Grand Industrial Holding Co Ltd

SHE:000626 China Agricultural Inputs
Market Cap
$578.63 Million
CN¥4.25 Billion CNY
Market Cap Rank
#14506 Global
#3822 in China
Share Price
CN¥8.38
Change (1 day)
-4.56%
52-Week Range
CN¥4.73 - CN¥10.74
All Time High
CN¥35.72
About

Grand Industrial Holding Co.,Ltd engages in trade, crop science, and specialty oils business in China and internationally. The company trades in oilseeds and other bulk agricultural products, including domestic and foreign trade, and terminal sales of palm oil, soybean oil, rapeseed oil, and other edible oils and fats. It is also involved in the export, warehousing, and logistics businesses; bulk… Read more

Grand Industrial Holding Co Ltd (000626) - Net Assets

Latest net assets as of September 2025: CN¥2.62 Billion CNY

Based on the latest financial reports, Grand Industrial Holding Co Ltd (000626) has net assets worth CN¥2.62 Billion CNY as of September 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥8.43 Billion) and total liabilities (CN¥5.81 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets CN¥2.62 Billion
% of Total Assets 31.09%
Annual Growth Rate 18.76%
5-Year Change -7.21%
10-Year Change 30.23%
Growth Volatility 51.43

Grand Industrial Holding Co Ltd - Net Assets Trend (1993–2024)

This chart illustrates how Grand Industrial Holding Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Grand Industrial Holding Co Ltd (1993–2024)

The table below shows the annual net assets of Grand Industrial Holding Co Ltd from 1993 to 2024.

Year Net Assets Change
2024-12-31 CN¥2.61 Billion -9.17%
2023-12-31 CN¥2.88 Billion -12.16%
2022-12-31 CN¥3.28 Billion +5.74%
2021-12-31 CN¥3.10 Billion +9.99%
2020-12-31 CN¥2.82 Billion -1.57%
2019-12-31 CN¥2.86 Billion +6.19%
2018-12-31 CN¥2.70 Billion +1.31%
2017-12-31 CN¥2.66 Billion -16.75%
2016-12-31 CN¥3.20 Billion +59.20%
2015-12-31 CN¥2.01 Billion +38.37%
2014-12-31 CN¥1.45 Billion +55.14%
2013-12-31 CN¥935.34 Million +3.96%
2012-12-31 CN¥899.70 Million +7.28%
2011-12-31 CN¥838.64 Million +37.70%
2010-12-31 CN¥609.03 Million +33.33%
2009-12-31 CN¥456.79 Million +22.47%
2008-12-31 CN¥372.98 Million -5.18%
2007-12-31 CN¥393.34 Million +34.82%
2006-12-31 CN¥291.76 Million -33.17%
2005-12-31 CN¥436.55 Million +1.46%
2004-12-31 CN¥430.29 Million +13.88%
2003-12-31 CN¥377.84 Million +21.29%
2002-12-31 CN¥311.51 Million +22.02%
2001-12-31 CN¥255.29 Million +41.18%
2000-12-31 CN¥180.83 Million +8.84%
1999-12-31 CN¥166.14 Million +26.44%
1998-12-31 CN¥131.40 Million +0.38%
1997-12-31 CN¥130.91 Million +4.03%
1996-12-31 CN¥125.84 Million +83.24%
1995-12-31 CN¥68.68 Million +45.35%
1994-12-31 CN¥47.25 Million +273.56%
1993-12-31 CN¥12.65 Million --

Equity Component Analysis

This analysis shows how different components contribute to Grand Industrial Holding Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 39396.9% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings CN¥481.26 Million 20.48%
Common Stock CN¥508.94 Million 21.66%
Other Comprehensive Income CN¥75.21 Million 3.20%
Other Components CN¥1.28 Billion 54.66%
Total Equity CN¥2.35 Billion 100.00%

Grand Industrial Holding Co Ltd Competitors by Market Cap

The table below lists competitors of Grand Industrial Holding Co Ltd ranked by their market capitalization.

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Grand Industrial Holding Co Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 2,640,496,000 to 2,349,685,000, a change of -290,811,000 (-11.0%).
  • Net loss of 301,758,874 reduced equity.
  • Dividend payments of 81,621,826 reduced retained earnings.
  • Other comprehensive income increased equity by 26,140,461.
  • Other factors increased equity by 66,429,239.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income CN¥-301.76 Million -12.84%
Dividends Paid CN¥81.62 Million -3.47%
Other Comprehensive Income CN¥26.14 Million +1.11%
Other Changes CN¥66.43 Million +2.83%
Total Change CN¥- -11.01%

