North Copper Shanxi Co Ltd (000737) - Net Assets
Based on the latest financial reports, North Copper Shanxi Co Ltd (000737) has net assets worth CN¥6.66 Billion CNY (≈ $974.24 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥19.47 Billion ≈ $2.85 Billion USD) and total liabilities (CN¥12.81 Billion ≈ $1.87 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check North Copper Shanxi Co Ltd (000737) liquid assets ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥6.66 Billion |
| % of Total Assets | 34.19% |
| Annual Growth Rate | 13.98% |
| 5-Year Change | 1116.05% |
| 10-Year Change | 5036.78% |
| Growth Volatility | 137.4 |
North Copper Shanxi Co Ltd - Net Assets Trend (1994–2024)
This chart illustrates how North Copper Shanxi Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore North Copper Shanxi Co Ltd total assets for the complete picture of this company's asset base.
Annual Net Assets for North Copper Shanxi Co Ltd (1994–2024)
The table below shows the annual net assets of North Copper Shanxi Co Ltd from 1994 to 2024. For live valuation and market cap data, see 000737 market cap overview.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥6.23 Billion ≈ $912.00 Million |
+27.86% |
| 2023-12-31 | CN¥4.87 Billion ≈ $713.28 Million |
+13.20% |
| 2022-12-31 | CN¥4.31 Billion ≈ $630.11 Million |
+13.45% |
| 2021-12-31 | CN¥3.80 Billion ≈ $555.39 Million |
+640.55% |
| 2020-12-31 | CN¥512.51 Million ≈ $75.00 Million |
+28.74% |
| 2019-12-31 | CN¥398.11 Million ≈ $58.26 Million |
+0.92% |
| 2018-12-31 | CN¥394.48 Million ≈ $57.72 Million |
+235.78% |
| 2017-12-31 | CN¥-290.52 Million ≈ $-42.51 Million |
-307.08% |
| 2016-12-31 | CN¥140.29 Million ≈ $20.53 Million |
+15.63% |
| 2015-12-31 | CN¥121.33 Million ≈ $17.75 Million |
-64.71% |
| 2014-12-31 | CN¥343.79 Million ≈ $50.31 Million |
+16.51% |
| 2013-12-31 | CN¥295.08 Million ≈ $43.18 Million |
-35.27% |
| 2012-12-31 | CN¥455.88 Million ≈ $66.71 Million |
+18.01% |
| 2011-12-31 | CN¥386.30 Million ≈ $56.53 Million |
-23.13% |
| 2010-12-31 | CN¥502.51 Million ≈ $73.53 Million |
-49.25% |
| 2009-12-31 | CN¥990.12 Million ≈ $144.89 Million |
-40.95% |
| 2008-12-31 | CN¥1.68 Billion ≈ $245.35 Million |
-0.80% |
| 2007-12-31 | CN¥1.69 Billion ≈ $247.33 Million |
+1.98% |
| 2006-12-31 | CN¥1.66 Billion ≈ $242.53 Million |
+1.51% |
| 2005-12-31 | CN¥1.63 Billion ≈ $238.92 Million |
+1.07% |
| 2004-12-31 | CN¥1.62 Billion ≈ $236.39 Million |
-0.37% |
| 2003-12-31 | CN¥1.62 Billion ≈ $237.28 Million |
+3.55% |
| 2002-12-31 | CN¥1.57 Billion ≈ $229.15 Million |
+0.40% |
| 2001-12-31 | CN¥1.56 Billion ≈ $228.25 Million |
-0.63% |
| 2000-12-31 | CN¥1.57 Billion ≈ $229.68 Million |
+49.01% |
| 1999-12-31 | CN¥1.05 Billion ≈ $154.14 Million |
+13.28% |
| 1998-12-31 | CN¥929.91 Million ≈ $136.07 Million |
+31.43% |
| 1997-12-31 | CN¥707.51 Million ≈ $103.53 Million |
+179.90% |
| 1996-12-31 | CN¥252.77 Million ≈ $36.99 Million |
+87.86% |
| 1995-12-31 | CN¥134.55 Million ≈ $19.69 Million |
+9.37% |
| 1994-12-31 | CN¥123.02 Million ≈ $18.00 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to North Copper Shanxi Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 3640.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥1.31 Billion | 21.10% |
| Common Stock | CN¥1.90 Billion | 30.56% |
| Other Components | CN¥3.01 Billion | 48.34% |
| Total Equity | CN¥6.23 Billion | 100.00% |
North Copper Shanxi Co Ltd Competitors by Market Cap
The table below lists competitors of North Copper Shanxi Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
HOSHIZAKIL UNSP.ADR/025
F:HS00
|
$4.00 Billion |
|
Luster LightTech Co. Ltd. Cl A
SHG:688400
|
$4.00 Billion |
|
Perseus Mining Limited
F:P4Q
|
$4.01 Billion |
|
Shenzhen Sunlord Electronics Co Ltd
SHE:002138
|
$4.01 Billion |
|
Digital China Group Co Ltd
SHE:000034
|
$4.00 Billion |
|
Ryan Specialty Group Holdings Inc
NYSE:RYAN
|
$4.00 Billion |
|
Jushri Technologies Inc Class A
SHE:300762
|
$3.99 Billion |
|
Aecc Aero Engine Control Co Ltd
SHE:000738
|
$3.99 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in North Copper Shanxi Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 4,874,389,652 to 6,232,422,331, a change of 1,358,032,679 (27.9%).
