Guangdong Silvere Sci and Tech (300221) - Net Assets
Based on the latest financial reports, Guangdong Silvere Sci and Tech (300221) has net assets worth CN¥1.47 Billion CNY (≈ $214.41 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥2.28 Billion ≈ $333.75 Million USD) and total liabilities (CN¥815.53 Million ≈ $119.34 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Guangdong Silvere Sci and Tech tangible book value ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥1.47 Billion |
| % of Total Assets | 64.24% |
| Annual Growth Rate | 15.71% |
| 5-Year Change | 27.19% |
| 10-Year Change | 78.91% |
| Growth Volatility | 57.02 |
Guangdong Silvere Sci and Tech - Net Assets Trend (2008–2024)
This chart illustrates how Guangdong Silvere Sci and Tech's net assets have evolved over time, based on quarterly financial data. See 300221 cash and liquid assets coverage to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Guangdong Silvere Sci and Tech (2008–2024)
The table below shows the annual net assets of Guangdong Silvere Sci and Tech from 2008 to 2024. For live valuation and market cap data, see how much is Guangdong Silvere Sci and Tech worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥1.37 Billion ≈ $200.39 Million |
+3.05% |
| 2023-12-31 | CN¥1.33 Billion ≈ $194.45 Million |
+4.61% |
| 2022-12-31 | CN¥1.27 Billion ≈ $185.88 Million |
+8.83% |
| 2021-12-31 | CN¥1.17 Billion ≈ $170.80 Million |
+8.41% |
| 2020-12-31 | CN¥1.08 Billion ≈ $157.55 Million |
+5.80% |
| 2019-12-31 | CN¥1.02 Billion ≈ $148.91 Million |
-24.72% |
| 2018-12-31 | CN¥1.35 Billion ≈ $197.80 Million |
-40.02% |
| 2017-12-31 | CN¥2.25 Billion ≈ $329.78 Million |
+144.22% |
| 2016-12-31 | CN¥922.81 Million ≈ $135.04 Million |
+20.56% |
| 2015-12-31 | CN¥765.43 Million ≈ $112.01 Million |
+7.78% |
| 2014-12-31 | CN¥710.17 Million ≈ $103.92 Million |
+4.37% |
| 2013-12-31 | CN¥680.45 Million ≈ $99.57 Million |
-0.40% |
| 2012-12-31 | CN¥683.19 Million ≈ $99.97 Million |
+1.32% |
| 2011-12-31 | CN¥674.26 Million ≈ $98.67 Million |
+190.04% |
| 2010-12-31 | CN¥232.47 Million ≈ $34.02 Million |
+31.69% |
| 2009-12-31 | CN¥176.52 Million ≈ $25.83 Million |
+33.18% |
| 2008-12-31 | CN¥132.54 Million ≈ $19.40 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Guangdong Silvere Sci and Tech's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 585.1% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | CN¥477.82 Million | 35.58% |
| Other Components | CN¥978.67 Million | 72.88% |
| Total Equity | CN¥1.34 Billion | 100.00% |
Guangdong Silvere Sci and Tech Competitors by Market Cap
The table below lists competitors of Guangdong Silvere Sci and Tech ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Naruida Technology Co. Ltd. Cl A
SHG:688522
|
$1.27 Billion |
|
Hyprop
JSE:HYP
|
$1.27 Billion |
|
Vizsla Silver Corp.
TO:VZLA
|
$1.27 Billion |
|
Amalgamated Bank
NASDAQ:AMAL
|
$1.27 Billion |
|
Chongqing Department Store Co Ltd
SHG:600729
|
$1.27 Billion |
|
Chengdu RML Technology Co. Ltd.
SHE:301050
|
$1.27 Billion |
|
CTCI Corp
TW:9933
|
$1.27 Billion |
|
Suzhou New District Hi Tech Industrial Co Ltd
SHG:600736
|
$1.27 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Guangdong Silvere Sci and Tech's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,303,868,026 to 1,342,788,515, a change of 38,920,489 (3.0%).
- Net income of 51,445,015 contributed positively to equity growth.
- Dividend payments of 7,030,624 reduced retained earnings.
- Share repurchases of 24,645,957 reduced equity.
