Jilin Aodong Pharmaceutical Group Co Ltd (000623) - Net Assets
Based on the latest financial reports, Jilin Aodong Pharmaceutical Group Co Ltd (000623) has net assets worth CN¥31.71 Billion CNY (≈ $4.64 Billion USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥35.27 Billion ≈ $5.16 Billion USD) and total liabilities (CN¥3.55 Billion ≈ $519.98 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore Jilin Aodong Pharmaceutical Group Co Ltd (000623) total assets for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥31.71 Billion |
| % of Total Assets | 89.92% |
| Annual Growth Rate | 20.03% |
| 5-Year Change | 23.36% |
| 10-Year Change | 63.65% |
| Growth Volatility | 31.77 |
Jilin Aodong Pharmaceutical Group Co Ltd - Net Assets Trend (1993–2025)
This chart illustrates how Jilin Aodong Pharmaceutical Group Co Ltd's net assets have evolved over time, based on quarterly financial data. Check Jilin Aodong Pharmaceutical Group Co Ltd tangible net worth ratio to evaluate the tangible quality of the company's equity base.
Annual Net Assets for Jilin Aodong Pharmaceutical Group Co Ltd (1993–2025)
The table below shows the annual net assets of Jilin Aodong Pharmaceutical Group Co Ltd from 1993 to 2025. For live valuation and market cap data, see market cap of Jilin Aodong Pharmaceutical Group Co Ltd.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥30.89 Billion ≈ $4.52 Billion |
+5.48% |
| 2024-12-31 | CN¥29.28 Billion ≈ $4.28 Billion |
+6.48% |
| 2023-12-31 | CN¥27.50 Billion ≈ $4.02 Billion |
+4.41% |
| 2022-12-31 | CN¥26.34 Billion ≈ $3.85 Billion |
+5.19% |
| 2021-12-31 | CN¥25.04 Billion ≈ $3.66 Billion |
+6.42% |
| 2020-12-31 | CN¥23.53 Billion ≈ $3.44 Billion |
+4.83% |
| 2019-12-31 | CN¥22.44 Billion ≈ $3.28 Billion |
+5.65% |
| 2018-12-31 | CN¥21.24 Billion ≈ $3.11 Billion |
+3.56% |
| 2017-12-31 | CN¥20.51 Billion ≈ $3.00 Billion |
+8.69% |
| 2016-12-31 | CN¥18.87 Billion ≈ $2.76 Billion |
+7.34% |
| 2015-12-31 | CN¥17.58 Billion ≈ $2.57 Billion |
+38.90% |
| 2014-12-31 | CN¥12.66 Billion ≈ $1.85 Billion |
+14.04% |
| 2013-12-31 | CN¥11.10 Billion ≈ $1.62 Billion |
+13.81% |
| 2012-12-31 | CN¥9.75 Billion ≈ $1.43 Billion |
+7.24% |
| 2011-12-31 | CN¥9.09 Billion ≈ $1.33 Billion |
+25.52% |
| 2010-12-31 | CN¥7.25 Billion ≈ $1.06 Billion |
+10.45% |
| 2009-12-31 | CN¥6.56 Billion ≈ $959.99 Million |
+27.56% |
| 2008-12-31 | CN¥5.14 Billion ≈ $752.55 Million |
+5.09% |
| 2007-12-31 | CN¥4.89 Billion ≈ $716.08 Million |
+109.54% |
| 2006-12-31 | CN¥2.34 Billion ≈ $341.74 Million |
+38.10% |
| 2005-12-31 | CN¥1.69 Billion ≈ $247.45 Million |
+3.62% |
| 2004-12-31 | CN¥1.63 Billion ≈ $238.80 Million |
+20.80% |
| 2003-12-31 | CN¥1.35 Billion ≈ $197.69 Million |
+6.24% |
| 2002-12-31 | CN¥1.27 Billion ≈ $186.07 Million |
+7.82% |
| 2001-12-31 | CN¥1.18 Billion ≈ $172.57 Million |
+7.13% |
| 2000-12-31 | CN¥1.10 Billion ≈ $161.09 Million |
+57.73% |
| 1999-12-31 | CN¥697.92 Million ≈ $102.13 Million |
+13.41% |
| 1998-12-31 | CN¥615.37 Million ≈ $90.05 Million |
+85.08% |
| 1997-12-31 | CN¥332.48 Million ≈ $48.65 Million |
+36.79% |
| 1996-12-31 | CN¥243.07 Million ≈ $35.57 Million |
+135.94% |
| 1995-12-31 | CN¥103.02 Million ≈ $15.07 Million |
+29.05% |
| 1994-12-31 | CN¥79.83 Million ≈ $11.68 Million |
-10.99% |
| 1993-12-31 | CN¥89.69 Million ≈ $13.12 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Jilin Aodong Pharmaceutical Group Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2134385536310.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥21.34 Billion | 69.60% |
| Other Components | CN¥9.32 Billion | 30.40% |
| Total Equity | CN¥30.67 Billion | 100.00% |
Jilin Aodong Pharmaceutical Group Co Ltd Competitors by Market Cap
The table below lists competitors of Jilin Aodong Pharmaceutical Group Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
CSSC Offshore & Marine Engineering Group Co Ltd
SHG:600685
|
$3.09 Billion |
|
Asker Healthcare
ST:ASKER
|
$3.10 Billion |
|
Avicopter PLC
SHG:600038
|
$3.10 Billion |
|
Airoha Technology Corp
TW:6526
|
$3.10 Billion |
|
Concentra Group Holdings Parent, Inc.
