Xiangyang Automobile Bearing Co Ltd
Xiangyang Automobile Bearing Co., Ltd. researches, develops, manufactures, and sells automobile bearings in China. The company provides ball, TRB, CRB, NRB, CHB, CVJ, CJ, and other bearings. It also offers various bearing products in the areas of machinery, agricultural machinery, household appliances, wind power, etc. The company's products are used in heavy-duty, medium-duty, light-duty, and mi… Read more
Xiangyang Automobile Bearing Co Ltd (000678) - Net Assets
Latest net assets as of September 2025: CN¥815.79 Million CNY
Based on the latest financial reports, Xiangyang Automobile Bearing Co Ltd (000678) has net assets worth CN¥815.79 Million CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥2.29 Billion) and total liabilities (CN¥1.47 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥815.79 Million |
| % of Total Assets | 35.64% |
| Annual Growth Rate | 3.6% |
| 5-Year Change | -24.35% |
| 10-Year Change | -16.8% |
| Growth Volatility | 25.1 |
Xiangyang Automobile Bearing Co Ltd - Net Assets Trend (1993–2024)
This chart illustrates how Xiangyang Automobile Bearing Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Xiangyang Automobile Bearing Co Ltd (1993–2024)
The table below shows the annual net assets of Xiangyang Automobile Bearing Co Ltd from 1993 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥871.28 Million | -5.92% |
| 2023-12-31 | CN¥926.07 Million | -4.19% |
| 2022-12-31 | CN¥966.59 Million | -11.98% |
| 2021-12-31 | CN¥1.10 Billion | -4.65% |
| 2020-12-31 | CN¥1.15 Billion | -9.10% |
| 2019-12-31 | CN¥1.27 Billion | +0.74% |
| 2018-12-31 | CN¥1.26 Billion | -4.90% |
| 2017-12-31 | CN¥1.32 Billion | +2.57% |
| 2016-12-31 | CN¥1.29 Billion | +23.14% |
| 2015-12-31 | CN¥1.05 Billion | -4.75% |
| 2014-12-31 | CN¥1.10 Billion | +0.13% |
| 2013-12-31 | CN¥1.10 Billion | +106.78% |
| 2012-12-31 | CN¥530.98 Million | +1.01% |
| 2011-12-31 | CN¥525.68 Million | +5.12% |
| 2010-12-31 | CN¥500.08 Million | +5.52% |
| 2009-12-31 | CN¥473.93 Million | +1.14% |
| 2008-12-31 | CN¥468.60 Million | -9.92% |
| 2007-12-31 | CN¥520.20 Million | +37.36% |
| 2006-12-31 | CN¥378.71 Million | +5.59% |
| 2005-12-31 | CN¥358.67 Million | +1.98% |
| 2004-12-31 | CN¥351.71 Million | +4.12% |
| 2003-12-31 | CN¥337.81 Million | +5.62% |
| 2002-12-31 | CN¥319.83 Million | -19.99% |
| 2001-12-31 | CN¥399.73 Million | -26.13% |
| 2000-12-31 | CN¥541.12 Million | +22.00% |
| 1999-12-31 | CN¥443.53 Million | -7.38% |
| 1998-12-31 | CN¥478.88 Million | +11.23% |
| 1997-12-31 | CN¥430.51 Million | +12.20% |
| 1996-12-31 | CN¥383.72 Million | +64.67% |
| 1995-12-31 | CN¥233.02 Million | +5.63% |
| 1994-12-31 | CN¥220.59 Million | -24.13% |
| 1993-12-31 | CN¥290.76 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Xiangyang Automobile Bearing Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 46076910800.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | CN¥459.61 Million | 57.49% |
| Other Comprehensive Income | CN¥134.73 Million | 16.85% |
| Other Components | CN¥665.94 Million | 83.29% |
| Total Equity | CN¥799.51 Million | 100.00% |
Xiangyang Automobile Bearing Co Ltd Competitors by Market Cap
The table below lists competitors of Xiangyang Automobile Bearing Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Elmos Semiconductor SE
PINK:ELTTF
|
$634.53 Million |
|
Zhejiang Southeast Space Frame Co Ltd
SHE:002135
|
$634.66 Million |
|
Guangdong Silvere Sci and Tech
SHE:300221
|
$634.75 Million |
|
RaySearch Laboratories AB (publ)
PINK:RSLBF
|
$634.88 Million |
|
Lightwave Logic Inc
NASDAQ:LWLG
|
$634.08 Million |
|
Etron Technology
TWO:5351
|
$633.75 Million |
|
Schnitzer Steel Industries Inc
F:SS1A
|
$633.41 Million |
|
Oyak Cimento Fabrikalari AS
IS:OYAKC
|
$633.40 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Xiangyang Automobile Bearing Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 838,801,285 to 799,509,675, a change of -39,291,610 (-4.7%).
