Shantui Construction Machinery Co Ltd
Shantui Construction Machinery Co., Ltd. manufactures and sells construction machinery products in China and internationally. The company offers new energy equipment, bulldozer, loader, excavator, push-loading machine, mining card, grader, roller, milling machine, paver, cold recycling machine, concrete mixing equipment, road mixing equipment, dry-mixed mortar equipment, concrete conveying equipm… Read more
Shantui Construction Machinery Co Ltd (000680) - Net Assets
Latest net assets as of September 2025: CN¥6.13 Billion CNY
Based on the latest financial reports, Shantui Construction Machinery Co Ltd (000680) has net assets worth CN¥6.13 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥18.79 Billion) and total liabilities (CN¥12.66 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥6.13 Billion |
| % of Total Assets | 32.63% |
| Annual Growth Rate | 10.91% |
| 5-Year Change | 44.8% |
| 10-Year Change | 58.51% |
| Growth Volatility | 26.68 |
Shantui Construction Machinery Co Ltd - Net Assets Trend (1993–2024)
This chart illustrates how Shantui Construction Machinery Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Shantui Construction Machinery Co Ltd (1993–2024)
The table below shows the annual net assets of Shantui Construction Machinery Co Ltd from 1993 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥5.54 Billion | -5.58% |
| 2023-12-31 | CN¥5.86 Billion | +13.19% |
| 2022-12-31 | CN¥5.18 Billion | +10.21% |
| 2021-12-31 | CN¥4.70 Billion | +22.93% |
| 2020-12-31 | CN¥3.82 Billion | +2.90% |
| 2019-12-31 | CN¥3.72 Billion | +1.14% |
| 2018-12-31 | CN¥3.67 Billion | +1.59% |
| 2017-12-31 | CN¥3.62 Billion | +2.93% |
| 2016-12-31 | CN¥3.51 Billion | +0.58% |
| 2015-12-31 | CN¥3.49 Billion | -22.56% |
| 2014-12-31 | CN¥4.51 Billion | -5.35% |
| 2013-12-31 | CN¥4.76 Billion | -2.99% |
| 2012-12-31 | CN¥4.91 Billion | +1.12% |
| 2011-12-31 | CN¥4.86 Billion | +11.19% |
| 2010-12-31 | CN¥4.37 Billion | +27.98% |
| 2009-12-31 | CN¥3.41 Billion | +12.09% |
| 2008-12-31 | CN¥3.04 Billion | +44.58% |
| 2007-12-31 | CN¥2.11 Billion | +28.81% |
| 2006-12-31 | CN¥1.63 Billion | +9.75% |
| 2005-12-31 | CN¥1.49 Billion | +7.44% |
| 2004-12-31 | CN¥1.39 Billion | +42.90% |
| 2003-12-31 | CN¥970.37 Million | +28.04% |
| 2002-12-31 | CN¥757.87 Million | +26.30% |
| 2001-12-31 | CN¥600.07 Million | +6.06% |
| 2000-12-31 | CN¥565.77 Million | -15.27% |
| 1999-12-31 | CN¥667.76 Million | -3.26% |
| 1998-12-31 | CN¥690.23 Million | -3.97% |
| 1997-12-31 | CN¥718.78 Million | +134.32% |
| 1996-12-31 | CN¥306.75 Million | +12.83% |
| 1995-12-31 | CN¥271.87 Million | +15.14% |
| 1994-12-31 | CN¥236.12 Million | +5.79% |
| 1993-12-31 | CN¥223.20 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Shantui Construction Machinery Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 6251.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥2.66 Billion | 50.79% |
| Common Stock | CN¥1.50 Billion | 28.63% |
| Other Components | CN¥1.08 Billion | 20.58% |
| Total Equity | CN¥5.24 Billion | 100.00% |
Shantui Construction Machinery Co Ltd Competitors by Market Cap
The table below lists competitors of Shantui Construction Machinery Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Emerald Resources NL
PINK:EOGSF
|
$1.25 Billion |
|
Shenzhen Mason Technologies Co Ltd
SHE:002654
|
$1.25 Billion |
|
Dongguan Dingtong Precision Metal Co. Ltd. A
SHG:688668
|
$1.25 Billion |
|
Hinge Health, Inc.
