Jilin Aodong Pharmaceutical Group Co Ltd (000623) - Net Assets
Based on the latest financial reports, Jilin Aodong Pharmaceutical Group Co Ltd (000623) has net assets worth CN¥30.82 Billion CNY (≈ $4.51 Billion USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥34.58 Billion ≈ $5.06 Billion USD) and total liabilities (CN¥3.76 Billion ≈ $550.00 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check asset resilience ratio of Jilin Aodong Pharmaceutical Group Co Ltd to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥30.82 Billion |
| % of Total Assets | 89.13% |
| Annual Growth Rate | 20.53% |
| 5-Year Change | 24.45% |
| 10-Year Change | 66.53% |
| Growth Volatility | 34.96 |
Jilin Aodong Pharmaceutical Group Co Ltd - Net Assets Trend (1993–2024)
This chart illustrates how Jilin Aodong Pharmaceutical Group Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore balance sheet size of Jilin Aodong Pharmaceutical Group Co Ltd for the complete picture of this company's asset base.
Annual Net Assets for Jilin Aodong Pharmaceutical Group Co Ltd (1993–2024)
The table below shows the annual net assets of Jilin Aodong Pharmaceutical Group Co Ltd from 1993 to 2024. For live valuation and market cap data, see Jilin Aodong Pharmaceutical Group Co Ltd market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥29.28 Billion ≈ $4.28 Billion |
+6.48% |
| 2023-12-31 | CN¥27.50 Billion ≈ $4.02 Billion |
+4.40% |
| 2022-12-31 | CN¥26.34 Billion ≈ $3.85 Billion |
+5.20% |
| 2021-12-31 | CN¥25.04 Billion ≈ $3.66 Billion |
+6.42% |
| 2020-12-31 | CN¥23.53 Billion ≈ $3.44 Billion |
+4.83% |
| 2019-12-31 | CN¥22.44 Billion ≈ $3.28 Billion |
+5.65% |
| 2018-12-31 | CN¥21.24 Billion ≈ $3.11 Billion |
+3.45% |
| 2017-12-31 | CN¥20.54 Billion ≈ $3.01 Billion |
+8.81% |
| 2016-12-31 | CN¥18.87 Billion ≈ $2.76 Billion |
+7.34% |
| 2015-12-31 | CN¥17.58 Billion ≈ $2.57 Billion |
+38.90% |
| 2014-12-31 | CN¥12.66 Billion ≈ $1.85 Billion |
+18.80% |
| 2013-12-31 | CN¥10.66 Billion ≈ $1.56 Billion |
+9.25% |
| 2012-12-31 | CN¥9.75 Billion ≈ $1.43 Billion |
+7.24% |
| 2011-12-31 | CN¥9.09 Billion ≈ $1.33 Billion |
+25.52% |
| 2010-12-31 | CN¥7.25 Billion ≈ $1.06 Billion |
+10.45% |
| 2009-12-31 | CN¥6.56 Billion ≈ $959.99 Million |
+27.56% |
| 2008-12-31 | CN¥5.14 Billion ≈ $752.55 Million |
+5.09% |
| 2007-12-31 | CN¥4.89 Billion ≈ $716.08 Million |
+137.10% |
| 2006-12-31 | CN¥2.06 Billion ≈ $302.01 Million |
+22.05% |
| 2005-12-31 | CN¥1.69 Billion ≈ $247.45 Million |
+3.62% |
| 2004-12-31 | CN¥1.63 Billion ≈ $238.80 Million |
+20.80% |
| 2003-12-31 | CN¥1.35 Billion ≈ $197.69 Million |
+10.30% |
| 2002-12-31 | CN¥1.22 Billion ≈ $179.23 Million |
+3.60% |
| 2001-12-31 | CN¥1.18 Billion ≈ $173.01 Million |
+6.76% |
| 2000-12-31 | CN¥1.11 Billion ≈ $162.06 Million |
+53.73% |
| 1999-12-31 | CN¥720.42 Million ≈ $105.42 Million |
+13.30% |
| 1998-12-31 | CN¥635.85 Million ≈ $93.04 Million |
+91.24% |
| 1997-12-31 | CN¥332.48 Million ≈ $48.65 Million |
+36.79% |
| 1996-12-31 | CN¥243.07 Million ≈ $35.57 Million |
+135.94% |
| 1995-12-31 | CN¥103.02 Million ≈ $15.07 Million |
+29.05% |
| 1994-12-31 | CN¥79.83 Million ≈ $11.68 Million |
-10.99% |
| 1993-12-31 | CN¥89.69 Million ≈ $13.12 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Jilin Aodong Pharmaceutical Group Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1978450091500.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥19.78 Billion | 68.16% |
| Common Stock | CN¥1.20 Billion | 4.12% |
| Other Comprehensive Income | CN¥7.30 Billion | 25.15% |
| Other Components | CN¥746.80 Million | 2.57% |
| Total Equity | CN¥29.03 Billion | 100.00% |
Jilin Aodong Pharmaceutical Group Co Ltd Competitors by Market Cap
The table below lists competitors of Jilin Aodong Pharmaceutical Group Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Thai Oil Public Company Limited
BK:TOP
|
$3.29 Billion |
|
National Beverage Corp
NASDAQ:FIZZ
|
$3.29 Billion |
|
WesBanco Inc
NASDAQ:WSBC
|
$3.29 Billion |
|
Cohen & Steers Inc
NYSE:CNS
|
$3.29 Billion |
|
WNS Holdings Ltd
NYSE:WNS
|
$3.29 Billion |
|
GKG Precision Machine Co. Ltd. A
SHE:301338
|
$3.29 Billion |
|
Bains Mer Monaco
PA:BAIN
|
$3.29 Billion |
|
Clicks
JSE:CLS
|
$3.28 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Jilin Aodong Pharmaceutical Group Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 27,211,602,992 to 29,027,588,245, a change of 1,815,985,253 (6.7%).