- Net income of 612,818,497 contributed positively to equity growth.
- Dividend payments of 469,086,390 reduced retained earnings.
- Other factors increased equity by 1,214,300,572.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥612.82 Million | +9.83% |
| Dividends Paid | CN¥469.09 Million | -7.53% |
| Other Changes | CN¥1.21 Billion | +19.48% |
| Total Change | CN¥- | 27.86% |
Book Value vs Market Value Analysis
This analysis compares North Copper Shanxi Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.08x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 63.89x to 4.08x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1994-12-31 | CN¥0.22 | CN¥14.34 | x |
| 1995-12-31 | CN¥0.25 | CN¥14.34 | x |
| 1996-12-31 | CN¥0.42 | CN¥14.34 | x |
| 1997-12-31 | CN¥1.20 | CN¥14.34 | x |
| 1998-12-31 | CN¥1.53 | CN¥14.34 | x |
| 1999-12-31 | CN¥1.69 | CN¥14.34 | x |
| 2000-12-31 | CN¥2.40 | CN¥14.34 | x |
| 2001-12-31 | CN¥2.41 | CN¥14.34 | x |
| 2002-12-31 | CN¥2.47 | CN¥14.34 | x |
| 2003-12-31 | CN¥2.57 | CN¥14.34 | x |
| 2004-12-31 | CN¥2.58 | CN¥14.34 | x |
| 2005-12-31 | CN¥2.60 | CN¥14.34 | x |
| 2006-12-31 | CN¥3.10 | CN¥14.34 | x |
| 2007-12-31 | CN¥3.42 | CN¥14.34 | x |
| 2008-12-31 | CN¥2.68 | CN¥14.34 | x |
| 2009-12-31 | CN¥1.40 | CN¥14.34 | x |
| 2010-12-31 | CN¥0.52 | CN¥14.34 | x |
| 2011-12-31 | CN¥0.62 | CN¥14.34 | x |
| 2012-12-31 | CN¥0.87 | CN¥14.34 | x |
| 2013-12-31 | CN¥0.62 | CN¥14.34 | x |
| 2014-12-31 | CN¥0.67 | CN¥14.34 | x |
| 2015-12-31 | CN¥0.27 | CN¥14.34 | x |
| 2016-12-31 | CN¥0.31 | CN¥14.34 | x |
| 2017-12-31 | CN¥-0.46 | CN¥14.34 | x |
| 2018-12-31 | CN¥0.69 | CN¥14.34 | x |
| 2019-12-31 | CN¥0.71 | CN¥14.34 | x |
| 2020-12-31 | CN¥0.91 | CN¥14.34 | x |
| 2021-12-31 | CN¥2.14 | CN¥14.34 | x |
| 2022-12-31 | CN¥2.43 | CN¥14.34 | x |
| 2023-12-31 | CN¥2.75 | CN¥14.34 | x |
| 2024-12-31 | CN¥3.52 | CN¥14.34 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently North Copper Shanxi Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 9.83%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.54%
- • Asset Turnover: 1.34x
- • Equity Multiplier: 2.89x
- Recent ROE (9.83%) is above the historical average (-0.05%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1994 | 33.61% | 11.28% | 1.35x | 2.21x | CN¥29.05 Million |
| 1995 | 34.69% | 8.74% | 1.59x | 2.50x | CN¥33.22 Million |
| 1996 | 25.58% | 6.70% | 1.21x | 3.15x | CN¥35.68 Million |
| 1997 | 11.82% | 6.33% | 0.84x | 2.23x | CN¥12.00 Million |
| 1998 | 9.93% | 4.93% | 0.84x | 2.39x | CN¥-557.80K |
| 1999 | 10.07% | 4.47% | 0.85x | 2.66x | CN¥667.99K |
| 2000 | 6.16% | 3.37% | 0.80x | 2.29x | CN¥-50.46 Million |
| 2001 | 5.04% | 3.10% | 0.65x | 2.49x | CN¥-65.44 Million |
| 2002 | 2.60% | 1.42% | 0.77x | 2.38x | CN¥-100.33 Million |
| 2003 | 2.73% | 1.38% | 0.82x | 2.41x | CN¥-102.34 Million |
| 2004 | 0.77% | 0.42% | 0.72x | 2.55x | CN¥-130.70 Million |