- Other factors increased equity by 19,152,055.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥51.45 Million | +3.83% |
| Dividends Paid | CN¥7.03 Million | -0.52% |
| Share Repurchases | CN¥24.65 Million | -1.84% |
| Other Changes | CN¥19.15 Million | +1.43% |
| Total Change | CN¥- | 2.99% |
Book Value vs Market Value Analysis
This analysis compares Guangdong Silvere Sci and Tech's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 6.27x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 46.00x to 6.27x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-12-31 | CN¥0.40 | CN¥18.26 | x |
| 2009-12-31 | CN¥0.51 | CN¥18.26 | x |
| 2010-12-31 | CN¥0.68 | CN¥18.26 | x |
| 2011-12-31 | CN¥1.86 | CN¥18.26 | x |
| 2012-12-31 | CN¥1.67 | CN¥18.26 | x |
| 2013-12-31 | CN¥1.70 | CN¥18.26 | x |
| 2014-12-31 | CN¥1.79 | CN¥18.26 | x |
| 2015-12-31 | CN¥1.87 | CN¥18.26 | x |
| 2016-12-31 | CN¥2.25 | CN¥18.26 | x |
| 2017-12-31 | CN¥4.49 | CN¥18.26 | x |
| 2018-12-31 | CN¥2.65 | CN¥18.26 | x |
| 2019-12-31 | CN¥2.22 | CN¥18.26 | x |
| 2020-12-31 | CN¥2.33 | CN¥18.26 | x |
| 2021-12-31 | CN¥2.51 | CN¥18.26 | x |
| 2022-12-31 | CN¥2.80 | CN¥18.26 | x |
| 2023-12-31 | CN¥2.88 | CN¥18.26 | x |
| 2024-12-31 | CN¥2.91 | CN¥18.26 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Guangdong Silvere Sci and Tech utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.83%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.54%
- • Asset Turnover: 0.87x
- • Equity Multiplier: 1.74x
- Recent ROE (3.83%) is below the historical average (4.76%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | 20.78% | 5.63% | 1.86x | 1.98x | CN¥12.67 Million |
| 2009 | 23.44% | 8.18% | 1.25x | 2.29x | CN¥20.63 Million |
| 2010 | 24.57% | 7.70% | 1.35x | 2.36x | CN¥29.65 Million |
| 2011 | 7.79% | 6.52% | 0.85x | 1.41x | CN¥-14.76 Million |
| 2012 | 4.96% | 3.78% | 0.99x | 1.33x | CN¥-34.41 Million |
| 2013 | 1.77% | 1.24% | 0.92x | 1.54x | CN¥-56.00 Million |
| 2014 | 3.36% | 2.15% | 0.90x | 1.73x | CN¥-47.00 Million |
| 2015 | 5.33% | 3.50% | 0.90x | 1.69x | CN¥-35.16 Million |
| 2016 | 16.92% | 10.62% | 0.90x | 1.78x | CN¥62.58 Million |
| 2017 | 9.80% | 8.53% | 0.75x | 1.54x | CN¥-4.52 Million |
| 2018 | -60.27% | -35.58% | 0.98x | 1.73x | CN¥-938.78 Million |
| 2019 | 1.01% | 0.67% | 1.04x | 1.46x | CN¥-89.71 Million |
| 2020 | 9.63% | 6.16% | 1.03x | 1.52x | CN¥-3.87 Million |
| 2021 | 6.38% | 3.26% | 1.15x | 1.70x | CN¥-41.60 Million |
| 2022 | -0.45% | -0.30% | 1.04x | 1.42x | CN¥-130.28 Million |
| 2023 | 2.07% | 1.62% | 0.90x | 1.42x | CN¥-103.36 Million |
| 2024 | 3.83% | 2.54% | 0.87x | 1.74x | CN¥-82.83 Million |
Industry Comparison
This section compares Guangdong Silvere Sci and Tech's net assets metrics with peer companies in the Specialty Chemicals industry.
Industry Context
- Industry: Specialty Chemicals
- Average net assets among peers: $6,166,812,577
- Average return on equity (ROE) among peers: 6.34%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Guangdong Silvere Sci and Tech (300221) | CN¥1.47 Billion | 20.78% | 0.56x | $1.27 Billion |
| Chongqing Sanxia Paints Co Ltd (000565) | $1.30 Billion | 0.62% | 0.29x | $390.84 Million |
| Hengyi Petrochemical Co Ltd (000703) | $32.94 Billion | 10.26% | 2.20x | $6.57 Billion |
| Guangdong Xinhui Meida Nylon Co Ltd (000782) | $552.98 Million | 12.21% | 1.11x | $737.44 Million |
| Luxi Chemical Group Co Ltd (000830) | $5.61 Billion | 5.45% | 2.19x | $3.51 Billion |
| China Minmetals Rare Earth Co Ltd (000831) | $1.07 Billion | 6.09% | 3.18x | $9.61 Billion |
| Anhui Guofeng Plastic Industry Co Ltd (000859) | $1.39 Billion | 0.45% | 0.38x | $1.50 Billion |
| Cofco Biochemical Anhui Co Ltd (000930) | $1.51 Billion | 7.32% | 1.02x | $1.27 Billion |
| Shandong Link Science and Technology Co Ltd (001207) | $1.32 Billion | 12.34% | 0.44x | $751.43 Million |
| Zhejiang Transfar Co Ltd (002010) | $13.62 Billion | 6.01% | 1.21x | $1.98 Billion |
| Poly Union Chemical Holding Group Co Ltd (002037) | $2.36 Billion | 2.62% | 2.10x | $468.74 Million |
About Guangdong Silvere Sci and Tech
Guangdong Silver Age Sci & Tech Co.,Ltd. engages in the research, development, production, and sale of polymer materials in China. The company's principal products include PC, PP, ABS, PC/ABS alloy, PA, PBT, PET, PPS, PVC/ABS alloy, packaging materials, flame retardant resins, reinforced toughening resins, plastic alloys, functional masterbatches, and other categories as well as recyclable, new e… Read more