Shaanxi International Trust Co Ltd (000563) - Net Assets
Based on the latest financial reports, Shaanxi International Trust Co Ltd (000563) has net assets worth CN¥18.94 Billion CNY (≈ $2.77 Billion USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥29.45 Billion ≈ $4.31 Billion USD) and total liabilities (CN¥10.51 Billion ≈ $1.54 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Shaanxi International Trust Co Ltd liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥18.94 Billion |
| % of Total Assets | 64.32% |
| Annual Growth Rate | 15.51% |
| 5-Year Change | 9.96% |
| 10-Year Change | 145.12% |
| Growth Volatility | 53.9 |
Shaanxi International Trust Co Ltd - Net Assets Trend (1993–2025)
This chart illustrates how Shaanxi International Trust Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore 000563 current and non-current assets for the complete picture of this company's asset base.
Annual Net Assets for Shaanxi International Trust Co Ltd (1993–2025)
The table below shows the annual net assets of Shaanxi International Trust Co Ltd from 1993 to 2025. For live valuation and market cap data, see market cap of Shaanxi International Trust Co Ltd.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥18.94 Billion ≈ $2.77 Billion |
+5.90% |
| 2024-12-31 | CN¥17.89 Billion ≈ $2.62 Billion |
+4.67% |
| 2023-12-31 | CN¥17.09 Billion ≈ $2.50 Billion |
-24.94% |
| 2022-12-31 | CN¥22.77 Billion ≈ $3.33 Billion |
+32.14% |
| 2021-12-31 | CN¥17.23 Billion ≈ $2.52 Billion |
+46.06% |
| 2020-12-31 | CN¥11.80 Billion ≈ $1.73 Billion |
+7.45% |
| 2019-12-31 | CN¥10.98 Billion ≈ $1.61 Billion |
+6.24% |
| 2018-12-31 | CN¥10.33 Billion ≈ $1.51 Billion |
+30.28% |
| 2017-12-31 | CN¥7.93 Billion ≈ $1.16 Billion |
+2.62% |
| 2016-12-31 | CN¥7.73 Billion ≈ $1.13 Billion |
+0.97% |
| 2015-12-31 | CN¥7.65 Billion ≈ $1.12 Billion |
+100.69% |
| 2014-12-31 | CN¥3.81 Billion ≈ $558.09 Million |
+8.67% |
| 2013-12-31 | CN¥3.51 Billion ≈ $513.54 Million |
+7.56% |
| 2012-12-31 | CN¥3.26 Billion ≈ $477.45 Million |
+284.06% |
| 2011-12-31 | CN¥849.56 Million ≈ $124.32 Million |
+14.36% |
| 2010-12-31 | CN¥742.85 Million ≈ $108.70 Million |
+24.62% |
| 2009-12-31 | CN¥596.08 Million ≈ $87.23 Million |
+21.04% |
| 2008-12-31 | CN¥492.46 Million ≈ $72.06 Million |
-8.23% |
| 2007-12-31 | CN¥536.65 Million ≈ $78.53 Million |
+41.40% |
| 2006-12-31 | CN¥379.51 Million ≈ $55.53 Million |
+25.72% |
| 2005-12-31 | CN¥301.86 Million ≈ $44.17 Million |
-4.83% |
| 2004-12-31 | CN¥317.18 Million ≈ $46.41 Million |
+4.04% |
| 2003-12-31 | CN¥304.87 Million ≈ $44.61 Million |
-24.61% |
| 2002-12-31 | CN¥404.40 Million ≈ $59.18 Million |
+0.92% |
| 2001-12-31 | CN¥400.72 Million ≈ $58.64 Million |
-22.65% |
| 2000-12-31 | CN¥518.05 Million ≈ $75.81 Million |
+4.42% |
| 1999-12-31 | CN¥496.12 Million ≈ $72.60 Million |
+9.41% |
| 1998-12-31 | CN¥453.44 Million ≈ $66.35 Million |
+87.48% |
| 1997-12-31 | CN¥241.86 Million ≈ $35.39 Million |
+2.36% |
| 1996-12-31 | CN¥236.30 Million ≈ $34.58 Million |
+1.43% |
| 1995-12-31 | CN¥232.96 Million ≈ $34.09 Million |
+4.16% |
| 1994-12-31 | CN¥223.65 Million ≈ $32.73 Million |
+19.22% |
| 1993-12-31 | CN¥187.60 Million ≈ $27.45 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Shaanxi International Trust Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1066053.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥5.77 Billion | 30.46% |
| Other Components | CN¥13.17 Billion | 69.54% |
| Total Equity | CN¥18.94 Billion | 100.00% |
Shaanxi International Trust Co Ltd Competitors by Market Cap
The table below lists competitors of Shaanxi International Trust Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Warby Parker Inc
NYSE:WRBY
|
$2.44 Billion |
|
Delek US Energy Inc
NYSE:DK
|
$2.44 Billion |
|
RH
NYSE:RH
|
$2.44 Billion |
|
West African Resources Ltd
AU:WAF
|
$2.44 Billion |
|
Treasury Wine Estates Limited
F:T7W
|
$2.44 Billion |
|
Qinhuangdao Port Co Ltd
SHG:601326
|
$2.44 Billion |
|
Zhejiang Daily Media Group Co Ltd
SHG:600633
|
$2.43 Billion |
|
The Great Eastern Shipping Company Limited
NSE:GESHIP
|
$2.43 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shaanxi International Trust Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 17,887,512,126 to 18,943,523,320, a change of 1,056,011,194 (5.9%).
