Beibuwan Port Co Ltd

SHE:000582 China Marine Shipping
Market Cap
$3.68 Billion
CN¥26.98 Billion CNY
Market Cap Rank
#6595 Global
#1023 in China
Share Price
CN¥11.19
Change (1 day)
-3.20%
52-Week Range
CN¥8.14 - CN¥11.56
All Time High
CN¥16.36
Categories
Companies in China Marine Shipping
About

Beibu Gulf Port Co., Ltd. engages in the port loading and unloading, storage, port value-added, and port supporting services of containers and bulk cargo in China. It provides container loading and unloading, deconsolidation, consolidation, and repair services; berthing, and loading and unloading services for shipping companies; container storage services for shipping companies and cargo owners; … Read more

Beibuwan Port Co Ltd (000582) - Net Assets

Latest net assets as of September 2025: CN¥21.15 Billion CNY

Based on the latest financial reports, Beibuwan Port Co Ltd (000582) has net assets worth CN¥21.15 Billion CNY as of September 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥37.60 Billion) and total liabilities (CN¥16.45 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets CN¥21.15 Billion
% of Total Assets 56.25%
Annual Growth Rate 20.17%
5-Year Change 65.21%
10-Year Change 185.81%
Growth Volatility 148.77

Beibuwan Port Co Ltd - Net Assets Trend (1992–2024)

This chart illustrates how Beibuwan Port Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Beibuwan Port Co Ltd (1992–2024)

The table below shows the annual net assets of Beibuwan Port Co Ltd from 1992 to 2024.

Year Net Assets Change
2024-12-31 CN¥19.88 Billion +25.76%
2023-12-31 CN¥15.81 Billion +5.19%
2022-12-31 CN¥15.03 Billion +13.85%
2021-12-31 CN¥13.20 Billion +9.70%
2020-12-31 CN¥12.03 Billion +12.29%
2019-12-31 CN¥10.72 Billion +2.62%
2018-12-31 CN¥10.44 Billion +32.39%
2017-12-31 CN¥7.89 Billion +6.75%
2016-12-31 CN¥7.39 Billion +6.23%
2015-12-31 CN¥6.96 Billion +95.02%
2014-12-31 CN¥3.57 Billion -7.51%
2013-12-31 CN¥3.86 Billion +826.34%
2012-12-31 CN¥416.30 Million +11.09%
2011-12-31 CN¥374.72 Million +11.72%
2010-12-31 CN¥335.40 Million +16.39%
2009-12-31 CN¥288.18 Million +18.37%
2008-12-31 CN¥243.46 Million +7.68%
2007-12-31 CN¥226.10 Million -37.99%
2006-12-31 CN¥364.64 Million -16.86%
2005-12-31 CN¥438.57 Million +0.96%
2004-12-31 CN¥434.40 Million -9.56%
2003-12-31 CN¥480.32 Million +1.21%
2002-12-31 CN¥474.59 Million -7.88%
2001-12-31 CN¥515.17 Million -4.12%
2000-12-31 CN¥537.31 Million -2.03%
1999-12-31 CN¥548.41 Million +97.20%
1998-12-31 CN¥278.11 Million +11.78%
1997-12-31 CN¥248.79 Million +11.78%
1996-12-31 CN¥222.57 Million +15.91%
1995-12-31 CN¥192.02 Million -7.52%
1994-12-31 CN¥207.64 Million +6.49%
1993-12-31 CN¥194.98 Million +250.39%
1992-12-31 CN¥55.65 Million --

Equity Component Analysis

This analysis shows how different components contribute to Beibuwan Port Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 712324581000.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings CN¥7.12 Billion 40.42%
Common Stock CN¥2.28 Billion 12.92%
Other Components CN¥8.22 Billion 46.65%
Total Equity CN¥17.62 Billion 100.00%

Beibuwan Port Co Ltd Competitors by Market Cap

The table below lists competitors of Beibuwan Port Co Ltd ranked by their market capitalization.

