Amlogic Shanghai Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 12.85%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 13.87%
- • Asset Turnover: 0.80x
- • Equity Multiplier: 1.15x
- Recent ROE (12.85%) is below the historical average (14.97%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 32.79% | 6.35% | 2.21x | 2.33x | CN¥50.75 Million |
| 2017 | 9.42% | 4.62% | 1.47x | 1.39x | CN¥-4.84 Million |
| 2018 | 25.19% | 11.93% | 1.44x | 1.47x | CN¥170.37 Million |
| 2019 | 5.65% | 6.70% | 0.71x | 1.19x | CN¥-121.83 Million |
| 2020 | 3.93% | 4.19% | 0.74x | 1.26x | CN¥-177.06 Million |
| 2021 | 20.95% | 16.99% | 0.94x | 1.31x | CN¥424.14 Million |
| 2022 | 14.85% | 13.10% | 0.95x | 1.20x | CN¥237.30 Million |
| 2023 | 9.14% | 9.27% | 0.85x | 1.17x | CN¥-47.01 Million |
| 2024 | 12.85% | 13.87% | 0.80x | 1.15x | CN¥182.50 Million |
Industry Comparison
This section compares Amlogic Shanghai Co Ltd's net assets metrics with peer companies in the Semiconductors industry.
Industry Context
- Industry: Semiconductors
- Average net assets among peers: $1,148,854,845
- Average return on equity (ROE) among peers: 7.86%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Amlogic Shanghai Co Ltd (688099) | CN¥7.20 Billion | 32.79% | 0.16x | $5.36 Billion |
| UniTTEC Co Ltd (000925) | $399.65 Million | 4.88% | 0.35x | $671.04 Million |
| Unigroup Guoxin Microelectronics Co Ltd (002049) | $100.68 Million | 17.06% | 1.00x | $5.99 Billion |
| Sinosteel Anhui Tianyuan Technology Co Ltd (002057) | $543.84 Million | 12.98% | 0.26x | $811.93 Million |
| Suzhou Good-Ark Electronics Co Ltd (002079) | $1.29 Billion | 1.77% | 0.15x | $1.03 Billion |
| Ningbo Kangqiang Electronics Co Ltd (002119) | $181.99 Million | 23.28% | 2.07x | $957.18 Million |
| Tianjin Printronics Circuit Corp (002134) | $710.96 Million | 2.48% | 0.13x | $598.57 Million |
| Tatwah Smartech Co Ltd (002512) | $1.33 Billion | 3.74% | 3.12x | $558.16 Million |
| Chutian Dragon Co Ltd (003040) | $1.44 Billion | 0.50% | 0.36x | $824.59 Million |
| Jiangsu Huasheng Tianlong Photo (300029) | $1.23 Billion | 6.94% | 0.18x | $3.52 Million |
| Hubei Dinglong Chemical (300054) | $4.26 Billion | 5.02% | 0.20x | $7.57 Billion |
About Amlogic Shanghai Co Ltd
Amlogic (Shanghai) Co.,Ltd. engages in the research and development, designing, and sale of system-level SoC chips and peripheral chips. It offers multimedia intelligent terminal SoC chips and wireless connection chips; and automotive electronic chips, such as in-vehicle infotainment system chips and smart cockpit chips. The company's products are used in homes, cars, in home, automobile, office,… Read more