Shanxi Meijin Energy Co Ltd
Shanxi Meijin Energy Co.,Ltd. produces and sells coking coal and coking by-products in China. The company engages in the production and sales of coal, coking, natural gas, chemical products, new energy vehicles, including hydrogen fuel cell vehicles; ethylene glycol, and carbon black; chemical products; pig iron, coke, coke powder, dedusting ash, coke oven gas, coal tar, crude benzene/light benze… Read more
Shanxi Meijin Energy Co Ltd (000723) - Net Assets
Latest net assets as of September 2025: CN¥15.38 Billion CNY
Based on the latest financial reports, Shanxi Meijin Energy Co Ltd (000723) has net assets worth CN¥15.38 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥44.36 Billion) and total liabilities (CN¥28.98 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥15.38 Billion |
| % of Total Assets | 34.68% |
| Annual Growth Rate | 20.97% |
| 5-Year Change | 44.01% |
| 10-Year Change | 143.47% |
| Growth Volatility | 222.49 |
Shanxi Meijin Energy Co Ltd - Net Assets Trend (1994–2024)
This chart illustrates how Shanxi Meijin Energy Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Shanxi Meijin Energy Co Ltd (1994–2024)
The table below shows the annual net assets of Shanxi Meijin Energy Co Ltd from 1994 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥16.21 Billion | -4.18% |
| 2023-12-31 | CN¥16.92 Billion | +2.28% |
| 2022-12-31 | CN¥16.54 Billion | +15.80% |
| 2021-12-31 | CN¥14.28 Billion | +26.90% |
| 2020-12-31 | CN¥11.26 Billion | +21.32% |
| 2019-12-31 | CN¥9.28 Billion | +14.59% |
| 2018-12-31 | CN¥8.10 Billion | -3.63% |
| 2017-12-31 | CN¥8.40 Billion | +13.56% |
| 2016-12-31 | CN¥7.40 Billion | +11.12% |
| 2015-12-31 | CN¥6.66 Billion | +1229.26% |
| 2014-12-31 | CN¥500.91 Million | +1.63% |
| 2013-12-31 | CN¥492.88 Million | +3.23% |
| 2012-12-31 | CN¥477.44 Million | -9.20% |
| 2011-12-31 | CN¥525.81 Million | +4.97% |
| 2010-12-31 | CN¥500.93 Million | -0.75% |
| 2009-12-31 | CN¥504.73 Million | -0.85% |
| 2008-12-31 | CN¥509.04 Million | +22.69% |
| 2007-12-31 | CN¥414.91 Million | +40.47% |
| 2006-12-31 | CN¥295.38 Million | +6.40% |
| 2005-12-31 | CN¥277.60 Million | +1.20% |
| 2004-12-31 | CN¥274.30 Million | +9.29% |
| 2003-12-31 | CN¥250.99 Million | +12.37% |
| 2002-12-31 | CN¥223.36 Million | +12.08% |
| 2001-12-31 | CN¥199.28 Million | -55.13% |
| 2000-12-31 | CN¥444.18 Million | -9.20% |
| 1999-12-31 | CN¥489.20 Million | +12.34% |
| 1998-12-31 | CN¥435.48 Million | +9.86% |
| 1997-12-31 | CN¥396.39 Million | +108.72% |
| 1996-12-31 | CN¥189.92 Million | +233.68% |
| 1995-12-31 | CN¥56.92 Million | +6.05% |
| 1994-12-31 | CN¥53.67 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Shanxi Meijin Energy Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 652514.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥6.93 Billion | 47.96% |
| Common Stock | CN¥4.43 Billion | 30.67% |
| Other Comprehensive Income | CN¥1.43 Billion | 9.89% |
| Other Components | CN¥1.66 Billion | 11.48% |
| Total Equity | CN¥14.45 Billion | 100.00% |
Shanxi Meijin Energy Co Ltd Competitors by Market Cap
The table below lists competitors of Shanxi Meijin Energy Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Sichuan Development Lomon Co Ltd
SHE:002312
|
$1.88 Billion |
|
Bank Of Cyprus Holdings PCL
PINK:BKCYF
|
$1.88 Billion |
|
Fresnillo PLC
PINK:FNLPF
|
$1.88 Billion |
|
Cia de Distribucion Integral
MC:LOG
|
$1.89 Billion |
|
BAIC Motor Corporation Limited
PINK:BCCMY
|
$1.88 Billion |
|
Evertec Inc
NYSE:EVTC
|
$1.88 Billion |
|
SKEENA RES LTD NEW
F:RXF
|
$1.88 Billion |
|
PACIFIC PRE. DL-01
F:LF2
|
$1.88 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shanxi Meijin Energy Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 14,980,171,332 to 14,450,836,000, a change of -529,335,332 (-3.5%).