- Net income of 1,432,568,055 contributed positively to equity growth.
- Dividend payments of 485,872,993 reduced retained earnings.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥1.43 Billion | +7.56% |
| Dividends Paid | CN¥485.87 Million | -2.56% |
| Other Changes | CN¥109.32 Million | +0.58% |
| Total Change | CN¥- | 5.90% |
Book Value vs Market Value Analysis
This analysis compares Shaanxi International Trust Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.88x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 25.77x to 0.88x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1993-12-31 | CN¥0.13 | CN¥3.26 | x |
| 1994-12-31 | CN¥0.15 | CN¥3.26 | x |
| 1995-12-31 | CN¥0.16 | CN¥3.26 | x |
| 1996-12-31 | CN¥0.16 | CN¥3.26 | x |
| 1997-12-31 | CN¥0.16 | CN¥3.26 | x |
| 1998-12-31 | CN¥0.31 | CN¥3.26 | x |
| 1999-12-31 | CN¥0.33 | CN¥3.26 | x |
| 2000-12-31 | CN¥0.35 | CN¥3.26 | x |
| 2001-12-31 | CN¥0.27 | CN¥3.26 | x |
| 2002-12-31 | CN¥0.27 | CN¥3.26 | x |
| 2003-12-31 | CN¥0.21 | CN¥3.26 | x |
| 2004-12-31 | CN¥0.21 | CN¥3.26 | x |
| 2005-12-31 | CN¥0.20 | CN¥3.26 | x |
| 2006-12-31 | CN¥0.24 | CN¥3.26 | x |
| 2007-12-31 | CN¥0.27 | CN¥3.26 | x |
| 2008-12-31 | CN¥0.32 | CN¥3.26 | x |
| 2009-12-31 | CN¥0.38 | CN¥3.26 | x |
| 2010-12-31 | CN¥0.48 | CN¥3.26 | x |
| 2011-12-31 | CN¥0.55 | CN¥3.26 | x |
| 2012-12-31 | CN¥1.49 | CN¥3.26 | x |
| 2013-12-31 | CN¥1.40 | CN¥3.26 | x |
| 2014-12-31 | CN¥1.52 | CN¥3.26 | x |
| 2015-12-31 | CN¥2.98 | CN¥3.26 | x |
| 2016-12-31 | CN¥2.42 | CN¥3.26 | x |
| 2017-12-31 | CN¥2.50 | CN¥3.26 | x |
| 2018-12-31 | CN¥2.95 | CN¥3.26 | x |
| 2019-12-31 | CN¥2.77 | CN¥3.26 | x |
| 2020-12-31 | CN¥2.98 | CN¥3.26 | x |
| 2021-12-31 | CN¥3.09 | CN¥3.26 | x |
| 2022-12-31 | CN¥3.17 | CN¥3.26 | x |
| 2023-12-31 | CN¥3.34 | CN¥3.26 | x |
| 2024-12-31 | CN¥3.50 | CN¥3.26 | x |
| 2025-12-31 | CN¥3.70 | CN¥3.26 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shaanxi International Trust Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.56%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 48.58%
- • Asset Turnover: 0.10x
- • Equity Multiplier: 1.55x
- Recent ROE (7.56%) is below the historical average (8.33%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1993 | 24.82% | 0.00% | 0.00x | 4.81x | CN¥27.80 Million |
| 1994 | 32.17% | 27.59% | 0.16x | 7.22x | CN¥49.58 Million |
| 1995 | 10.04% | 8.93% | 0.14x | 8.11x | CN¥102.30K |
| 1996 | 10.26% | 8.02% | 0.15x | 8.65x | CN¥603.92K |
| 1997 | 11.86% | 7.66% | 0.16x | 9.40x | CN¥4.51 Million |
| 1998 | 11.54% | 13.55% | 0.17x | 5.13x | CN¥6.98 Million |
| 1999 | 8.60% | 11.82% | 0.13x | 5.47x | CN¥-6.94 Million |
| 2000 | 9.67% | 16.71% | 0.08x | 6.99x | CN¥-1.71 Million |
| 2001 | 9.30% | 14.95% | 0.07x | 9.50x | CN¥-2.82 Million |
| 2002 | 0.91% | 2.22% | 0.06x | 6.46x | CN¥-36.70 Million |
| 2003 | -9.37% | -34.01% | 0.04x | 6.93x | CN¥-58.90 Million |
| 2004 | 3.47% | 7.11% | 0.09x | 5.51x | CN¥-20.56 Million |
| 2005 | -4.90% | -31.54% | 0.04x | 3.97x | CN¥-44.75 Million |