- Net loss of 35,369,214 reduced equity.
- Dividend payments of 22,528,210 reduced retained earnings.
- Other comprehensive income decreased equity by 3,922,396.
- Other factors increased equity by 22,528,210.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-35.37 Million | -4.42% |
| Dividends Paid | CN¥22.53 Million | -2.82% |
| Other Comprehensive Income | CN¥-3.92 Million | -0.49% |
| Other Changes | CN¥22.53 Million | +2.82% |
| Total Change | CN¥- | -4.68% |
Book Value vs Market Value Analysis
This analysis compares Xiangyang Automobile Bearing Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 6.75x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 12.67x to 6.75x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1993-12-31 | CN¥0.96 | CN¥12.21 | x |
| 1994-12-31 | CN¥0.73 | CN¥12.21 | x |
| 1995-12-31 | CN¥0.77 | CN¥12.21 | x |
| 1996-12-31 | CN¥1.27 | CN¥12.21 | x |
| 1997-12-31 | CN¥1.43 | CN¥12.21 | x |
| 1998-12-31 | CN¥1.59 | CN¥12.21 | x |
| 1999-12-31 | CN¥1.47 | CN¥12.21 | x |
| 2000-12-31 | CN¥1.79 | CN¥12.21 | x |
| 2001-12-31 | CN¥1.32 | CN¥12.21 | x |
| 2002-12-31 | CN¥1.06 | CN¥12.21 | x |
| 2003-12-31 | CN¥1.12 | CN¥12.21 | x |
| 2004-12-31 | CN¥1.17 | CN¥12.21 | x |
| 2005-12-31 | CN¥1.19 | CN¥12.21 | x |
| 2006-12-31 | CN¥1.25 | CN¥12.21 | x |
| 2007-12-31 | CN¥1.72 | CN¥12.21 | x |
| 2008-12-31 | CN¥1.40 | CN¥12.21 | x |
| 2009-12-31 | CN¥1.65 | CN¥12.21 | x |
| 2010-12-31 | CN¥1.58 | CN¥12.21 | x |
| 2011-12-31 | CN¥1.84 | CN¥12.21 | x |
| 2012-12-31 | CN¥2.17 | CN¥12.21 | x |
| 2013-12-31 | CN¥2.35 | CN¥12.21 | x |
| 2014-12-31 | CN¥2.62 | CN¥12.21 | x |
| 2015-12-31 | CN¥2.24 | CN¥12.21 | x |
| 2016-12-31 | CN¥3.15 | CN¥12.21 | x |
| 2017-12-31 | CN¥3.24 | CN¥12.21 | x |
| 2018-12-31 | CN¥2.58 | CN¥12.21 | x |
| 2019-12-31 | CN¥2.61 | CN¥12.21 | x |
| 2020-12-31 | CN¥2.37 | CN¥12.21 | x |
| 2021-12-31 | CN¥2.25 | CN¥12.21 | x |
| 2022-12-31 | CN¥1.90 | CN¥12.21 | x |
| 2023-12-31 | CN¥1.87 | CN¥12.21 | x |
| 2024-12-31 | CN¥1.81 | CN¥12.21 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Xiangyang Automobile Bearing Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -4.42%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -2.43%
- • Asset Turnover: 0.65x
- • Equity Multiplier: 2.80x
- Recent ROE (-4.42%) is below the historical average (0.58%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1993 | 20.20% | 15.28% | 0.68x | 1.93x | CN¥29.67 Million |
| 1994 | 16.96% | 11.68% | 0.57x | 2.53x | CN¥15.35 Million |
| 1995 | 15.03% | 9.74% | 0.55x | 2.81x | CN¥11.72 Million |
| 1996 | 11.63% | 11.54% | 0.50x | 2.02x | CN¥6.24 Million |
| 1997 | 10.87% | 12.14% | 0.46x | 1.97x | CN¥3.72 Million |
| 1998 | 10.02% | 12.33% | 0.43x | 1.88x | CN¥77.63K |
| 1999 | 6.07% | 9.70% | 0.30x | 2.06x | CN¥-17.44 Million |
| 2000 | -10.38% | -26.62% | 0.22x | 1.80x | CN¥-110.26 Million |