- Net loss of 1,142,535,697 reduced equity.
- Dividend payments of 346,723,829 reduced retained earnings.
- Share repurchases of 100,044,038 reduced equity.
- Other comprehensive income increased equity by 140,540,597.
- Other factors increased equity by 919,427,635.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-1.14 Billion | -7.91% |
| Dividends Paid | CN¥346.72 Million | -2.4% |
| Share Repurchases | CN¥100.04 Million | -0.69% |
| Other Comprehensive Income | CN¥140.54 Million | +0.97% |
| Other Changes | CN¥919.43 Million | +6.36% |
| Total Change | CN¥- | -3.53% |
Book Value vs Market Value Analysis
This analysis compares Shanxi Meijin Energy Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.66x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 51.23x to 1.66x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1994-12-31 | CN¥0.11 | CN¥5.47 | x |
| 1995-12-31 | CN¥0.11 | CN¥5.47 | x |
| 1996-12-31 | CN¥0.37 | CN¥5.47 | x |
| 1997-12-31 | CN¥0.79 | CN¥5.47 | x |
| 1998-12-31 | CN¥0.84 | CN¥5.47 | x |
| 1999-12-31 | CN¥0.95 | CN¥5.47 | x |
| 2000-12-31 | CN¥0.86 | CN¥5.47 | x |
| 2001-12-31 | CN¥0.38 | CN¥5.47 | x |
| 2002-12-31 | CN¥0.42 | CN¥5.47 | x |
| 2003-12-31 | CN¥0.48 | CN¥5.47 | x |
| 2004-12-31 | CN¥0.53 | CN¥5.47 | x |
| 2005-12-31 | CN¥0.55 | CN¥5.47 | x |
| 2006-12-31 | CN¥0.58 | CN¥5.47 | x |
| 2007-12-31 | CN¥0.75 | CN¥5.47 | x |
| 2008-12-31 | CN¥0.92 | CN¥5.47 | x |
| 2009-12-31 | CN¥0.84 | CN¥5.47 | x |
| 2010-12-31 | CN¥0.88 | CN¥5.47 | x |
| 2011-12-31 | CN¥0.97 | CN¥5.47 | x |
| 2012-12-31 | CN¥0.89 | CN¥5.47 | x |
| 2013-12-31 | CN¥0.89 | CN¥5.47 | x |
| 2014-12-31 | CN¥0.13 | CN¥5.47 | x |
| 2015-12-31 | CN¥1.81 | CN¥5.47 | x |
| 2016-12-31 | CN¥1.73 | CN¥5.47 | x |
| 2017-12-31 | CN¥1.92 | CN¥5.47 | x |
| 2018-12-31 | CN¥1.74 | CN¥5.47 | x |
| 2019-12-31 | CN¥2.00 | CN¥5.47 | x |
| 2020-12-31 | CN¥2.45 | CN¥5.47 | x |
| 2021-12-31 | CN¥2.91 | CN¥5.47 | x |
| 2022-12-31 | CN¥3.34 | CN¥5.47 | x |
| 2023-12-31 | CN¥3.63 | CN¥5.47 | x |
| 2024-12-31 | CN¥3.29 | CN¥5.47 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shanxi Meijin Energy Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -7.91%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -6.00%
- • Asset Turnover: 0.42x
- • Equity Multiplier: 3.12x
- Recent ROE (-7.91%) is below the historical average (2.29%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1994 | 11.15% | 5.90% | 0.77x | 2.47x | CN¥617.98K |
| 1995 | 13.32% | 6.17% | 0.75x | 2.90x | CN¥1.89 Million |
| 1996 | 17.78% | 6.88% | 1.04x | 2.48x | CN¥14.57 Million |
| 1997 | 10.16% | 8.20% | 0.64x | 1.93x | CN¥618.15K |
| 1998 | 7.08% | 7.65% | 0.45x | 2.04x | CN¥-12.36 Million |
