Beijing Yanjing Brewery Co Ltd
Beijing Yanjing Brewery Co.,Ltd. manufactures and sells beer in the People's Republic of China and internationally. The company also provides water, beverages, etc. The company was formerly known as Shunyi County Brewery and changed its name to Beijing Yanjing Brewery Co.,Ltd. in March 1984. Beijing Yanjing Brewery Co.,Ltd. was founded in 1980 and is headquartered in Beijing, the People's Republi… Read more
Beijing Yanjing Brewery Co Ltd (000729) - Net Assets
Latest net assets as of September 2025: CN¥17.08 Billion CNY
Based on the latest financial reports, Beijing Yanjing Brewery Co Ltd (000729) has net assets worth CN¥17.08 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥25.32 Billion) and total liabilities (CN¥8.24 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥17.08 Billion |
| % of Total Assets | 67.45% |
| Annual Growth Rate | 17.88% |
| 5-Year Change | 13.28% |
| 10-Year Change | 14.83% |
| Growth Volatility | 49.75 |
Beijing Yanjing Brewery Co Ltd - Net Assets Trend (1994–2024)
This chart illustrates how Beijing Yanjing Brewery Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Beijing Yanjing Brewery Co Ltd (1994–2024)
The table below shows the annual net assets of Beijing Yanjing Brewery Co Ltd from 1994 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥15.72 Billion | +6.41% |
| 2023-12-31 | CN¥14.78 Billion | +3.58% |
| 2022-12-31 | CN¥14.27 Billion | +2.10% |
| 2021-12-31 | CN¥13.97 Billion | +0.66% |
| 2020-12-31 | CN¥13.88 Billion | +0.47% |
| 2019-12-31 | CN¥13.82 Billion | +0.44% |
| 2018-12-31 | CN¥13.75 Billion | +0.57% |
| 2017-12-31 | CN¥13.68 Billion | -0.03% |
| 2016-12-31 | CN¥13.68 Billion | -0.10% |
| 2015-12-31 | CN¥13.69 Billion | +2.35% |
| 2014-12-31 | CN¥13.38 Billion | +3.38% |
| 2013-12-31 | CN¥12.94 Billion | +17.35% |
| 2012-12-31 | CN¥11.03 Billion | +8.76% |
| 2011-12-31 | CN¥10.14 Billion | +6.62% |
| 2010-12-31 | CN¥9.51 Billion | +10.03% |
| 2009-12-31 | CN¥8.64 Billion | +6.84% |
| 2008-12-31 | CN¥8.09 Billion | +23.18% |
| 2007-12-31 | CN¥6.57 Billion | +4.91% |
| 2006-12-31 | CN¥6.26 Billion | +14.90% |
| 2005-12-31 | CN¥5.45 Billion | +3.72% |
| 2004-12-31 | CN¥5.25 Billion | +19.15% |
| 2003-12-31 | CN¥4.41 Billion | +8.85% |
| 2002-12-31 | CN¥4.05 Billion | +5.49% |
| 2001-12-31 | CN¥3.84 Billion | +6.48% |
| 2000-12-31 | CN¥3.61 Billion | +49.35% |
| 1999-12-31 | CN¥2.41 Billion | +9.63% |
| 1998-12-31 | CN¥2.20 Billion | +98.71% |
| 1997-12-31 | CN¥1.11 Billion | +243.50% |
| 1996-12-31 | CN¥322.58 Million | +130.62% |
| 1995-12-31 | CN¥139.88 Million | +23.72% |
| 1994-12-31 | CN¥113.06 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Beijing Yanjing Brewery Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 9625.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥5.06 Billion | 34.58% |
| Common Stock | CN¥2.82 Billion | 19.28% |
| Other Comprehensive Income | CN¥2.48 Billion | 16.99% |
| Other Components | CN¥4.26 Billion | 29.15% |
| Total Equity | CN¥14.62 Billion | 100.00% |
Beijing Yanjing Brewery Co Ltd Competitors by Market Cap
The table below lists competitors of Beijing Yanjing Brewery Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Fluidra S.A
OTCGREY:FLUIF
|
$2.04 Billion |
|
Jilin Aodong Pharmaceutical Group Co Ltd
SHE:000623
|
$2.04 Billion |
|
Western Metal Materials Co Ltd
SHE:002149
|
$2.04 Billion |
|
Fletcher Building Ltd PK
PINK:FCREY
|
$2.04 Billion |
|
OPERAD.D.SIT.MEX.A1 -01
F:98Y
|
$2.04 Billion |
|
MR. PRICE GROUP RC -025
F:M5M1
|
$2.04 Billion |
|
North Navigation Control Technology Co Ltd
SHG:600435
|
$2.04 Billion |
|
ITC HOTELS LIMITED
NSE:ITCHOTELS
|
$2.04 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Beijing Yanjing Brewery Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 13,845,197,027 to 14,619,021,633, a change of 773,824,606 (5.6%).
