Beibuwan Port Co Ltd (000582) - Net Assets
Based on the latest financial reports, Beibuwan Port Co Ltd (000582) has net assets worth CN¥22.64 Billion CNY (≈ $3.31 Billion USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥39.96 Billion ≈ $5.85 Billion USD) and total liabilities (CN¥17.32 Billion ≈ $2.53 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Beibuwan Port Co Ltd (000582) tangible net worth to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥22.64 Billion |
| % of Total Assets | 56.67% |
| Annual Growth Rate | 19.77% |
| 5-Year Change | 61.35% |
| 10-Year Change | 190.27% |
| Growth Volatility | 137.38 |
Beibuwan Port Co Ltd - Net Assets Trend (1992–2025)
This chart illustrates how Beibuwan Port Co Ltd's net assets have evolved over time, based on quarterly financial data. See 000582 cash and liquid assets coverage to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Beibuwan Port Co Ltd (1992–2025)
The table below shows the annual net assets of Beibuwan Port Co Ltd from 1992 to 2025. For live valuation and market cap data, see Beibuwan Port Co Ltd (000582) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥21.45 Billion ≈ $3.14 Billion |
+7.89% |
| 2024-12-31 | CN¥19.88 Billion ≈ $2.91 Billion |
+25.76% |
| 2023-12-31 | CN¥15.81 Billion ≈ $2.31 Billion |
-0.18% |
| 2022-12-31 | CN¥15.84 Billion ≈ $2.32 Billion |
+19.14% |
| 2021-12-31 | CN¥13.29 Billion ≈ $1.95 Billion |
+4.43% |
| 2020-12-31 | CN¥12.73 Billion ≈ $1.86 Billion |
+18.78% |
| 2019-12-31 | CN¥10.72 Billion ≈ $1.57 Billion |
+1.37% |
| 2018-12-31 | CN¥10.57 Billion ≈ $1.55 Billion |
+25.87% |
| 2017-12-31 | CN¥8.40 Billion ≈ $1.23 Billion |
+13.65% |
| 2016-12-31 | CN¥7.39 Billion ≈ $1.08 Billion |
+6.23% |
| 2015-12-31 | CN¥6.96 Billion ≈ $1.02 Billion |
+59.37% |
| 2014-12-31 | CN¥4.36 Billion ≈ $638.70 Million |
+13.18% |
| 2013-12-31 | CN¥3.86 Billion ≈ $564.30 Million |
+18.05% |
| 2012-12-31 | CN¥3.27 Billion ≈ $478.04 Million |
+771.79% |
| 2011-12-31 | CN¥374.72 Million ≈ $54.83 Million |
+11.72% |
| 2010-12-31 | CN¥335.40 Million ≈ $49.08 Million |
+13.48% |
| 2009-12-31 | CN¥295.57 Million ≈ $43.25 Million |
+21.41% |
| 2008-12-31 | CN¥243.46 Million ≈ $35.63 Million |
+7.68% |
| 2007-12-31 | CN¥226.10 Million ≈ $33.09 Million |
-38.11% |
| 2006-12-31 | CN¥365.36 Million ≈ $53.46 Million |
-16.69% |
| 2005-12-31 | CN¥438.57 Million ≈ $64.18 Million |
+0.96% |
| 2004-12-31 | CN¥434.40 Million ≈ $63.57 Million |
-9.56% |
| 2003-12-31 | CN¥480.32 Million ≈ $70.29 Million |
+1.21% |
| 2002-12-31 | CN¥474.59 Million ≈ $69.45 Million |
-7.88% |
| 2001-12-31 | CN¥515.17 Million ≈ $75.39 Million |
-1.55% |
| 2000-12-31 | CN¥523.29 Million ≈ $76.57 Million |
-4.53% |
| 1999-12-31 | CN¥548.14 Million ≈ $80.21 Million |
+100.27% |
| 1998-12-31 | CN¥273.69 Million ≈ $40.05 Million |
+10.01% |
| 1997-12-31 | CN¥248.79 Million ≈ $36.41 Million |
+11.78% |
| 1996-12-31 | CN¥222.57 Million ≈ $32.57 Million |
+15.91% |
| 1995-12-31 | CN¥192.02 Million ≈ $28.10 Million |
-7.52% |
| 1994-12-31 | CN¥207.64 Million ≈ $30.38 Million |
+6.49% |
| 1993-12-31 | CN¥194.98 Million ≈ $28.53 Million |
+250.39% |
| 1992-12-31 | CN¥55.65 Million ≈ $8.14 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Beibuwan Port Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 786993896067.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥7.87 Billion | 41.29% |
| Other Components | CN¥11.19 Billion | 58.71% |
| Total Equity | CN¥19.06 Billion | 100.00% |
Beibuwan Port Co Ltd Competitors by Market Cap
The table below lists competitors of Beibuwan Port Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Beijing Tricolor Technology Co Ltd
SHG:603516
|
$4.23 Billion |
|
Atmus Filtration Technologies Inc.
