Cloudberry Clean Energy As (CLOUD) - Net Assets
Based on the latest financial reports, Cloudberry Clean Energy As (CLOUD) has net assets worth Nkr5.43 Billion NOK (≈ $571.18 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Nkr9.42 Billion ≈ $991.47 Million USD) and total liabilities (Nkr3.99 Billion ≈ $420.28 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check CLOUD cash and liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Nkr5.43 Billion |
| % of Total Assets | 57.61% |
| Annual Growth Rate | N/A |
| 5-Year Change | 105.9% |
| 10-Year Change | N/A |
| Growth Volatility | 8085.87 |
Cloudberry Clean Energy As - Net Assets Trend (2018–2025)
This chart illustrates how Cloudberry Clean Energy As's net assets have evolved over time, based on quarterly financial data. Also explore CLOUD asset base for the complete picture of this company's asset base.
Annual Net Assets for Cloudberry Clean Energy As (2018–2025)
The table below shows the annual net assets of Cloudberry Clean Energy As from 2018 to 2025. For live valuation and market cap data, see Cloudberry Clean Energy As stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Nkr5.43 Billion ≈ $571.18 Million |
+13.68% |
| 2024-12-31 | Nkr4.78 Billion ≈ $502.47 Million |
+3.44% |
| 2023-12-31 | Nkr4.62 Billion ≈ $485.74 Million |
+21.67% |
| 2022-12-31 | Nkr3.79 Billion ≈ $399.24 Million |
+43.92% |
| 2021-12-31 | Nkr2.64 Billion ≈ $277.40 Million |
+149.95% |
| 2020-12-31 | Nkr1.05 Billion ≈ $110.99 Million |
+21742.79% |
| 2019-12-31 | Nkr4.83 Million ≈ $508.11K |
+958.89% |
| 2018-12-31 | Nkr-562.19K ≈ $-59.16K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Cloudberry Clean Energy As's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 131219400.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | Nkr4.75 Billion | 100.00% |
| Total Equity | Nkr4.75 Billion | 100.00% |
Cloudberry Clean Energy As Competitors by Market Cap
The table below lists competitors of Cloudberry Clean Energy As ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Restaurant Brands Asia Limited
NSE:RBA
|
$429.17 Million |
|
Shandong Hongyu Agricultural Machinery Co Ltd
SHE:002890
|
$429.30 Million |
|
First Copper Technology Co Ltd
TW:2009
|
$429.41 Million |
|
Henan Provincial Communications Planning & Design Institute Co Ltd Class A
SHE:300732
|
$429.46 Million |
|
USI Corp
TW:1304
|
$429.05 Million |
|
Yibin Paper Industry Co Ltd
SHG:600793
|
$428.94 Million |
|
WONIK Materials Co.Ltd
KQ:104830
|
$428.92 Million |
|
China Resources Medical Holdings Company Limited
F:1PH
|
$428.88 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Cloudberry Clean Energy As's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 4,104,000,000 to 4,750,000,000, a change of 646,000,000 (15.7%).
- Net income of 61,000,000 contributed positively to equity growth.
- Share repurchases of 51,000,000 reduced equity.
- New share issuances of 9,000,000 increased equity.
- Other comprehensive income decreased equity by 174,000,000.
- Other factors increased equity by 801,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Nkr61.00 Million | +1.28% |
| Share Repurchases | Nkr51.00 Million | -1.07% |
| Share Issuances | Nkr9.00 Million | +0.19% |
| Other Comprehensive Income | Nkr-174.00 Million | -3.66% |
| Other Changes | Nkr801.00 Million | +16.86% |
| Total Change | Nkr- | 15.74% |
Book Value vs Market Value Analysis
This analysis compares Cloudberry Clean Energy As's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.86x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | Nkr-0.01 | Nkr12.82 | x |
| 2019-12-31 | Nkr0.13 | Nkr12.82 | x |
| 2020-12-31 | Nkr26.92 | Nkr12.82 | x |
| 2021-12-31 | Nkr83.77 | Nkr12.82 | x |
| 2022-12-31 | Nkr14.79 | Nkr12.82 | x |
| 2023-12-31 | Nkr13.47 | Nkr12.82 | x |
| 2024-12-31 | Nkr15.39 | Nkr12.82 | x |
| 2025-12-31 | Nkr14.93 | Nkr12.82 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Cloudberry Clean Energy As utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.28%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 11.94%
- • Asset Turnover: 0.05x
- • Equity Multiplier: 1.98x
- Recent ROE (1.28%) is above the historical average (-5.74%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | 0.00% | -824.88% | 0.78x | 0.00x | Nkr-1.71 Million |
| 2019 | -54.05% | -934.04% | 0.05x | 1.10x | Nkr-3.09 Million |
| 2020 | -3.21% | -932.18% | 0.00x | 1.32x | Nkr-139.34 Million |
| 2021 | -2.39% | -179.33% | 0.01x | 1.18x | Nkr-326.66 Million |
| 2022 | 3.18% | 56.73% | 0.05x | 1.24x | Nkr-253.40 Million |
| 2023 | 6.92% | 81.68% | 0.05x | 1.70x | Nkr-121.10 Million |
| 2024 | 2.34% | 25.13% | 0.05x | 1.71x | Nkr-314.40 Million |
| 2025 | 1.28% | 11.94% | 0.05x | 1.98x | Nkr-414.00 Million |
Industry Comparison
This section compares Cloudberry Clean Energy As's net assets metrics with peer companies in the Utilities - Renewable industry.
Industry Context
- Industry: Utilities - Renewable
- Average net assets among peers: $1,990,684,239
- Average return on equity (ROE) among peers: -20.49%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Cloudberry Clean Energy As (CLOUD) | Nkr5.43 Billion | 0.00% | 0.74x | $429.13 Million |
| Aker Horizons AS (AKH) | $13.62 Billion | -59.14% | 1.74x | $915.32K |
| EAM Solar ASA (EAM) | $1.82 Million | -56.17% | 5.48x | $4.15 Million |
| Eqva ASA (EQVA) | $297.81 Million | 116.58% | 0.65x | $27.94 Million |
| Magnora ASA (MGN) | $9.10 Million | -79.96% | 0.60x | $201.77 Million |
| MPC Energy Solutions NV (MPCES) | $-547.41K | 0.00% | 0.00x | $30.67 Million |
| Ocean Sun As (OSUN) | $100.17 Million | -10.51% | 0.02x | $7.69 Million |
| Scatec Solar OL (SCATC) | $1.89 Billion | 17.97% | 4.43x | $1.72 Billion |
| Skandia Greenpower AS (SKAND) | $14.89 Million | -92.68% | 9.09x | $22.25 Million |
About Cloudberry Clean Energy As
Cloudberry Clean Energy ASA operates as a renewable energy company in Norway, Denmark, Switzerland, and Sweden. It operates through Projects, Commercial, and Asset Management segments. The company engages in the ownership, development, management, and operation of hydropower plants and wind farms, as well as solar power and energy storage projects. Cloudberry Clean Energy ASA was founded in 2017 … Read more