- Net income of 1,551,393,071 contributed positively to equity growth.
- Dividend payments of 1,059,989,000 reduced retained earnings.
- Share repurchases of 300,004,613 reduced equity.
- Other comprehensive income increased equity by 148,663,903.
- Other factors increased equity by 1,475,921,892.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥1.55 Billion | +5.34% |
| Dividends Paid | CN¥1.06 Billion | -3.65% |
| Share Repurchases | CN¥300.00 Million | -1.03% |
| Other Comprehensive Income | CN¥148.66 Million | +0.51% |
| Other Changes | CN¥1.48 Billion | +5.08% |
| Total Change | CN¥- | 6.67% |
Book Value vs Market Value Analysis
This analysis compares Jilin Aodong Pharmaceutical Group Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.76x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 212.37x to 0.76x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1995-12-31 | CN¥0.09 | CN¥18.79 | x |
| 1996-12-31 | CN¥0.21 | CN¥18.79 | x |
| 1997-12-31 | CN¥0.29 | CN¥18.79 | x |
| 1998-12-31 | CN¥0.50 | CN¥18.79 | x |
| 1999-12-31 | CN¥0.57 | CN¥18.79 | x |
| 2000-12-31 | CN¥0.92 | CN¥18.79 | x |
| 2001-12-31 | CN¥0.98 | CN¥18.79 | x |
| 2002-12-31 | CN¥0.91 | CN¥18.79 | x |
| 2003-12-31 | CN¥1.02 | CN¥18.79 | x |
| 2004-12-31 | CN¥1.12 | CN¥18.79 | x |
| 2005-12-31 | CN¥1.19 | CN¥18.79 | x |
| 2006-12-31 | CN¥1.53 | CN¥18.79 | x |
| 2007-12-31 | CN¥3.96 | CN¥18.79 | x |
| 2008-12-31 | CN¥4.16 | CN¥18.79 | x |
| 2009-12-31 | CN¥5.37 | CN¥18.79 | x |
| 2010-12-31 | CN¥6.18 | CN¥18.79 | x |
| 2011-12-31 | CN¥7.77 | CN¥18.79 | x |
| 2012-12-31 | CN¥8.29 | CN¥18.79 | x |
| 2013-12-31 | CN¥9.07 | CN¥18.79 | x |
| 2014-12-31 | CN¥10.84 | CN¥18.79 | x |
| 2015-12-31 | CN¥14.95 | CN¥18.79 | x |
| 2016-12-31 | CN¥16.22 | CN¥18.79 | x |
| 2017-12-31 | CN¥17.46 | CN¥18.79 | x |
| 2018-12-31 | CN¥18.09 | CN¥18.79 | x |
| 2019-12-31 | CN¥17.39 | CN¥18.79 | x |
| 2020-12-31 | CN¥18.30 | CN¥18.79 | x |
| 2021-12-31 | CN¥19.75 | CN¥18.79 | x |
| 2022-12-31 | CN¥20.02 | CN¥18.79 | x |
| 2023-12-31 | CN¥22.87 | CN¥18.79 | x |
| 2024-12-31 | CN¥24.66 | CN¥18.79 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Jilin Aodong Pharmaceutical Group Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.34%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 59.43%
- • Asset Turnover: 0.08x
- • Equity Multiplier: 1.14x
- Recent ROE (5.34%) is below the historical average (13.11%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1995 | 25.18% | 14.98% | 0.70x | 2.40x | CN¥15.63 Million |
| 1996 | 16.30% | 16.33% | 0.58x | 1.73x | CN¥15.32 Million |
| 1997 | 26.89% | 27.06% | 0.59x | 1.68x | CN¥56.17 Million |
| 1998 | 13.87% | 22.16% | 0.43x | 1.44x | CN¥22.77 Million |
| 1999 | 15.02% | 26.02% | 0.32x | 1.78x | CN¥33.54 Million |
| 2000 | 7.54% | 25.80% | 0.22x | 1.33x | CN¥-26.40 Million |
| 2001 | 2.83% | 7.28% | 0.29x | 1.36x | CN¥-81.99 Million |
| 2002 | 7.12% | 13.17% | 0.30x | 1.77x | CN¥-30.54 Million |
| 2003 | 8.37% | 14.71% | 0.35x | 1.65x | CN¥-19.23 Million |
| 2004 | 8.96% | 14.24% | 0.33x | 1.93x | CN¥-13.61 Million |