NYSE:CON
|
$3.09 Billion |
|
Shyam Metalics and Energy Limited
NSE:SHYAMMETL
|
$3.09 Billion |
|
TOTVS S.A
SA:TOTS3
|
$3.09 Billion |
|
Westgold Resources Ltd
AU:WGX
|
$3.09 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Jilin Aodong Pharmaceutical Group Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 29,027,588,245 to 30,666,757,532, a change of 1,639,169,287 (5.6%).
- Net income of 2,395,240,135 contributed positively to equity growth.
- Dividend payments of 649,028,999 reduced retained earnings.
- Other comprehensive income decreased equity by 7,300,396,191.
- Other factors increased equity by 7,193,354,342.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥2.40 Billion | +7.81% |
| Dividends Paid | CN¥649.03 Million | -2.12% |
| Other Comprehensive Income | CN¥-7.30 Billion | -23.81% |
| Other Changes | CN¥7.19 Billion | +23.46% |
| Total Change | CN¥- | 5.65% |
Book Value vs Market Value Analysis
This analysis compares Jilin Aodong Pharmaceutical Group Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.69x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 199.71x to 0.69x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1995-12-31 | CN¥0.09 | CN¥17.67 | x |
| 1996-12-31 | CN¥0.21 | CN¥17.67 | x |
| 1997-12-31 | CN¥0.29 | CN¥17.67 | x |
| 1998-12-31 | CN¥0.49 | CN¥17.67 | x |
| 1999-12-31 | CN¥0.57 | CN¥17.67 | x |
| 2000-12-31 | CN¥0.92 | CN¥17.67 | x |
| 2001-12-31 | CN¥0.89 | CN¥17.67 | x |
| 2002-12-31 | CN¥0.95 | CN¥17.67 | x |
| 2003-12-31 | CN¥1.02 | CN¥17.67 | x |
| 2004-12-31 | CN¥1.12 | CN¥17.67 | x |
| 2005-12-31 | CN¥1.19 | CN¥17.67 | x |
| 2006-12-31 | CN¥1.75 | CN¥17.67 | x |
| 2007-12-31 | CN¥3.96 | CN¥17.67 | x |
| 2008-12-31 | CN¥4.16 | CN¥17.67 | x |
| 2009-12-31 | CN¥5.37 | CN¥17.67 | x |
| 2010-12-31 | CN¥6.18 | CN¥17.67 | x |
| 2011-12-31 | CN¥7.77 | CN¥17.67 | x |
| 2012-12-31 | CN¥8.29 | CN¥17.67 | x |
| 2013-12-31 | CN¥9.45 | CN¥17.67 | x |
| 2014-12-31 | CN¥10.84 | CN¥17.67 | x |
| 2015-12-31 | CN¥14.95 | CN¥17.67 | x |
| 2016-12-31 | CN¥16.22 | CN¥17.67 | x |
| 2017-12-31 | CN¥17.44 | CN¥17.67 | x |
| 2018-12-31 | CN¥18.09 | CN¥17.67 | x |
| 2019-12-31 | CN¥17.39 | CN¥17.67 | x |
| 2020-12-31 | CN¥18.30 | CN¥17.67 | x |
| 2021-12-31 | CN¥19.75 | CN¥17.67 | x |
| 2022-12-31 | CN¥20.01 | CN¥17.67 | x |
| 2023-12-31 | CN¥22.87 | CN¥17.67 | x |
| 2024-12-31 | CN¥24.66 | CN¥17.67 | x |
| 2025-12-31 | CN¥25.64 | CN¥17.67 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Jilin Aodong Pharmaceutical Group Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.81%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 102.57%
- • Asset Turnover: 0.07x
- • Equity Multiplier: 1.12x
- Recent ROE (7.81%) is below the historical average (12.83%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1995 | 25.18% | 14.98% | 0.70x | 2.40x | CN¥15.63 Million |
| 1996 | 16.30% | 16.33% | 0.58x | 1.73x | CN¥15.32 Million |
| 1997 | 26.89% | 27.06% | 0.59x | 1.68x | CN¥56.17 Million |
| 1998 | 14.37% | 22.16% | 0.44x | 1.46x | CN¥24.81 Million |
| 1999 | 15.02% | 26.02% | 0.33x | 1.74x | CN¥33.54 Million |
| 2000 | 7.59% | 25.80% | 0.22x | 1.34x | CN¥-25.74 Million |
| 2001 | 3.15% | 7.28% | 0.26x | 1.64x | CN¥-70.64 Million |
| 2002 | 6.82% | 13.17% | 0.30x | 1.70x | CN¥-35.21 Million |