| 1999 | 0.95% | 1.14% | 0.40x | 2.06x | CN¥-43.21 Million |
| 2000 | -17.61% | -19.99% | 0.41x | 2.15x | CN¥-119.44 Million |
| 2001 | -98.76% | -53.58% | 0.51x | 3.64x | CN¥-206.44 Million |
| 2002 | 11.37% | 5.39% | 0.70x | 3.02x | CN¥2.93 Million |
| 2003 | 11.78% | 6.04% | 0.66x | 2.94x | CN¥4.30 Million |
| 2004 | 9.66% | 3.34% | 1.08x | 2.68x | CN¥-903.21K |
| 2005 | 2.62% | 1.19% | 0.85x | 2.59x | CN¥-20.29 Million |
| 2006 | 5.02% | 2.43% | 0.88x | 2.34x | CN¥-14.56 Million |
| 2007 | 18.58% | 8.60% | 0.76x | 2.84x | CN¥32.07 Million |
| 2008 | 18.48% | 4.95% | 1.40x | 2.68x | CN¥38.89 Million |
| 2009 | -0.99% | -0.52% | 0.88x | 2.19x | CN¥-49.88 Million |
| 2010 | 1.90% | 0.62% | 1.48x | 2.06x | CN¥-36.41 Million |
| 2011 | 4.02% | 1.24% | 1.65x | 1.97x | CN¥-28.17 Million |
| 2012 | -6.83% | -2.53% | 1.52x | 1.77x | CN¥-74.47 Million |
| 2013 | 8.13% | 2.92% | 1.42x | 1.97x | CN¥-8.45 Million |
| 2014 | -47.92% | -3.53% | 7.46x | 1.82x | CN¥-266.72 Million |
| 2015 | -5.83% | -6.39% | 0.38x | 2.38x | CN¥-989.59 Million |
| 2016 | 9.83% | 9.56% | 0.56x | 1.82x | CN¥-11.61 Million |
| 2017 | 13.56% | 8.56% | 0.89x | 1.79x | CN¥275.13 Million |
| 2018 | 25.26% | 11.87% | 0.81x | 2.63x | CN¥1.09 Billion |
| 2019 | 11.70% | 6.78% | 0.72x | 2.40x | CN¥138.89 Million |
| 2020 | 6.95% | 5.41% | 0.51x | 2.53x | CN¥-305.48 Million |
| 2021 | 20.45% | 11.90% | 0.73x | 2.37x | CN¥1.30 Billion |
| 2022 | 15.27% | 8.98% | 0.67x | 2.53x | CN¥762.92 Million |
| 2023 | 1.93% | 1.39% | 0.49x | 2.84x | CN¥-1.21 Billion |
| 2024 | -7.91% | -6.00% | 0.42x | 3.12x | CN¥-2.59 Billion |
Industry Comparison
This section compares Shanxi Meijin Energy Co Ltd's net assets metrics with peer companies in the Coking Coal industry.
Industry Context
- Industry: Coking Coal
- Average net assets among peers: $2,475,066,374
- Average return on equity (ROE) among peers: 0.51%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shanxi Meijin Energy Co Ltd (000723) | CN¥15.38 Billion | 11.15% | 1.88x | $1.88 Billion |
| Shandong Jinling Mining Co Ltd (000655) | $117.60 Million | 11.16% | 1.41x | $312.23 Million |
| Anyuan Coal Industry Group Co Ltd (600397) | $220.36 Million | 19.92% | 1.15x | $2.09 Billion |
| Shanxi Antai Group Co Ltd (600408) | $1.99 Billion | -34.26% | 2.91x | $387.82 Million |
| Fujian Oriental Silver Star Investment Co Ltd (600753) | $320.89 Million | 4.43% | 0.25x | $224.12 Million |
| Yunnan Coal & Energy Co Ltd (600792) | $132.84 Million | 4.93% | 0.76x | $242.15 Million |
| Kailuan Energy Chemical Co Ltd (600997) | $8.13 Billion | -5.13% | 1.50x | $456.73 Million |
| Baotailong New Materials Co Ltd (601011) | $6.42 Billion | 2.52% | 0.60x | $674.59 Million |