- Net income of 1,055,678,542 contributed positively to equity growth.
- Dividend payments of 316,834,614 reduced retained earnings.
- Other comprehensive income increased equity by 59,265,220.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥1.06 Billion | +7.22% |
| Dividends Paid | CN¥316.83 Million | -2.17% |
| Other Comprehensive Income | CN¥59.27 Million | +0.41% |
| Other Changes | CN¥-24.28 Million | -0.17% |
| Total Change | CN¥- | 5.59% |
Book Value vs Market Value Analysis
This analysis compares Beijing Yanjing Brewery Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.51x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 256.42x to 2.51x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1994-12-31 | CN¥0.05 | CN¥13.05 | x |
| 1995-12-31 | CN¥0.06 | CN¥13.05 | x |
| 1996-12-31 | CN¥0.15 | CN¥13.05 | x |
| 1997-12-31 | CN¥0.50 | CN¥13.05 | x |
| 1998-12-31 | CN¥0.99 | CN¥13.05 | x |
| 1999-12-31 | CN¥1.07 | CN¥13.05 | x |
| 2000-12-31 | CN¥1.55 | CN¥13.05 | x |
| 2001-12-31 | CN¥1.62 | CN¥13.05 | x |
| 2002-12-31 | CN¥1.67 | CN¥13.05 | x |
| 2003-12-31 | CN¥1.78 | CN¥13.05 | x |
| 2004-12-31 | CN¥1.90 | CN¥13.05 | x |
| 2005-12-31 | CN¥2.03 | CN¥13.05 | x |
| 2006-12-31 | CN¥2.37 | CN¥13.05 | x |
| 2007-12-31 | CN¥2.48 | CN¥13.05 | x |
| 2008-12-31 | CN¥3.14 | CN¥13.05 | x |
| 2009-12-31 | CN¥3.03 | CN¥13.05 | x |
| 2010-12-31 | CN¥3.36 | CN¥13.05 | x |
| 2011-12-31 | CN¥3.52 | CN¥13.05 | x |
| 2012-12-31 | CN¥3.89 | CN¥13.05 | x |
| 2013-12-31 | CN¥4.36 | CN¥13.05 | x |
| 2014-12-31 | CN¥4.37 | CN¥13.05 | x |
| 2015-12-31 | CN¥4.51 | CN¥13.05 | x |
| 2016-12-31 | CN¥4.55 | CN¥13.05 | x |
| 2017-12-31 | CN¥4.54 | CN¥13.05 | x |
| 2018-12-31 | CN¥4.62 | CN¥13.05 | x |
| 2019-12-31 | CN¥4.66 | CN¥13.05 | x |
| 2020-12-31 | CN¥4.70 | CN¥13.05 | x |
| 2021-12-31 | CN¥4.76 | CN¥13.05 | x |
| 2022-12-31 | CN¥4.76 | CN¥13.05 | x |
| 2023-12-31 | CN¥4.92 | CN¥13.05 | x |
| 2024-12-31 | CN¥5.19 | CN¥13.05 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Beijing Yanjing Brewery Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.22%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.20%
- • Asset Turnover: 0.63x
- • Equity Multiplier: 1.58x
- Recent ROE (7.22%) is below the historical average (11.79%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1994 | 59.48% | 22.88% | 0.95x | 2.74x | CN¥55.95 Million |
| 1995 | 85.29% | 23.30% | 0.70x | 5.25x | CN¥105.32 Million |
| 1996 | 44.47% | 15.27% | 1.19x | 2.45x | CN¥111.20 Million |
| 1997 | 16.87% | 15.95% | 0.75x | 1.42x | CN¥76.13 Million |
| 1998 | 13.02% | 21.58% | 0.55x | 1.09x | CN¥66.52 Million |
| 1999 | 12.25% | 19.22% | 0.60x | 1.06x | CN¥53.45 Million |
| 2000 | 7.61% | 15.01% | 0.43x | 1.17x | CN¥-82.40 Million |
| 2001 | 7.96% | 12.49% | 0.52x | 1.23x | CN¥-73.09 Million |