Book Value vs Market Value Analysis

This analysis compares Grand Industrial Holding Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 1.82x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 55.86x to 1.82x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
1995-12-31 CN¥0.15 CN¥8.38 x
1996-12-31 CN¥0.28 CN¥8.38 x
1997-12-31 CN¥0.31 CN¥8.38 x
1998-12-31 CN¥0.31 CN¥8.38 x
1999-12-31 CN¥0.37 CN¥8.38 x
2000-12-31 CN¥0.38 CN¥8.38 x
2001-12-31 CN¥0.44 CN¥8.38 x
2002-12-31 CN¥0.52 CN¥8.38 x
2003-12-31 CN¥0.62 CN¥8.38 x
2004-12-31 CN¥0.68 CN¥8.38 x
2005-12-31 CN¥0.42 CN¥8.38 x
2006-12-31 CN¥0.48 CN¥8.38 x
2007-12-31 CN¥0.59 CN¥8.38 x
2008-12-31 CN¥0.62 CN¥8.38 x
2009-12-31 CN¥0.72 CN¥8.38 x
2010-12-31 CN¥0.87 CN¥8.38 x
2011-12-31 CN¥0.94 CN¥8.38 x
2012-12-31 CN¥0.98 CN¥8.38 x
2013-12-31 CN¥1.04 CN¥8.38 x
2014-12-31 CN¥1.60 CN¥8.38 x
2015-12-31 CN¥2.37 CN¥8.38 x
2016-12-31 CN¥5.44 CN¥8.38 x
2017-12-31 CN¥4.24 CN¥8.38 x
2018-12-31 CN¥4.34 CN¥8.38 x
2019-12-31 CN¥5.13 CN¥8.38 x
2020-12-31 CN¥4.86 CN¥8.38 x
2021-12-31 CN¥5.58 CN¥8.38 x
2022-12-31 CN¥5.95 CN¥8.38 x
2023-12-31 CN¥5.18 CN¥8.38 x
2024-12-31 CN¥4.59 CN¥8.38 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Grand Industrial Holding Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -12.84%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -0.34%
  • • Asset Turnover: 11.30x
  • • Equity Multiplier: 3.32x
  • Recent ROE (-12.84%) is below the historical average (8.26%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
1995 11.50% 7.19% 0.55x 2.89x CN¥911.06K
1996 10.10% 8.22% 0.54x 2.27x CN¥117.32K
1997 9.27% 16.98% 0.32x 1.71x CN¥-917.60K
1998 2.70% 10.04% 0.16x 1.68x CN¥-9.06 Million
1999 16.43% 4.02% 1.83x 2.23x CN¥9.55 Million
2000 2.44% 0.14% 4.07x 4.22x CN¥-11.71 Million
2001 14.86% 0.78% 4.00x 4.78x CN¥8.63 Million
2002 14.60% 0.67% 3.39x 6.40x CN¥9.69 Million
2003 13.36% 0.50% 3.80x 7.01x CN¥8.38 Million
2004 7.81% 0.25% 4.43x 7.12x CN¥-6.02 Million
2005 3.85% 0.07% 5.63x 10.47x CN¥-10.53 Million
2006 0.51% 0.01% 4.41x 9.94x CN¥-18.43 Million
2007 17.20% 0.31% 4.74x 11.56x CN¥17.14 Million
2008 1.21% 0.02% 9.07x 8.06x CN¥-21.87 Million
2009 14.27% 0.32% 5.15x 8.69x CN¥12.38 Million
2010 16.66% 0.28% 5.49x 10.93x CN¥23.49 Million
2011 7.94% 0.10% 6.31x 12.99x CN¥-7.87 Million
2012 3.96% 0.04% 7.19x 12.70x CN¥-24.01 Million
2013 8.66% 0.08% 8.10x 13.21x CN¥-5.65 Million
2014 35.86% 0.51% 5.69x 12.37x CN¥167.73 Million
2015 32.04% 0.56% 6.42x 8.96x CN¥211.92 Million
2016 13.79% 0.52% 6.14x 4.35x CN¥107.53 Million
2017 -7.54% -0.19% 11.27x 3.53x CN¥-447.96 Million
2018 1.84% 0.07% 9.49x 2.69x CN¥-210.86 Million
2019 6.07% 0.25% 9.89x 2.46x CN¥-109.34 Million
2020 2.05% 0.09% 8.93x 2.51x CN¥-209.76 Million
2021 7.71% 0.27% 10.69x 2.65x CN¥-65.94 Million
2022 5.73% 0.21% 10.52x 2.58x CN¥-128.94 Million
2023 -14.29% -0.44% 12.11x 2.70x CN¥-641.36 Million
2024 -12.84% -0.34% 11.30x 3.32x CN¥-536.73 Million

Industry Comparison

This section compares Grand Industrial Holding Co Ltd's net assets metrics with peer companies in the Agricultural Inputs industry.

Industry Context

  • Industry: Agricultural Inputs
  • Average net assets among peers: $2,304,932,388
  • Average return on equity (ROE) among peers: 16.69%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Grand Industrial Holding Co Ltd (000626) CN¥2.62 Billion 11.50% 2.22x $221.00 Million
Nanjing Red Sun Co Ltd (000525) $147.47 Million 1.90% 0.79x $845.94 Million
ADAMA Ltd (000553) $924.52 Million 2.09% 0.75x $429.88 Million
Sichuan Meifeng Chemical Industry Co Ltd (000731) $1.01 Billion 18.17% 0.44x $482.18 Million
Qinghai Salt Lake Industry Co.Ltd (000792) $5.06 Billion 26.77% 0.59x $16.27 Billion
Asia Potash International Investment Guangzhou Co Ltd (000893) $11.63 Billion 17.45% 0.10x $4.53 Billion
Hubei Xinyangfeng Fertilizer Co Ltd (000902) $409.30 Million 0.72% 1.97x $1.47 Billion
Sichuan Lutianhua Co Ltd (000912) $218.75 Million 71.83% 0.84x $897.13 Million
Guangxi Hechi Chemical Co Ltd (000953) $398.71 Million 5.82% 1.87x $221.44 Million
Norsyn Crop Technology Co. Ltd. A (001231) $952.88 Million 5.49% 0.42x $95.20 Million