| 2001 | -23.04% | -36.48% | 0.31x | 2.03x | CN¥-132.06 Million |
| 2002 | -26.00% | -34.48% | 0.32x | 2.36x | CN¥-115.13 Million |
| 2003 | 2.32% | 3.65% | 0.31x | 2.05x | CN¥-25.94 Million |
| 2004 | 3.10% | 4.84% | 0.33x | 1.97x | CN¥-24.28 Million |
| 2005 | 1.63% | 2.42% | 0.36x | 1.89x | CN¥-30.01 Million |
| 2006 | 5.71% | 7.89% | 0.43x | 1.67x | CN¥-16.23 Million |
| 2007 | 5.86% | 7.77% | 0.49x | 1.55x | CN¥-21.54 Million |
| 2008 | 2.85% | 2.71% | 0.63x | 1.67x | CN¥-33.37 Million |
| 2009 | 2.83% | 2.71% | 0.63x | 1.65x | CN¥-33.75 Million |
| 2010 | 5.06% | 3.19% | 0.86x | 1.85x | CN¥-24.55 Million |
| 2011 | 4.90% | 2.93% | 0.83x | 2.00x | CN¥-26.65 Million |
| 2012 | 0.92% | 0.64% | 0.58x | 2.50x | CN¥-47.90 Million |
| 2013 | 0.30% | 0.34% | 0.43x | 2.02x | CN¥-103.34 Million |
| 2014 | 0.60% | 0.50% | 0.57x | 2.11x | CN¥-99.86 Million |
| 2015 | -8.02% | -6.30% | 0.53x | 2.39x | CN¥-177.19 Million |
| 2016 | 0.95% | 0.84% | 0.54x | 2.11x | CN¥-110.74 Million |
| 2017 | 0.92% | 0.76% | 0.54x | 2.24x | CN¥-113.56 Million |
| 2018 | -5.04% | -4.00% | 0.54x | 2.33x | CN¥-178.17 Million |
| 2019 | 1.02% | 0.99% | 0.46x | 2.25x | CN¥-107.68 Million |
| 2020 | -8.58% | -7.85% | 0.46x | 2.38x | CN¥-202.59 Million |
| 2021 | -4.71% | -3.71% | 0.54x | 2.37x | CN¥-152.47 Million |
| 2022 | -14.59% | -11.26% | 0.47x | 2.75x | CN¥-214.52 Million |
| 2023 | -6.40% | -3.85% | 0.58x | 2.84x | CN¥-137.60 Million |
| 2024 | -4.42% | -2.43% | 0.65x | 2.80x | CN¥-115.32 Million |
Industry Comparison
This section compares Xiangyang Automobile Bearing Co Ltd's net assets metrics with peer companies in the Auto Parts industry.
Industry Context
- Industry: Auto Parts
- Average net assets among peers: $1,439,986,752
- Average return on equity (ROE) among peers: 3.37%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Xiangyang Automobile Bearing Co Ltd (000678) | CN¥815.79 Million | 20.20% | 1.81x | $634.11 Million |
| FAWER Automotive Parts Ltd Co (000030) | $-1.47 Billion | 0.00% | 0.00x | $357.04 Million |
| Wanxiang Qianchao Co Ltd (000559) | $2.12 Billion | 6.41% | 1.35x | $2.55 Billion |
| Weifu High-Technology Group Co Ltd (000581) | $2.53 Billion | 7.20% | 0.77x | $1.94 Billion |
| Gui Zhou Tyre Co Ltd (000589) | $1.00 Billion | 2.41% | 2.13x | $795.51 Million |
| Qingdao Doublestar Co Ltd (000599) | $2.38 Billion | -29.03% | 3.14x | $451.93 Million |
| Hengli Industrial Development Group Co Ltd (000622) | $222.30 Million | 0.00% | 0.68x | $7.81 Million |
| Jiangnan Mould & Plastic Technology Co Ltd (000700) | $2.41 Billion | 12.25% | 0.89x | $946.59 Million |
| Sichuan Haowu Electromechanical Co Ltd (000757) | $1.79 Billion | 4.84% | 0.58x | $233.01 Million |
| Anhui Zhongding Sealing Parts Co Ltd (000887) | $1.97 Billion | 26.21% | 0.98x | $2.06 Billion |