| 2003 | 8.37% | 14.71% | 0.35x | 1.65x | CN¥-19.23 Million |
| 2004 | 8.96% | 14.24% | 0.33x | 1.93x | CN¥-13.61 Million |
| 2005 | 8.00% | 14.40% | 0.30x | 1.82x | CN¥-27.66 Million |
| 2006 | 23.90% | 63.25% | 0.23x | 1.61x | CN¥283.36 Million |
| 2007 | 43.23% | 235.73% | 0.15x | 1.22x | CN¥1.53 Billion |
| 2008 | 17.79% | 92.86% | 0.16x | 1.19x | CN¥377.18 Million |
| 2009 | 21.84% | 133.25% | 0.14x | 1.14x | CN¥740.67 Million |
| 2010 | 17.24% | 111.17% | 0.14x | 1.10x | CN¥519.93 Million |
| 2011 | 21.98% | 173.07% | 0.11x | 1.12x | CN¥1.08 Billion |
| 2012 | 6.68% | 44.72% | 0.13x | 1.13x | CN¥-320.81 Million |
| 2013 | 9.61% | 54.11% | 0.16x | 1.10x | CN¥-43.21 Million |
| 2014 | 11.21% | 62.97% | 0.16x | 1.09x | CN¥152.57 Million |
| 2015 | 14.92% | 111.09% | 0.12x | 1.14x | CN¥855.71 Million |
| 2016 | 8.94% | 60.89% | 0.13x | 1.09x | CN¥-197.42 Million |
| 2017 | 9.19% | 62.60% | 0.14x | 1.08x | CN¥-164.20 Million |
| 2018 | 4.45% | 28.13% | 0.13x | 1.17x | CN¥-1.17 Billion |
| 2019 | 6.31% | 45.45% | 0.12x | 1.16x | CN¥-821.31 Million |
| 2020 | 7.32% | 75.89% | 0.08x | 1.17x | CN¥-626.43 Million |
| 2021 | 7.16% | 77.29% | 0.08x | 1.17x | CN¥-705.45 Million |
| 2022 | 6.84% | 62.09% | 0.09x | 1.20x | CN¥-822.60 Million |
| 2023 | 5.36% | 42.33% | 0.11x | 1.19x | CN¥-1.26 Billion |
| 2024 | 5.34% | 59.43% | 0.08x | 1.14x | CN¥-1.35 Billion |
| 2025 | 7.81% | 102.57% | 0.07x | 1.12x | CN¥-671.44 Million |
Industry Comparison
This section compares Jilin Aodong Pharmaceutical Group Co Ltd's net assets metrics with peer companies in the Drug Manufacturers - Specialty & Generic industry.
Industry Context
- Industry: Drug Manufacturers - Specialty & Generic
- Average net assets among peers: $2,015,895,203
- Average return on equity (ROE) among peers: 6.22%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Jilin Aodong Pharmaceutical Group Co Ltd (000623) | CN¥31.71 Billion | 25.18% | 0.11x | $3.09 Billion |
| Shenzhen Neptunus Bioengineering Co Ltd (000078) | $7.85 Billion | 2.63% | 4.24x | $589.07 Million |
| Anhui Fengyuan Pharmaceutical Co Ltd (000153) | $765.24 Million | 1.30% | 0.72x | $353.59 Million |
| Shan Dong Dong-E E-Jiao Co Ltd (000423) | $3.48 Billion | 24.64% | 0.22x | $4.79 Billion |
| Livzon Pharmaceutical Group Inc (000513) | $972.07 Million | 4.20% | 0.48x | $2.58 Billion |
| Wedge Industrial Co Ltd (000534) | $600.19 Million | 1.64% | 0.34x | $1.86 Billion |
| Yunnan Baiyao Group Co Ltd (000538) | $279.81 Million | 10.28% | 0.26x | $13.32 Billion |
| Hainan Haiyao Co Ltd (000566) | $1.49 Billion | 5.19% | 0.85x | $915.05 Million |
| Tus Pharmaceutical Group Co Ltd (000590) | $644.88 Million | 3.52% | 0.38x | $270.18 Million |
| Northeast Pharmaceutical Group Co Ltd (000597) | $2.07 Billion | 2.59% | 1.71x | $939.73 Million |
About Jilin Aodong Pharmaceutical Group Co Ltd
Jilin Aodong Pharmaceutical Group Co., Ltd. manufactures and sells pharmaceutical products in China. It provides various drugs, such as oral liquid solutions, injections, capsules, granules, pills, tablets, Chinese herbal medicines, powders, tonic medicines, syrups, and spirits, as well as enzymes, biochemical medicine, and plant chemical medicine. It is also involved in the highway construction … Read more