| 2005 | 1.27% | 0.68% | 0.72x | 2.59x | CN¥-124.65 Million |
| 2006 | 2.03% | 1.06% | 0.76x | 2.54x | CN¥-115.43 Million |
| 2007 | 1.46% | 0.73% | 0.76x | 2.63x | CN¥-125.28 Million |
| 2008 | 0.59% | 0.30% | 0.70x | 2.79x | CN¥-138.06 Million |
| 2009 | -87.13% | -28.02% | 0.64x | 4.85x | CN¥-746.34 Million |
| 2010 | -179.87% | -18.46% | 0.80x | 12.20x | CN¥-539.71 Million |
| 2011 | 15.82% | 1.81% | 0.80x | 10.93x | CN¥19.66 Million |
| 2012 | 29.33% | 5.45% | 0.77x | 7.01x | CN¥92.34 Million |
| 2013 | -38.47% | -4.77% | 0.85x | 9.53x | CN¥-165.17 Million |
| 2014 | 8.73% | 1.28% | 0.82x | 8.29x | CN¥-4.67 Million |
| 2015 | -149.08% | -10.25% | 0.71x | 20.36x | CN¥-235.42 Million |
| 2016 | 12.33% | 0.98% | 0.76x | 16.46x | CN¥3.96 Million |
| 2017 | 0.00% | -48.34% | 0.33x | 0.00x | CN¥-395.51 Million |
| 2018 | 70.10% | 14.62% | 1.16x | 4.13x | CN¥228.97 Million |
| 2019 | -12.52% | -4.00% | 0.77x | 4.06x | CN¥-87.35 Million |
| 2020 | 123.29% | 7.25% | 6.79x | 2.50x | CN¥568.42 Million |
| 2021 | 22.04% | 8.40% | 1.20x | 2.19x | CN¥457.14 Million |
| 2022 | 12.88% | 5.20% | 1.26x | 1.97x | CN¥124.11 Million |
| 2023 | 12.75% | 6.61% | 0.62x | 3.13x | CN¥133.87 Million |
| 2024 | 9.83% | 2.54% | 1.34x | 2.89x | CN¥-10.42 Million |
Industry Comparison
This section compares North Copper Shanxi Co Ltd's net assets metrics with peer companies in the Copper industry.
Industry Context
- Industry: Copper
- Average net assets among peers: $8,896,503,101
- Average return on equity (ROE) among peers: 10.29%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| North Copper Shanxi Co Ltd (000737) | CN¥6.66 Billion | 33.61% | 1.92x | $4.00 Billion |
| Tongling Nonferrous Metals Group Co Ltd (000630) | $1.02 Billion | 10.74% | 0.21x | $12.07 Billion |
| Yunnan Copper Co Ltd (000878) | $18.44 Billion | 6.86% | 1.36x | $6.78 Billion |
| Zhejiang Hailiang Co Ltd (002203) | $9.76 Billion | 10.89% | 1.51x | $6.03 Billion |
| Nanjing Hanrui Cobalt Co Ltd (300618) | $1.78 Billion | 0.78% | 0.97x | $2.18 Billion |
| Jiangyin Electrical Alloy Co Ltd (300697) | $191.25 Million | 22.66% | 5.67x | $1.02 Billion |
| Xinke Material (600255) | $1.74 Billion | 5.63% | 1.22x | $964.68 Million |
| Jiangxi Copper Co Ltd Class A (600362) | $34.54 Billion | 14.21% | 0.59x | $13.81 Billion |
| Pengxin International Mining Co Ltd (600490) | $5.49 Billion | 5.07% | 0.46x | $2.65 Billion |
| Ningbo Boway Alloy Material Co Ltd (601137) | $7.11 Billion | 15.81% | 1.30x | $2.35 Billion |
About North Copper Shanxi Co Ltd
North Copper Co., Ltd. engages in the mining, production, beneficiation, smelting, rolling processing, and sales of copper metal in China. It also provides cathode copper, gold and silver ingots, copper alloy strips, rolled copper foil, sulfuric acids, sponge, and precious metals. In addition, the company engages in the production and sale of copper strips; mining, smelting, and sale of non-ferro… Read more