NYSE:ATMU
|
$4.23 Billion |
|
Transcend Information Inc
TW:2451
|
$4.23 Billion |
|
Guizhou Space Appliance Co Ltd
SHE:002025
|
$4.23 Billion |
|
Adata Technology Co Ltd
TWO:3260
|
$4.23 Billion |
|
Beijing Yanjing Brewery Co Ltd
SHE:000729
|
$4.23 Billion |
|
RadNet Inc
NASDAQ:RDNT
|
$4.23 Billion |
|
Minor International Public Company Limited
BK:MINT
|
$4.22 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Beibuwan Port Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 17,621,736,791 to 19,061,282,639, a change of 1,439,545,848 (8.2%).
- Net income of 1,038,024,485 contributed positively to equity growth.
- Dividend payments of 596,366,314 reduced retained earnings.
- Other factors increased equity by 997,887,677.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥1.04 Billion | +5.45% |
| Dividends Paid | CN¥596.37 Million | -3.13% |
| Other Changes | CN¥997.89 Million | +5.24% |
| Total Change | CN¥- | 8.17% |
Book Value vs Market Value Analysis
This analysis compares Beibuwan Port Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.43x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 46.94x to 1.43x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1992-12-31 | CN¥0.24 | CN¥11.48 | x |
| 1993-12-31 | CN¥0.86 | CN¥11.48 | x |
| 1994-12-31 | CN¥0.91 | CN¥11.48 | x |
| 1995-12-31 | CN¥0.84 | CN¥11.48 | x |
| 1996-12-31 | CN¥0.98 | CN¥11.48 | x |
| 1997-12-31 | CN¥1.09 | CN¥11.48 | x |
| 1998-12-31 | CN¥1.20 | CN¥11.48 | x |
| 1999-12-31 | CN¥2.32 | CN¥11.48 | x |
| 2000-12-31 | CN¥2.23 | CN¥11.48 | x |
| 2001-12-31 | CN¥2.25 | CN¥11.48 | x |
| 2002-12-31 | CN¥1.29 | CN¥11.48 | x |
| 2003-12-31 | CN¥1.31 | CN¥11.48 | x |
| 2004-12-31 | CN¥1.19 | CN¥11.48 | x |
| 2005-12-31 | CN¥1.20 | CN¥11.48 | x |
| 2006-12-31 | CN¥1.46 | CN¥11.48 | x |
| 2007-12-31 | CN¥0.98 | CN¥11.48 | x |
| 2008-12-31 | CN¥1.31 | CN¥11.48 | x |
| 2009-12-31 | CN¥1.57 | CN¥11.48 | x |
| 2010-12-31 | CN¥1.81 | CN¥11.48 | x |
| 2011-12-31 | CN¥2.02 | CN¥11.48 | x |
| 2012-12-31 | CN¥2.91 | CN¥11.48 | x |
| 2013-12-31 | CN¥3.46 | CN¥11.48 | x |
| 2014-12-31 | CN¥3.93 | CN¥11.48 | x |
| 2015-12-31 | CN¥5.14 | CN¥11.48 | x |
| 2016-12-31 | CN¥5.10 | CN¥11.48 | x |
| 2017-12-31 | CN¥5.24 | CN¥11.48 | x |
| 2018-12-31 | CN¥6.54 | CN¥11.48 | x |
| 2019-12-31 | CN¥5.83 | CN¥11.48 | x |
| 2020-12-31 | CN¥6.77 | CN¥11.48 | x |
| 2021-12-31 | CN¥6.56 | CN¥11.48 | x |
| 2022-12-31 | CN¥7.65 | CN¥11.48 | x |
| 2023-12-31 | CN¥7.12 | CN¥11.48 | x |
| 2024-12-31 | CN¥7.74 | CN¥11.48 | x |
| 2025-12-31 | CN¥8.04 | CN¥11.48 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Beibuwan Port Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.45%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 13.63%
- • Asset Turnover: 0.19x
- • Equity Multiplier: 2.08x
- Recent ROE (5.45%) is below the historical average (6.27%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1992 | 6.76% | 17.77% | 0.19x | 1.96x | CN¥-1.80 Million |
| 1993 | 5.41% | 26.10% | 0.11x | 1.85x | CN¥-8.95 Million |
| 1994 | 5.59% | 24.55% | 0.12x | 1.94x | CN¥-9.15 Million |
| 1995 | 11.15% | 43.39% | 0.11x | 2.44x | CN¥2.21 Million |
| 1996 | 10.75% | 52.51% | 0.09x | 2.31x | CN¥1.66 Million |
| 1997 | 10.54% | 39.09% | 0.12x | 2.28x | CN¥1.34 Million |
| 1998 | 11.18% | 43.93% | 0.11x | 2.32x | CN¥3.24 Million |
| 1999 | 6.41% | 53.30% | 0.07x | 1.74x | CN¥-18.98 Million |