NYSE:HNGE
|
$1.25 Billion |
|
Greatland Gold plc
PINK:GRLGF
|
$1.25 Billion |
|
JYP Entertainment Corporation
KQ:035900
|
$1.25 Billion |
|
flatexDEGIRO AG
PINK:FNNTF
|
$1.25 Billion |
|
TerraVest Industries Inc
PINK:TRRVF
|
$1.25 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shantui Construction Machinery Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 5,570,996,399 to 5,240,428,819, a change of -330,567,580 (-5.9%).
- Net income of 1,102,261,105 contributed positively to equity growth.
- Dividend payments of 263,222,867 reduced retained earnings.
- Share repurchases of 955,680 reduced equity.
- Other comprehensive income decreased equity by 385,769,249.
- Other factors decreased equity by 782,880,889.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥1.10 Billion | +21.03% |
| Dividends Paid | CN¥263.22 Million | -5.02% |
| Share Repurchases | CN¥955.68K | -0.02% |
| Other Comprehensive Income | CN¥-385.77 Million | -7.36% |
| Other Changes | CN¥-782.88 Million | -14.94% |
| Total Change | CN¥- | -5.93% |
Book Value vs Market Value Analysis
This analysis compares Shantui Construction Machinery Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.30x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 44.29x to 3.30x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1995-12-31 | CN¥0.26 | CN¥11.52 | x |
| 1996-12-31 | CN¥0.29 | CN¥11.52 | x |
| 1997-12-31 | CN¥0.69 | CN¥11.52 | x |
| 1998-12-31 | CN¥0.66 | CN¥11.52 | x |
| 1999-12-31 | CN¥0.64 | CN¥11.52 | x |
| 2000-12-31 | CN¥0.54 | CN¥11.52 | x |
| 2001-12-31 | CN¥0.57 | CN¥11.52 | x |
| 2002-12-31 | CN¥0.72 | CN¥11.52 | x |
| 2003-12-31 | CN¥0.88 | CN¥11.52 | x |
| 2004-12-31 | CN¥1.26 | CN¥11.52 | x |
| 2005-12-31 | CN¥1.35 | CN¥11.52 | x |
| 2006-12-31 | CN¥1.48 | CN¥11.52 | x |
| 2007-12-31 | CN¥1.80 | CN¥11.52 | x |
| 2008-12-31 | CN¥2.56 | CN¥11.52 | x |
| 2009-12-31 | CN¥2.86 | CN¥11.52 | x |
| 2010-12-31 | CN¥3.52 | CN¥11.52 | x |
| 2011-12-31 | CN¥3.79 | CN¥11.52 | x |
| 2012-12-31 | CN¥3.69 | CN¥11.52 | x |
| 2013-12-31 | CN¥3.62 | CN¥11.52 | x |
| 2014-12-31 | CN¥3.28 | CN¥11.52 | x |
| 2015-12-31 | CN¥2.56 | CN¥11.52 | x |
| 2016-12-31 | CN¥2.60 | CN¥11.52 | x |
| 2017-12-31 | CN¥2.66 | CN¥11.52 | x |
| 2018-12-31 | CN¥2.72 | CN¥11.52 | x |
| 2019-12-31 | CN¥2.75 | CN¥11.52 | x |
| 2020-12-31 | CN¥2.83 | CN¥11.52 | x |
| 2021-12-31 | CN¥3.10 | CN¥11.52 | x |
| 2022-12-31 | CN¥3.31 | CN¥11.52 | x |
| 2023-12-31 | CN¥3.71 | CN¥11.52 | x |
| 2024-12-31 | CN¥3.49 | CN¥11.52 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shantui Construction Machinery Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 21.03%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.75%
- • Asset Turnover: 0.78x
- • Equity Multiplier: 3.49x
- Recent ROE (21.03%) is above the historical average (7.56%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1995 | 12.60% | 8.23% | 0.61x | 2.50x | CN¥7.07 Million |
| 1996 | 11.37% | 8.32% | 0.61x | 2.24x | CN¥4.21 Million |
| 1997 | 7.35% | 11.70% | 0.45x | 1.40x | CN¥-19.01 Million |