| 2005 | 8.00% | 14.40% | 0.30x | 1.82x | CN¥-27.66 Million |
| 2006 | 27.44% | 63.25% | 0.26x | 1.69x | CN¥309.63 Million |
| 2007 | 43.23% | 235.73% | 0.15x | 1.22x | CN¥1.53 Billion |
| 2008 | 17.79% | 92.86% | 0.16x | 1.19x | CN¥377.18 Million |
| 2009 | 21.84% | 133.25% | 0.14x | 1.14x | CN¥740.67 Million |
| 2010 | 17.24% | 111.17% | 0.14x | 1.10x | CN¥519.93 Million |
| 2011 | 21.98% | 173.07% | 0.11x | 1.12x | CN¥1.08 Billion |
| 2012 | 6.68% | 44.72% | 0.13x | 1.13x | CN¥-320.81 Million |
| 2013 | 10.01% | 54.11% | 0.16x | 1.14x | CN¥1.25 Million |
| 2014 | 11.21% | 62.97% | 0.16x | 1.09x | CN¥152.57 Million |
| 2015 | 14.92% | 111.09% | 0.12x | 1.14x | CN¥855.71 Million |
| 2016 | 8.94% | 60.89% | 0.13x | 1.09x | CN¥-197.42 Million |
| 2017 | 9.18% | 62.60% | 0.14x | 1.08x | CN¥-166.50 Million |
| 2018 | 4.45% | 28.13% | 0.13x | 1.17x | CN¥-1.17 Billion |
| 2019 | 6.31% | 45.45% | 0.12x | 1.16x | CN¥-821.31 Million |
| 2020 | 7.32% | 75.89% | 0.08x | 1.17x | CN¥-626.43 Million |
| 2021 | 7.16% | 77.29% | 0.08x | 1.17x | CN¥-705.45 Million |
| 2022 | 6.84% | 62.09% | 0.09x | 1.20x | CN¥-822.86 Million |
| 2023 | 5.36% | 42.33% | 0.11x | 1.19x | CN¥-1.26 Billion |
| 2024 | 5.34% | 59.43% | 0.08x | 1.14x | CN¥-1.35 Billion |
Industry Comparison
This section compares Jilin Aodong Pharmaceutical Group Co Ltd's net assets metrics with peer companies in the Drug Manufacturers - Specialty & Generic industry.
Industry Context
- Industry: Drug Manufacturers - Specialty & Generic
- Average net assets among peers: $1,126,644,093
- Average return on equity (ROE) among peers: 7.89%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Jilin Aodong Pharmaceutical Group Co Ltd (000623) | CN¥30.82 Billion | 25.18% | 0.12x | $3.29 Billion |
| Shenzhen Neptunus Bioengineering Co Ltd (000078) | $205.69 Million | 15.10% | 2.12x | $1.05 Billion |
| Anhui Fengyuan Pharmaceutical Co Ltd (000153) | $765.24 Million | 1.30% | 0.72x | $438.59 Million |
| Shan Dong Dong-E E-Jiao Co Ltd (000423) | $1.12 Billion | 13.25% | 0.26x | $5.06 Billion |
| Livzon Pharmaceutical Group Inc (000513) | $1.01 Billion | 1.03% | 0.58x | $2.76 Billion |
| Wedge Industrial Co Ltd (000534) | $551.68 Million | 1.40% | 0.01x | $2.94 Billion |
| Yunnan Baiyao Group Co Ltd (000538) | $740.30 Million | 23.15% | 0.72x | $13.74 Billion |
| Hainan Haiyao Co Ltd (000566) | $317.39 Million | 7.74% | 0.74x | $958.72 Million |
| Tus Pharmaceutical Group Co Ltd (000590) | $271.26 Million | 1.07% | 1.01x | $386.52 Million |
| Northeast Pharmaceutical Group Co Ltd (000597) | $5.16 Billion | 6.95% | 1.96x | $1.04 Billion |
About Jilin Aodong Pharmaceutical Group Co Ltd
Jilin Aodong Pharmaceutical Group Co., Ltd. engages in the manufacture and sale of pharmaceutical products in China. The company provides various drugs, such as oral liquid solutions, injections, capsules, granules, pills, tablets, Chinese herbal medicines, powders, tonic medicines, syrups, and spirits, as well as enzymes, biochemical medicine, and plant chemical medicine. It is also involved in … Read more