Company Market Cap
Gamma Communications plc
PINK:GAMCF
 		$1.20 Billion
Tsubakimoto Chain Co
F:TSB
 		$1.20 Billion
Yankey Engineering Co Ltd
TW:6691
 		$1.20 Billion
Prosegur Cash S.A
PINK:PGUCY
 		$1.20 Billion
Beach Energy Limited
F:BPS
 		$1.20 Billion
MillerKnoll Inc
NASDAQ:MLKN
 		$1.20 Billion
Heiwa Real Estate Co., Ltd.
PINK:HWARF
 		$1.20 Billion
Enel Américas S.A
SN:ENELAM
 		$1.20 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Beibuwan Port Co Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 13,601,173,145 to 17,621,736,791, a change of 4,020,563,646 (29.6%).
  • Net income of 1,219,079,732 contributed positively to equity growth.
  • Dividend payments of 1,120,654,971 reduced retained earnings.
  • Share repurchases of 37,041 reduced equity.
  • Other factors increased equity by 3,922,175,926.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income CN¥1.22 Billion +6.92%
Dividends Paid CN¥1.12 Billion -6.36%
Share Repurchases CN¥37.04K -0.0%
Other Changes CN¥3.92 Billion +22.26%
Total Change CN¥- 29.56%

Book Value vs Market Value Analysis

This analysis compares Beibuwan Port Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 1.45x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 45.75x to 1.45x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
1992-12-31 CN¥0.24 CN¥11.19 x
1993-12-31 CN¥0.86 CN¥11.19 x
1994-12-31 CN¥0.91 CN¥11.19 x
1995-12-31 CN¥0.84 CN¥11.19 x
1996-12-31 CN¥0.98 CN¥11.19 x
1997-12-31 CN¥1.09 CN¥11.19 x
1998-12-31 CN¥1.22 CN¥11.19 x
1999-12-31 CN¥2.32 CN¥11.19 x
2000-12-31 CN¥2.34 CN¥11.19 x
2001-12-31 CN¥2.25 CN¥11.19 x
2002-12-31 CN¥1.29 CN¥11.19 x
2003-12-31 CN¥1.31 CN¥11.19 x
2004-12-31 CN¥1.19 CN¥11.19 x
2005-12-31 CN¥1.20 CN¥11.19 x
2006-12-31 CN¥1.46 CN¥11.19 x
2007-12-31 CN¥0.98 CN¥11.19 x
2008-12-31 CN¥1.31 CN¥11.19 x
2009-12-31 CN¥1.53 CN¥11.19 x
2010-12-31 CN¥1.81 CN¥11.19 x
2011-12-31 CN¥2.02 CN¥11.19 x
2012-12-31 CN¥0.38 CN¥11.19 x
2013-12-31 CN¥3.46 CN¥11.19 x
2014-12-31 CN¥3.19 CN¥11.19 x
2015-12-31 CN¥5.14 CN¥11.19 x
2016-12-31 CN¥5.10 CN¥11.19 x
2017-12-31 CN¥4.87 CN¥11.19 x
2018-12-31 CN¥6.50 CN¥11.19 x
2019-12-31 CN¥5.83 CN¥11.19 x
2020-12-31 CN¥6.35 CN¥11.19 x
2021-12-31 CN¥6.52 CN¥11.19 x
2022-12-31 CN¥7.20 CN¥11.19 x
2023-12-31 CN¥7.12 CN¥11.19 x
2024-12-31 CN¥7.74 CN¥11.19 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Beibuwan Port Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 6.92%
  • The company has moderate efficiency in generating returns from equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 17.41%
  • • Asset Turnover: 0.20x
  • • Equity Multiplier: 2.04x
  • Recent ROE (6.92%) is below the historical average (9.95%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
1992 6.76% 17.77% 0.19x 1.96x CN¥-1.80 Million
1993 5.41% 26.10% 0.11x 1.85x CN¥-8.95 Million
1994 5.59% 24.55% 0.12x 1.94x CN¥-9.15 Million
1995 11.15% 43.39% 0.11x 2.44x CN¥2.21 Million
1996 10.75% 52.51% 0.09x 2.31x CN¥1.66 Million
1997 10.54% 39.09% 0.12x 2.28x CN¥1.34 Million
1998 11.01% 43.93% 0.11x 2.27x CN¥2.80 Million
1999 6.40% 53.30% 0.07x 1.74x CN¥-18.99 Million
2000 2.90% 15.10% 0.11x 1.76x CN¥-37.79 Million
2001 0.49% 2.37% 0.12x 1.74x CN¥-48.59 Million
2002 -8.82% -53.58% 0.09x 1.81x CN¥-88.37 Million
2003 1.63% 5.67% 0.17x 1.74x CN¥-39.95 Million
2004 -10.40% -43.43% 0.14x 1.67x CN¥-88.19 Million
2005 0.98% 4.53% 0.13x 1.70x CN¥-39.37 Million
2006 -20.62% -53.96% 0.16x 2.44x CN¥-110.85 Million
2007 0.78% 0.95% 0.29x 2.85x CN¥-20.60 Million
2008 7.62% 9.32% 0.31x 2.63x CN¥-5.77 Million
2009 15.57% 20.66% 0.31x 2.39x CN¥15.95 Million
2010 11.95% 9.85% 0.50x 2.45x CN¥6.51 Million
2011 10.52% 3.85% 1.09x 2.51x CN¥1.94 Million
2012 132.60% 13.06% 2.81x 3.61x CN¥508.23 Million
2013 15.55% 15.60% 0.43x 2.29x CN¥207.06 Million
2014 17.40% 14.00% 0.50x 2.49x CN¥255.15 Million
2015 6.62% 12.91% 0.25x 2.07x CN¥-201.70 Million
2016 7.13% 15.09% 0.24x 1.94x CN¥-181.49 Million
2017 8.82% 16.03% 0.29x 1.90x CN¥-79.45 Million
2018 6.93% 15.10% 0.25x 1.86x CN¥-282.97 Million
2019 10.39% 20.54% 0.26x 1.92x CN¥36.74 Million
2020 10.42% 20.06% 0.28x 1.88x CN¥43.84 Million
2021 9.05% 17.27% 0.22x 2.38x CN¥-107.41 Million
2022 7.91% 15.99% 0.22x 2.28x CN¥-270.20 Million
2023 8.29% 16.21% 0.21x 2.45x CN¥-233.25 Million
2024 6.92% 17.41% 0.20x 2.04x CN¥-543.09 Million

