North Copper Shanxi Co Ltd

SHE:000737 China Copper
Market Cap
$3.74 Billion
CN¥27.45 Billion CNY
Market Cap Rank
#5347 Global
#692 in China
Share Price
CN¥14.41
Change (1 day)
-0.55%
52-Week Range
CN¥8.22 - CN¥20.57
All Time High
CN¥20.57
Categories
Companies in China Copper
About

North Copper Co., Ltd. engages in the mining, production, beneficiation, smelting, rolling processing, and sales of copper metal in China. It also provides cathode copper, gold and silver ingots, copper alloy strips, rolled copper foil, sulfuric acids, sponge, and precious metals. In addition, the company engages in the production and sale of copper strips; mining, smelting, and sale of non-ferro… Read more

North Copper Shanxi Co Ltd (000737) - Net Assets

Latest net assets as of September 2025: CN¥6.66 Billion CNY

Based on the latest financial reports, North Copper Shanxi Co Ltd (000737) has net assets worth CN¥6.66 Billion CNY as of September 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥19.47 Billion) and total liabilities (CN¥12.81 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets CN¥6.66 Billion
% of Total Assets 34.19%
Annual Growth Rate 13.98%
5-Year Change 1116.05%
10-Year Change 5036.78%
Growth Volatility 137.4

North Copper Shanxi Co Ltd - Net Assets Trend (1994–2024)

This chart illustrates how North Copper Shanxi Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for North Copper Shanxi Co Ltd (1994–2024)

The table below shows the annual net assets of North Copper Shanxi Co Ltd from 1994 to 2024.

Year Net Assets Change
2024-12-31 CN¥6.23 Billion +27.86%
2023-12-31 CN¥4.87 Billion +13.20%
2022-12-31 CN¥4.31 Billion +13.45%
2021-12-31 CN¥3.80 Billion +640.55%
2020-12-31 CN¥512.51 Million +28.74%
2019-12-31 CN¥398.11 Million +0.92%
2018-12-31 CN¥394.48 Million +235.78%
2017-12-31 CN¥-290.52 Million -307.08%
2016-12-31 CN¥140.29 Million +15.63%
2015-12-31 CN¥121.33 Million -64.71%
2014-12-31 CN¥343.79 Million +16.51%
2013-12-31 CN¥295.08 Million -35.27%
2012-12-31 CN¥455.88 Million +18.01%
2011-12-31 CN¥386.30 Million -23.13%
2010-12-31 CN¥502.51 Million -49.25%
2009-12-31 CN¥990.12 Million -40.95%
2008-12-31 CN¥1.68 Billion -0.80%
2007-12-31 CN¥1.69 Billion +1.98%
2006-12-31 CN¥1.66 Billion +1.51%
2005-12-31 CN¥1.63 Billion +1.07%
2004-12-31 CN¥1.62 Billion -0.37%
2003-12-31 CN¥1.62 Billion +3.55%
2002-12-31 CN¥1.57 Billion +0.40%
2001-12-31 CN¥1.56 Billion -0.63%
2000-12-31 CN¥1.57 Billion +49.01%
1999-12-31 CN¥1.05 Billion +13.28%
1998-12-31 CN¥929.91 Million +31.43%
1997-12-31 CN¥707.51 Million +179.90%
1996-12-31 CN¥252.77 Million +87.86%
1995-12-31 CN¥134.55 Million +9.37%
1994-12-31 CN¥123.02 Million --

Equity Component Analysis

This analysis shows how different components contribute to North Copper Shanxi Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 3640.6% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings CN¥1.31 Billion 21.10%
Common Stock CN¥1.90 Billion 30.56%
Other Components CN¥3.01 Billion 48.34%
Total Equity CN¥6.23 Billion 100.00%

North Copper Shanxi Co Ltd Competitors by Market Cap

The table below lists competitors of North Copper Shanxi Co Ltd ranked by their market capitalization.

Company Market Cap
Arion banki hf
IC:ARION
 		$1.75 Billion
Marriott Vacations Worldwide Corporation
F:M8V
 		$1.76 Billion
Far East Smarter Energy Co Ltd
SHG:600869
 		$1.76 Billion
WisdomTree Inc.
NYSE:WT
 		$1.76 Billion
Hytera Communications Corp Ltd
SHE:002583
 		$1.75 Billion
Addus HomeCare Corporation
NASDAQ:ADUS
 		$1.75 Billion
Goodyear Tire & Rubber Co
NASDAQ:GT
 		$1.75 Billion
Jason Furniture(Hangzhou)
SHG:603816
 		$1.75 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in North Copper Shanxi Co Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 4,874,389,652 to 6,232,422,331, a change of 1,358,032,679 (27.9%).
  • Net income of 612,818,497 contributed positively to equity growth.
  • Dividend payments of 469,086,390 reduced retained earnings.
  • Other factors increased equity by 1,214,300,572.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income CN¥612.82 Million +9.83%
Dividends Paid CN¥469.09 Million -7.53%
Other Changes CN¥1.21 Billion +19.48%
Total Change CN¥- 27.86%