| 2002 | 5.42% | 7.27% | 0.50x | 1.49x | CN¥-169.81 Million |
| 2003 | 6.12% | 7.06% | 0.57x | 1.52x | CN¥-153.42 Million |
| 2004 | 6.42% | 5.79% | 0.63x | 1.75x | CN¥-150.60 Million |
| 2005 | 6.14% | 5.21% | 0.67x | 1.77x | CN¥-174.10 Million |
| 2006 | 5.87% | 5.48% | 0.64x | 1.68x | CN¥-216.01 Million |
| 2007 | 7.44% | 5.51% | 0.68x | 1.98x | CN¥-140.68 Million |
| 2008 | 6.66% | 5.59% | 0.71x | 1.68x | CN¥-231.03 Million |
| 2009 | 8.53% | 6.61% | 0.80x | 1.61x | CN¥-108.04 Million |
| 2010 | 9.42% | 8.29% | 0.63x | 1.79x | CN¥-47.61 Million |
| 2011 | 9.34% | 7.58% | 0.65x | 1.91x | CN¥-58.06 Million |
| 2012 | 6.32% | 4.73% | 0.72x | 1.87x | CN¥-359.05 Million |
| 2013 | 5.80% | 4.95% | 0.73x | 1.61x | CN¥-493.45 Million |
| 2014 | 5.93% | 5.38% | 0.71x | 1.55x | CN¥-499.02 Million |
| 2015 | 4.64% | 4.69% | 0.69x | 1.44x | CN¥-680.01 Million |
| 2016 | 2.44% | 2.70% | 0.63x | 1.43x | CN¥-966.92 Million |
| 2017 | 1.26% | 1.44% | 0.62x | 1.41x | CN¥-1.12 Billion |
| 2018 | 1.39% | 1.59% | 0.64x | 1.36x | CN¥-1.12 Billion |
| 2019 | 1.75% | 2.00% | 0.63x | 1.38x | CN¥-1.08 Billion |
| 2020 | 1.49% | 1.80% | 0.59x | 1.40x | CN¥-1.13 Billion |
| 2021 | 1.70% | 1.91% | 0.62x | 1.45x | CN¥-1.11 Billion |
| 2022 | 2.62% | 2.67% | 0.64x | 1.54x | CN¥-990.32 Million |
| 2023 | 4.66% | 4.54% | 0.67x | 1.53x | CN¥-739.81 Million |
| 2024 | 7.22% | 7.20% | 0.63x | 1.58x | CN¥-406.22 Million |
Industry Comparison
This section compares Beijing Yanjing Brewery Co Ltd's net assets metrics with peer companies in the Beverages - Brewers industry.
Industry Context
- Industry: Beverages - Brewers
- Average net assets among peers: $1,891,648,333
- Average return on equity (ROE) among peers: 5.37%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Beijing Yanjing Brewery Co Ltd (000729) | CN¥17.08 Billion | 59.48% | 0.48x | $2.04 Billion |
| Tibet Galaxy Science & Technology Development Co Ltd (000752) | $550.13 Million | -4.68% | 0.68x | $301.39 Million |
| Lanzhou Huanghe Enterprise Co Ltd (000929) | $543.80 Million | 2.94% | 1.17x | $178.72 Million |
| Gansu Huangtai Wine-marketing Industry Co. Ltd. (000995) | $177.15 Million | 2.73% | 1.45x | $285.17 Million |
| GDH Supertime Group Co. Ltd. A (001338) | $1.75 Billion | 9.19% | 0.28x | $440.28 Million |
| Guangzhou Zhujiang Brewery Co Ltd (002461) | $10.04 Billion | 6.21% | 0.45x | $469.85 Million |
| Chongqing Brewery Co Ltd (600132) | $1.16 Billion | 34.77% | 1.84x | $1.51 Billion |
| Hainan Yedao Group Co Ltd (600238) | $526.85 Million | -11.42% | 1.42x | $134.63 Million |
| FuJian YanJing HuiQuan Brewery Co Ltd (600573) | $1.15 Billion | 1.73% | 0.07x | $212.28 Million |
| Sichuan Swellfun Co Ltd (600779) | $1.13 Billion | 6.88% | 0.52x | $853.07 Million |