| 2006 | 2.62% | 6.29% | 0.15x | 2.72x | CN¥-27.95 Million |
| 2007 | 13.59% | 26.06% | 0.20x | 2.59x | CN¥19.26 Million |
| 2008 | 13.89% | 31.24% | 0.14x | 3.14x | CN¥19.18 Million |
| 2009 | 7.32% | 18.33% | 0.22x | 1.84x | CN¥-15.96 Million |
| 2010 | 10.97% | 36.90% | 0.18x | 1.62x | CN¥7.23 Million |
| 2011 | 18.17% | 50.58% | 0.25x | 1.43x | CN¥69.40 Million |
| 2012 | 7.99% | 45.18% | 0.16x | 1.09x | CN¥-65.65 Million |
| 2013 | 8.92% | 37.57% | 0.21x | 1.12x | CN¥-37.87 Million |
| 2014 | 9.19% | 41.95% | 0.20x | 1.12x | CN¥-30.76 Million |
| 2015 | 5.93% | 37.83% | 0.14x | 1.14x | CN¥-311.46 Million |
| 2016 | 6.67% | 49.10% | 0.11x | 1.23x | CN¥-257.60 Million |
| 2017 | 4.44% | 28.18% | 0.13x | 1.19x | CN¥-440.88 Million |
| 2018 | 3.09% | 28.29% | 0.09x | 1.18x | CN¥-713.80 Million |
| 2019 | 5.30% | 31.07% | 0.13x | 1.34x | CN¥-516.21 Million |
| 2020 | 5.81% | 28.49% | 0.15x | 1.40x | CN¥-493.81 Million |
| 2021 | 5.98% | 34.20% | 0.12x | 1.41x | CN¥-492.99 Million |
| 2022 | 5.17% | 40.05% | 0.09x | 1.41x | CN¥-783.79 Million |
| 2023 | 6.33% | 34.25% | 0.13x | 1.41x | CN¥-626.41 Million |
| 2024 | 7.61% | 39.54% | 0.14x | 1.42x | CN¥-427.70 Million |
| 2025 | 7.56% | 48.58% | 0.10x | 1.55x | CN¥-461.78 Million |
Industry Comparison
This section compares Shaanxi International Trust Co Ltd's net assets metrics with peer companies in the Asset Management industry.
Industry Context
- Industry: Asset Management
- Average net assets among peers: $3,329,390,834
- Average return on equity (ROE) among peers: 3.30%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shaanxi International Trust Co Ltd (000563) | CN¥18.94 Billion | 24.82% | 0.55x | $2.44 Billion |
| Zhuhai Huajin Capital Co Ltd (000532) | $1.62 Billion | 9.64% | 0.46x | $638.59 Million |
| Hainan Haide Industry Co Ltd (000567) | $129.41 Million | 19.17% | 1.22x | $1.91 Billion |
| Sichuan Shuangma Cement Co Ltd (000935) | $4.21 Billion | 17.30% | 0.15x | $2.99 Billion |
| Kunwu Jiuding Investment Holdings Co Ltd (600053) | $2.78 Billion | 2.23% | 0.19x | $688.97 Million |
| Sinolink Securities Co Ltd (600109) | $16.52 Billion | 14.29% | 2.41x | $4.86 Billion |
| Anhui Xinli Finance Co Ltd (600318) | $2.13 Billion | -14.12% | 1.04x | $588.97 Million |
| Shanghai AJ Group Co Ltd (600643) | $1.84 Billion | 5.68% | 0.64x | $1.12 Billion |
| Shanghai Guijiu Co Ltd (600696) | $583.77 Million | -37.23% | 2.48x | $64.12 Million |
| Anxin Trust Co Ltd (600816) | $149.96 Million | 12.71% | 3.24x | $4.24 Billion |
About Shaanxi International Trust Co Ltd
Shaanxi International Trust Co.,Ltd. operates as a trust company in China. The company is involved in the asset servicing trust business, such as wealth management service trust, administrative management trust, asset securitization service trust, risk disposal service trust, and new type of asset service trust. It also engages in the asset management trust business, including fixed-income asset … Read more