Book Value vs Market Value Analysis

This analysis compares North Copper Shanxi Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 4.10x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 64.20x to 4.10x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
1994-12-31 CN¥0.22 CN¥14.41 x
1995-12-31 CN¥0.25 CN¥14.41 x
1996-12-31 CN¥0.42 CN¥14.41 x
1997-12-31 CN¥1.20 CN¥14.41 x
1998-12-31 CN¥1.53 CN¥14.41 x
1999-12-31 CN¥1.69 CN¥14.41 x
2000-12-31 CN¥2.40 CN¥14.41 x
2001-12-31 CN¥2.41 CN¥14.41 x
2002-12-31 CN¥2.47 CN¥14.41 x
2003-12-31 CN¥2.57 CN¥14.41 x
2004-12-31 CN¥2.58 CN¥14.41 x
2005-12-31 CN¥2.60 CN¥14.41 x
2006-12-31 CN¥3.10 CN¥14.41 x
2007-12-31 CN¥3.42 CN¥14.41 x
2008-12-31 CN¥2.68 CN¥14.41 x
2009-12-31 CN¥1.40 CN¥14.41 x
2010-12-31 CN¥0.52 CN¥14.41 x
2011-12-31 CN¥0.62 CN¥14.41 x
2012-12-31 CN¥0.87 CN¥14.41 x
2013-12-31 CN¥0.62 CN¥14.41 x
2014-12-31 CN¥0.67 CN¥14.41 x
2015-12-31 CN¥0.27 CN¥14.41 x
2016-12-31 CN¥0.31 CN¥14.41 x
2017-12-31 CN¥-0.46 CN¥14.41 x
2018-12-31 CN¥0.69 CN¥14.41 x
2019-12-31 CN¥0.71 CN¥14.41 x
2020-12-31 CN¥0.91 CN¥14.41 x
2021-12-31 CN¥2.14 CN¥14.41 x
2022-12-31 CN¥2.43 CN¥14.41 x
2023-12-31 CN¥2.75 CN¥14.41 x
2024-12-31 CN¥3.52 CN¥14.41 x

Capital Efficiency Dashboard

This dashboard shows how efficiently North Copper Shanxi Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 9.83%
  • The company has moderate efficiency in generating returns from equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 2.54%
  • • Asset Turnover: 1.34x
  • • Equity Multiplier: 2.89x
  • Recent ROE (9.83%) is above the historical average (-0.05%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
1994 33.61% 11.28% 1.35x 2.21x CN¥29.05 Million
1995 34.69% 8.74% 1.59x 2.50x CN¥33.22 Million
1996 25.58% 6.70% 1.21x 3.15x CN¥35.68 Million
1997 11.82% 6.33% 0.84x 2.23x CN¥12.00 Million
1998 9.93% 4.93% 0.84x 2.39x CN¥-557.80K
1999 10.07% 4.47% 0.85x 2.66x CN¥667.99K
2000 6.16% 3.37% 0.80x 2.29x CN¥-50.46 Million
2001 5.04% 3.10% 0.65x 2.49x CN¥-65.44 Million
2002 2.60% 1.42% 0.77x 2.38x CN¥-100.33 Million
2003 2.73% 1.38% 0.82x 2.41x CN¥-102.34 Million
2004 0.77% 0.42% 0.72x 2.55x CN¥-130.70 Million
2005 1.27% 0.68% 0.72x 2.59x CN¥-124.65 Million
2006 2.03% 1.06% 0.76x 2.54x CN¥-115.43 Million
2007 1.46% 0.73% 0.76x 2.63x CN¥-125.28 Million
2008 0.59% 0.30% 0.70x 2.79x CN¥-138.06 Million
2009 -87.13% -28.02% 0.64x 4.85x CN¥-746.34 Million
2010 -179.87% -18.46% 0.80x 12.20x CN¥-539.71 Million
2011 15.82% 1.81% 0.80x 10.93x CN¥19.66 Million
2012 29.33% 5.45% 0.77x 7.01x CN¥92.34 Million
2013 -38.47% -4.77% 0.85x 9.53x CN¥-165.17 Million
2014 8.73% 1.28% 0.82x 8.29x CN¥-4.67 Million
2015 -149.08% -10.25% 0.71x 20.36x CN¥-235.42 Million
2016 12.33% 0.98% 0.76x 16.46x CN¥3.96 Million
2017 0.00% -48.34% 0.33x 0.00x CN¥-395.51 Million
2018 70.10% 14.62% 1.16x 4.13x CN¥228.97 Million
2019 -12.52% -4.00% 0.77x 4.06x CN¥-87.35 Million
2020 123.29% 7.25% 6.79x 2.50x CN¥568.42 Million
2021 22.04% 8.40% 1.20x 2.19x CN¥457.14 Million
2022 12.88% 5.20% 1.26x 1.97x CN¥124.11 Million
2023 12.75% 6.61% 0.62x 3.13x CN¥133.87 Million
2024 9.83% 2.54% 1.34x 2.89x CN¥-10.42 Million

Industry Comparison

This section compares North Copper Shanxi Co Ltd's net assets metrics with peer companies in the Copper industry.

Industry Context

  • Industry: Copper
  • Average net assets among peers: $12,488,575,143
  • Average return on equity (ROE) among peers: 8.19%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
North Copper Shanxi Co Ltd (000737) CN¥6.66 Billion 33.61% 1.92x $1.75 Billion
Tongling Nonferrous Metals Group Co Ltd (000630) $18.58 Billion 2.89% 1.57x $5.46 Billion
Yunnan Copper Co Ltd (000878) $1.78 Billion 4.64% 1.28x $3.43 Billion
Zhejiang Hailiang Co Ltd (002203) $273.58 Million 22.16% 4.45x $2.24 Billion
Nanjing Hanrui Cobalt Co Ltd (300618) $205.45 Million 4.85% 2.93x $1.29 Billion
Jiangyin Electrical Alloy Co Ltd (300697) $918.77 Million 11.57% 0.57x $295.92 Million
Xinke Material (600255) $569.24 Million 9.09% 1.46x $783.04 Million
Jiangxi Copper Co Ltd Class A (600362) $87.80 Billion 7.93% 1.20x $12.79 Billion
Pengxin International Mining Co Ltd (600490) $319.50 Million 6.24% 0.35x $1.72 Billion
Ningbo Boway Alloy Material Co Ltd (601137) $1.96 Billion 4.30% 0.33x $1.21 Billion