| 1998 | 5.22% | 7.14% | 0.46x | 1.59x | CN¥-33.02 Million |
| 1999 | 2.73% | 2.18% | 0.64x | 1.96x | CN¥-48.51 Million |
| 2000 | 2.37% | 1.23% | 0.83x | 2.33x | CN¥-43.14 Million |
| 2001 | 8.07% | 3.26% | 0.99x | 2.50x | CN¥-11.56 Million |
| 2002 | 19.44% | 7.72% | 1.17x | 2.16x | CN¥71.49 Million |
| 2003 | 16.76% | 7.29% | 1.18x | 1.94x | CN¥62.08 Million |
| 2004 | 7.05% | 5.48% | 0.79x | 1.63x | CN¥-38.84 Million |
| 2005 | 6.79% | 5.02% | 0.82x | 1.64x | CN¥-45.30 Million |
| 2006 | 15.27% | 6.97% | 1.16x | 1.89x | CN¥80.73 Million |
| 2007 | 22.56% | 9.26% | 1.25x | 1.95x | CN¥248.31 Million |
| 2008 | 17.43% | 8.60% | 1.16x | 1.74x | CN¥214.83 Million |
| 2009 | 13.05% | 6.07% | 1.10x | 1.96x | CN¥98.71 Million |
| 2010 | 21.01% | 6.27% | 1.25x | 2.68x | CN¥439.92 Million |
| 2011 | 11.09% | 3.26% | 1.06x | 3.19x | CN¥47.10 Million |
| 2012 | 0.73% | 0.29% | 0.79x | 3.17x | CN¥-389.16 Million |
| 2013 | -9.66% | -4.05% | 0.81x | 2.96x | CN¥-834.46 Million |
| 2014 | 1.14% | 0.64% | 0.65x | 2.75x | CN¥-360.94 Million |
| 2015 | -27.53% | -23.22% | 0.40x | 2.96x | CN¥-1.19 Billion |
| 2016 | 1.35% | 0.99% | 0.48x | 2.87x | CN¥-279.19 Million |
| 2017 | 1.95% | 1.01% | 0.66x | 2.89x | CN¥-266.34 Million |
| 2018 | 2.39% | 1.01% | 0.85x | 2.78x | CN¥-256.52 Million |
| 2019 | 1.66% | 0.88% | 0.72x | 2.62x | CN¥-283.99 Million |
| 2020 | 2.87% | 1.42% | 0.73x | 2.76x | CN¥-250.19 Million |
| 2021 | 3.71% | 1.77% | 0.85x | 2.45x | CN¥-275.86 Million |
| 2022 | 12.91% | 6.32% | 0.87x | 2.36x | CN¥142.55 Million |
| 2023 | 14.06% | 6.89% | 0.85x | 2.41x | CN¥226.20 Million |
| 2024 | 21.03% | 7.75% | 0.78x | 3.49x | CN¥578.22 Million |
Industry Comparison
This section compares Shantui Construction Machinery Co Ltd's net assets metrics with peer companies in the Farm & Heavy Construction Machinery industry.
Industry Context
- Industry: Farm & Heavy Construction Machinery
- Average net assets among peers: $4,736,391,067
- Average return on equity (ROE) among peers: 10.38%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shantui Construction Machinery Co Ltd (000680) | CN¥6.13 Billion | 12.60% | 2.06x | $1.25 Billion |
| XCMG Construction Machinery Co Ltd (000425) | $20.48 Billion | 1.02% | 1.15x | $11.30 Billion |
| Guangxi Liugong Machinery Co Ltd (000528) | $737.85 Million | 2.72% | 0.71x | $1.96 Billion |
| JiangSu JiangHuai Engine Co Ltd (000816) | $2.54 Billion | -0.35% | 0.35x | $528.05 Million |
| Sinotruk Jinan Truck Co Ltd (000951) | $14.59 Billion | 1.46% | 1.36x | $1.65 Billion |
| Zhongtong Bus Holding Co Ltd (000957) | $474.72 Million | 1.13% | 1.63x | $610.98 Million |
| Anhui Tuoshan Heavy Industry Co. Ltd. (001226) | $252.67 Million | 34.83% | 1.21x | $123.77 Million |
| Nanchang Mineral Systems Co. Ltd. A (001360) | $569.40 Million | 21.21% | 1.34x | $202.86 Million |
| Sunward Intelligent Equipment Co Ltd (002097) | $163.46 Million | 23.10% | 1.31x | $970.29 Million |
| Weihai Guangtai Airport Equipment Co Ltd (002111) | $2.82 Billion | 8.32% | 0.62x | $383.43 Million |