Industry Comparison

This section compares Beibuwan Port Co Ltd's net assets metrics with peer companies in the Marine Shipping industry.

Industry Context

  • Industry: Marine Shipping
  • Average net assets among peers: $3,355,262,682
  • Average return on equity (ROE) among peers: 10.38%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Beibuwan Port Co Ltd (000582) CN¥21.15 Billion 6.76% 0.78x $1.20 Billion
Shenzhen Yan Tian Port Holdings Co Ltd (000088) $3.72 Billion 17.99% 0.10x $849.00 Million
Zhuhai Port Co Ltd (000507) $932.64 Million 5.42% 0.22x $488.00 Million
Chang Jiang Shipping Group Phoenix Co Ltd (000520) $317.14 Million 16.02% 0.64x $418.77 Million
Xiamen Port Development Co Ltd (000905) $936.16 Million 19.55% 1.97x $545.78 Million
Nanjing Shenghang Shipping Co Ltd (001205) $626.22 Million 9.64% 0.53x $262.70 Million
Nanjing Port Co Ltd (002040) $3.54 Billion 4.12% 0.34x $231.18 Million
Hainan Strait Shipping Co Ltd (002320) $2.37 Billion 5.84% 0.10x $783.60 Million
Guangdong Great River Smarter Logistics Co Ltd Class A (002930) $3.00 Billion 9.89% 2.16x $371.36 Million
Rizhao Port Co Ltd (600017) $14.76 Billion 4.99% 0.98x $693.50 Million