| 2000 | 3.04% | 15.10% | 0.10x | 1.93x | CN¥-35.39 Million |
| 2001 | 0.49% | 2.37% | 0.12x | 1.74x | CN¥-48.59 Million |
| 2002 | -8.82% | -53.58% | 0.09x | 1.81x | CN¥-88.37 Million |
| 2003 | 1.63% | 5.67% | 0.17x | 1.74x | CN¥-39.95 Million |
| 2004 | -10.40% | -43.43% | 0.14x | 1.67x | CN¥-88.19 Million |
| 2005 | 0.98% | 4.53% | 0.13x | 1.70x | CN¥-39.37 Million |
| 2006 | -20.59% | -53.96% | 0.16x | 2.44x | CN¥-110.91 Million |
| 2007 | 0.78% | 0.95% | 0.29x | 2.85x | CN¥-20.60 Million |
| 2008 | 7.62% | 9.32% | 0.31x | 2.63x | CN¥-5.77 Million |
| 2009 | 15.17% | 21.29% | 0.30x | 2.36x | CN¥15.21 Million |
| 2010 | 11.95% | 9.85% | 0.50x | 2.45x | CN¥6.51 Million |
| 2011 | 10.52% | 3.85% | 1.09x | 2.51x | CN¥1.94 Million |
| 2012 | 17.43% | 13.06% | 0.49x | 2.70x | CN¥234.34 Million |
| 2013 | 15.55% | 15.60% | 0.43x | 2.29x | CN¥207.06 Million |
| 2014 | 14.13% | 14.00% | 0.41x | 2.46x | CN¥175.36 Million |
| 2015 | 6.62% | 12.91% | 0.25x | 2.07x | CN¥-201.70 Million |
| 2016 | 7.13% | 15.09% | 0.24x | 1.94x | CN¥-181.49 Million |
| 2017 | 8.20% | 16.03% | 0.24x | 2.16x | CN¥-130.31 Million |
| 2018 | 6.88% | 15.10% | 0.24x | 1.88x | CN¥-289.76 Million |
| 2019 | 10.39% | 20.54% | 0.26x | 1.92x | CN¥36.74 Million |
| 2020 | 9.77% | 20.06% | 0.25x | 1.95x | CN¥-25.72 Million |
| 2021 | 8.99% | 17.27% | 0.22x | 2.39x | CN¥-114.30 Million |
| 2022 | 7.44% | 15.99% | 0.21x | 2.22x | CN¥-351.00 Million |
| 2023 | 8.29% | 16.21% | 0.21x | 2.45x | CN¥-233.25 Million |
| 2024 | 6.92% | 17.41% | 0.20x | 2.04x | CN¥-543.09 Million |
| 2025 | 5.45% | 13.63% | 0.19x | 2.08x | CN¥-868.10 Million |
Industry Comparison
This section compares Beibuwan Port Co Ltd's net assets metrics with peer companies in the Marine Shipping industry.
Industry Context
- Industry: Marine Shipping
- Average net assets among peers: $7,234,750,739
- Average return on equity (ROE) among peers: 13.09%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Beibuwan Port Co Ltd (000582) | CN¥22.64 Billion | 6.76% | 0.76x | $4.23 Billion |
| Shenzhen Yan Tian Port Holdings Co Ltd (000088) | $323.23 Million | 49.04% | 2.06x | $3.27 Billion |
| Zhuhai Port Co Ltd (000507) | $2.80 Billion | 2.81% | 0.96x | $639.28 Million |
| Chang Jiang Shipping Group Phoenix Co Ltd (000520) | $1.39 Billion | 6.47% | 1.58x | $650.16 Million |
| Xiamen Port Development Co Ltd (000905) | $2.49 Billion | 13.23% | 0.68x | $1.93 Billion |
| Nanjing Shenghang Shipping Co Ltd (001205) | $96.85 Million | 23.13% | 2.01x | $388.45 Million |
| China Merchants Port Group Co Ltd (001872) | $53.68 Billion | 7.11% | 0.44x | $6.55 Billion |
| Nanjing Port Co Ltd (002040) | $527.46 Million | 3.90% | 0.16x | $596.21 Million |
| Hainan Strait Shipping Co Ltd (002320) | $1.91 Billion | 4.48% | 0.01x | $2.21 Billion |
| Guangdong Great River Smarter Logistics Co Ltd Class A (002930) | $1.90 Billion | 7.66% | 0.88x | $623.26 Million |
About Beibuwan Port Co Ltd
Beibu Gulf Port Co., Ltd. provides port loading, unloading, storage, and related supporting services for containers, metal ores, and other cargoes in China. It offers berthing, loading and unloading services for shipping companies; container storage services for shipping companies and cargo owners; container lifting services for trucking companies; and container deconsolidation, consolidation, an… Read more